The URL can be used to link to this page

10-19-2022 Community Redevelopment Authority Regular Meeting Packet Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Packet Board Members: Tom Gdowski - Chairman Jim Truell - Vice Chairman Sue Pirnie Bart Qualsett Krae Dutoit 2:00 PM Grand Island Regular Meeting - 10/19/2022 Page 1 / 225 Call to Order Roll Call A - SUBMITTAL OF REQUESTS FOR FUTURE ITEMS Individuals who have appropriate items for City Council consideration should complete the Request for Future Agenda Items form located at the Information Booth. If the issue can be handled administratively without Council action, notification will be provided. If the item is scheduled for a meeting or study session, notification of the date will be given. B - RESERVE TIME TO SPEAK ON AGENDA ITEMS This is an opportunity for individuals wishing to provide input on any of tonight's agenda items to reserve time to speak. Please come forward, state your name and address, and the Agenda topic on which you will be speaking. DIRECTOR COMMUNICATION This is an opportunity for the Director to comment on current events, activities, and issues of interest to the commission. Grand Island Regular Meeting - 10/19/2022 Page 2 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item A1 Agenda - October 19, 2022 Meeting Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 3 / 225 Grand Island Regular Meeting - 10/19/2022 Page 4 / 225 Grand Island Regular Meeting - 10/19/2022 Page 5 / 225 COMMUNITY REDEVELOPMENT AUTHORITY AGENDA MEMORANDUM 2 p.m. Wednesday, October 19, 2022 2. APPROVAL OF MINUTES. The minutes of the Community Redevelopment Authority meeting September 21, 2022 are submitted for approval. A MOTION is in order. 3. APPROVAL OF FINANCIAL REPORTS. Financial reports for September 1-30 are included in the packet for review and approval. 4. APPROVAL OF BILLS. Payment of bills in the amount of $250,100.91 5. REVIEW OF COMMITTED PROJECTS AND CRA PROPERTIES. 6. REDEVELOPMENT CONTRACT AND BOND RESOLUTION CRA AREA 34- STAROSTKA GROUP UNLIMITED MILLENNIAL ESTATES SUBDIVISION The Grand Island City Council approved a redevelopment plan for CRA Area No. 34 CRA Area No. 34 for development of 120 housing units in the proposed Millennial Estates Subdivision north of 13th Street west of the Moore’s Creek Drainway along with an extension of Claude Road between 13th Street and the north edge of the Millennial Estates project. The plan requests $5,650,000 in tax increment financing along with associated interest on the TIF bonds. The CRA may approve the contract and bond resolution. A MOTION to approve Resolution 409 is in order. 7. REDEVELOPMENT PLAN CRA AREA 34- KER ENTERPRISES LLC CLAUDE ROAD AND FAIDLEY AVENUE Concerning a redevelopment plan for CRA Area No. 34 for development of a family entertainment center at Faidley Avenue and Claude Road. The plan requests $1,894,128 in tax increment financing along with associated interest on the TIF bonds. Twenty Five percent of that ($473,532) will be retained by the CRA to help the City fund the Claude Road extension. The CRA may forward the plan to the Grand Island City Council for consideration. A MOTION to approve Resolution 410 is in order. 8. REDEVELOPMENT PLAN CRA AREA 16- LIBERTY CAMPUS, GI LLC Concerning a redevelopment plan for CRA Area No. 16 for development 48 one and two bedroom apartments at the former Veterans’ Home 2206 W. Capital Avenue. The plan requests $715,000 in tax increment financing along with associated interest on Grand Island Regular Meeting - 10/19/2022 Page 6 / 225 the TIF bonds. The CRA may forward the plan to the Grand Island City Council for consideration. A MOTION to approve Resolution 411 is in order. 9. PROPOSED CHANGE OF OWNERSHIP AND TRANSFER OF TIF BOND AND PROJECT FOR HATCHERY HOLDINGS LLC 2325 W. SCHIMMER DRIVE Hendrix Genetics the parent company of Hatchery Holdings is consolidating properties between subsidiary components and wishes to sell this project to Hendrix- ISA LLC another wholly owned subsidiary and the company actually running the Hatchery Operation. The redevelopment contract requires that the CRA approve and authorize the sale. 10. OTHER PROJECTS GRANT GRAND ISLAND CHAMBER OF COMMERCE EXTERIOR REMODEL In August of 2022 the CRA awarded an other projects grant to the Grand Island Chamber of Commerce for $165,000 of a $290,000 request for exterior improvements. At that time the CRA indicated that they would consider approval of the remaining $125,000 at their October meeting. This is a request to approve the remaining funds. 11. FAÇADE IMPROVEMENT GRANT 3231 RAMADA ROAD- $100,000 The owner of 3211 Ramada Rod, BnB Real Estate LLC, Brad Laub, is requesting a façade improvement grant of $100,000 to enhance and renew the façade on their building. The total cost of the façade project is estimated at $105,464 with additional construction costs of $27,460 and building purchase of $304,000. A CRA Façade committee met on October 8, 2021 to review the applications. The committee is recommending that this application be funded.* 12. FAÇADE IMPROVEMENT GRANT 118 W. 2ND STREET- $100,000 The owners of 118 W. Second Street, Artisans’ Alley LLC, Catheryn Sack and Gabe Coin, are requesting a façade improvement grant of $100,000 to enhance and renew the façade on their building. The total cost of the façade project is estimated at $315,000 with additional construction costs of $1,002,800 and building purchase of $550,000. A CRA Façade committee met on October 8, 2021 to review the applications. The committee is recommending that this application be funded.* 13. FAÇADE IMPROVEMENT GRANT 1150 S. LOCUST STREET- $77.635.41 The owner of 1150 S. Locust, (Long John Silvers) Dee Jays QSR of Nebraska Inc. is requesting a façade improvement grant of $77,635.41 to enhance and renew the façade on their building. The total cost of the façade project is estimated at $258,784.68. A CRA Façade committee met on October 8, 2021 to review the Grand Island Regular Meeting - 10/19/2022 Page 7 / 225 applications. The committee is recommending that this application be funded.* 14. FAÇADE IMPROVEMENT GRANT 106 N. LOCUST STREET - $100,000 The owner of 106 N. Locust, BZ, LLC. is requesting a façade improvement grant of $100,000 to enhance and renew the façade on their building. The total cost of the façade project is estimated at $294,100 with additional construction costs of $39,810 and building purchase of $190,000. A CRA Façade committee met on October 8, 2021 to review the applications. The committee is recommending that this application be funded.* 15. FAÇADE IMPROVEMENT GRANT 313-315 N. LOCUST STREET- $100,000 The owner of 313-315 N. Locust, EBMT Properties LLC. is requesting a façade improvement grant of $100,000 to enhance and renew the façade on their building. The total cost of the façade project is estimated at $189,446 with additional construction costs of $1,518,000 and building purchase of $25,000. A CRA Façade committee met on October 8, 2021 to review the applications. The committee is recommending that this application be funded.* 16. DIRECTOR’S REPORT. 17. ADJOURNMENT Chad Nabity Director * The 2023 budget has $370,000 budgeted for façade. There are total of $477,635.41 in requests. The CRA has $125,000 in other projects funds that could be redirected to façade. In addition there is $15,000 from the 2022 Parmely grant that was turned back in September that could be redirected to these projects. All of the projects can be funded this year but it would leave very little room for other projects during the year. The committee was supporting of all of these projects. If you do not want to expend the other projects funds or want to delay committing those funds the committee suggestion is to fund the 4 projects that are asking for $100,000 and defer the request from Long John Silvers until a later date. Grand Island Regular Meeting - 10/19/2022 Page 8 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item B1 Meeting Minutes - September 21, 2022 Meeting Minutes Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 9 / 225 OFFICIAL PROCEEDINGS MINUTES OF COMMUNITY REDEVELOPMENT AUTHORITY MEETING OF September 21, 2022 Pursuant to due call and notice thereof, a Meeting of the Community Redevelopment Authority of the City of Grand Island, Nebraska was conducted on September 21, 2022 at City Hall, 100 E. First Street. Notice of the meeting was given in the September 14, 2022 Grand Island Independent. 1. CALL TO ORDER. Chairman Gdowski called the meeting to order at 4:00 p.m. The following members were present: Tom Gdowski, Jim Truell, Chris Schwieger, and Brian Mustion. Also present were: Planning Director Chad Nabity, Planning Administrative Assistant Norma Hernandez, City Administrator Jerry Janulewicz, City Attorney Laura McAloon, Assistant Finance Director Brian Schultz and Finance Director Pat Brown. 2. APPROVAL OF MINUTES. A motion for approval of the Minutes for the August 10, 2022 meeting was made by Truell and second by Mustion. Upon roll call vote, all present voted aye. Motion carried 4-0 (Pirnie was absent) 3. APPROVAL OF FINANCIAL REPORTS. Financial reports were reviewed by Brian Schultz. A motion for approval of financials for August 2022 was made by Mustion and second by Schwieger. Upon roll call vote, all present voted aye. Motion carried 4-0. (Pirnie was absent) Sue Pirnie joined the meeting at 4:04 p.m. 4. APPROVAL OF BILLS. A motion was made by Truell and second by Schwieger to approve the bills for $874,714.52. Upon roll call vote, all present voted aye. Motion carried 5-0 5. REVIEW OF COMMITTED PROJECTS AND CRA PROPERTIES. The committed projects and CRA projects were reviewed by Nabity. Dave Parmely project will not move forward Hope Harbor – Negotiation for the purchase of 3 homes was successful. No closing date yet. Oberg project – Waiting on glass order. Will hold funds until project is complete. Floodman Project – Will be done. Take Flight – Will not be done this year. Grand Island Regular Meeting - 10/19/2022 Page 10 / 225 Life Safety Grants - Hedde Building – Currently installing cabinets in 3 apartments. Azure Apartments – may not be done until November. Rawr Holdings – Mr. Spiehs has a plan laid out- will have a building permit by February 2023 to move forward or he will sell the building. 6. Redevelopment Plan Amendment CRA Area 33 – Legacy 34 2023 property proposed for platting as Legacy 34 Second Subdivision located north of Husker Highway and west of Prairieview Street – Innate Development a. Consideration of Resolution 403 – Forward a Redevelopment Plan Amendment to the Grand Island City Council for Legacy 34 Second Subdivision property located north of Husker Highway and west of Prairieview Street – Innate Development Nabity stated Regional Planning Commission found the project is consistent with the Comprehensive Plan and recommended approval. This is the second phase of this development to include 154 units of apartments and commercial development. A motion was made by Truell and second by Mustion to approve Resolution 403. Upon roll call vote, all present voted aye. Motion carried 5-0 7. Redevelopment Plan CRA Area 1- 124 W. 3rd Street – Living Waters LLC. a. Consideration of Resolution 404 – Forward a Redevelopment Plan Amendment to the Grand Island City Council at 124 W. 3rd Street – Living Waters Nabity stated the property is located downtown on 3rd Street and Locust Street. The developer is proposing 3 - second story apartments and redeveloping and improvements to the commercial space on the first floor. Regional Planning Commission did review and passed a resolution stating the redevelopment plan is consistent with the Comprehensive Plan. A motion was made by Truell and second by Pirnie to approve Resolution 404. Upon roll call vote, all present voted aye. Motion carried. 5-0 8. Redevelopment Plan CRA Area 34 – For property proposed for north of Faidley Avenue and east of Claude Road (Lot 1 of Crane Valley Ninth Subdivision) – KER Enterprises. a. Consideration of Resolution 405 – Forward a Redevelopment Plan Amendment to the Hall County Regional Planning Commission KER Enterprises LLC. Grand Island Regular Meeting - 10/19/2022 Page 11 / 225 b. Consideration of Resolution 406 – Resolution of Intent to enter into a Site Specific Redevelopment Contract and Approval of related actions 30-day notice to city council KER Enterprises LLC. Nabity stated the project the development of a family entertainment center located at the northeast corner of Claude Rd and Faidley Ave. The developer is requesting $1,894,128 in Tax Increment Financing. Twenty Five percent of the TIF Revenue will be allocated to Claude Road. This redevelopment project includes two components. The first component supports the private project development of the entertainment center. The second project CRA will enter a contract with the City of Grand Island for development of Claude Road between Faidley Avenue and State Street. The City will be reimbursed for the project by assignment of the TIF Note. A motion was by Truell and second by Pirnie to approve Resolution 405. Upon roll call vote, all present voted aye. Motion carried 5-0. A motion was by Truell and second by Pirnie to approve Resolution 406. Upon roll call vote, all present voted aye. Motion carried 5-0. 9. Redevelopment Plan Amendment CRA Area 16 – 2206 W. Capital Avenue (Veteran’s Home) Pershing and Anderson Buildings – Liberty Campus GI, LLC a. Consideration of Resolution 407 – Forward a Redevelopment Plan Amendment to the Hall County Regional Planning Commission 2206 W. Captial Avenue (Veteran’s Home) Pershing and Anderson Buildings – Liberty Campus GI, LLC b. Consideration of Resolution 408 – Resolution of Intent to enter into a Site Specific Redevelopment Contract and Approval of related actions 30-day notice to city council 2206 W. Capital Avenue (Veteran’s Home) Pershing and Anderson Buildings – Liberty Campus GI, LLC Nabity stated the project is the redevelopment of the Anderson and Pershing buildings on the former Grand Island Veteran’s Home Campus. The developer is proposing to reuse these existing buildings and create 48 units of apartments geared toward 55 plus, Veteran’s preference, Gold Star families and Veteran’s spouses. Liberty Campus GI, LLC is requesting $715,000 in Tax Increment Financing. Development of the project is anticipated to be completed by December 2023. A motion was made by Mustion and second by Pirnie to approve Resolution 407 and Resolution 408. Upon roll call vote, all present voted aye. Motion carried. 5-0. Grand Island Regular Meeting - 10/19/2022 Page 12 / 225 10. Director’s Report a. Façade Applications Staff b. CRA Area 28 c. Extremely Blighted Designation This is being considered as part of the Mall project but would impact other areas in Grand Island. A study has been conducted to identify areas that can qualify as extremely. The study was done using the same methodology that the City of Lincoln used in their declaration. Areas that qualify as extremely blighted and are declared such are eligible for a 20 year TIF term, have Nebraska income tax benefits for first time home buyers who purchase in the area, and extremely blighted areas do not count against the city’s 35% maximum blight area. Façade Committee – 5 façade applications First week of October Will set up times and do in a 2 hour block CRA Area #28 – Conestoga Mall City Council Meeting September 13, 2028 Woodsonia Acquisitions, LLC – has a contract to purchase the mall contingent on a number of things one of them being the area be declared blighted and substandard. City Council did forward to the Planning Commission to consider approval. Will possibly have a TIF application coming forward. This development is contingent on a specific anchor stores agreeing to locate at the mall. Extremely Blighted Designation This is being considered as part of the Mall project but would impact other areas in Grand Island. A study has been conducted to identify areas that can qualify as extremely. The study was done using the same methodology that the City of Lincoln used in their declaration. Areas that qualify as extremely blighted and are declared such are eligible for a 20 year TIF term, have Nebraska income tax benefits for first time home buyers who purchase in the area, and extremely blighted areas do not count against the city’s 35% maximum blight area. 11. Adjournment 4:41 p.m. Next Meeting October 12, 2022 Respectfully Submitted, Norma Hernandez Grand Island Regular Meeting - 10/19/2022 Page 13 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item C1 CRA September 2022 Financials Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 14 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED CONSOLIDATED Beginning Cash 834,170 548,785 REVENUE: Property Taxes - CRA 154,903 558,569 524,191 - 106.56% Property Taxes - Lincoln Pool 57,121 173,730 196,818 23,088 88.27% Property Taxes -TIF's 845,901 3,837,325 5,400,000 2,678,810 71.06% Loan Income (Poplar Street Water Line) - - 20,000 20,000 0.00% Interest Income - CRA 263 1,837 10,000 8,163 18.37% Interest Income - TIF'S - - - - Land Sales - - - - #DIV/0! Other Revenue - CRA 16,226 233,137 200,000 - 116.57% Other Revenue - TIF's - - - - TOTAL REVENUE 1,074,415 4,804,597 6,351,009 2,730,062 75.65% TOTAL RESOURCES 1,908,585 4,804,597 6,899,794 2,730,062 EXPENSES Auditing & Accounting - - 3,000 3,000 0.00% Legal Services - 60 3,000 2,940 2.00% Consulting Services - - 5,000 5,000 0.00% Contract Services 4,041 73,504 75,000 1,496 98.01% Printing & Binding - - 1,000 1,000 0.00% Other Professional Services - 10,742 16,000 5,258 67.14% General Liability Insurance - - 250 250 0.00% Postage 82 82 250 168 32.88% Legal Notices - 212 500 288 42.41% Travel & Training - 35 4,000 3,965 0.88% Other Expenditures - - - - Office Supplies - - 1,000 1,000 0.00% Supplies - - 300 300 0.00% Land - - 30,000 30,000 Bond Principal - Lincoln Pool - 190,000 190,000 - 100.00% Bond Interest - 6,818 6,818 - 100.00% Fiscal Agent Fees/Bond Costs - 525 - - Husker Harvest Days - 200,000 200,000 - 100.00% Façade Improvement - 88,000 250,000 162,000 35.20% Building Improvement - 135,000 500,000 365,000 27.00% Other Projects - 10,000 200,000 190,000 5.00% Bond Principal-TIF's 870,681 3,810,839 5,400,000 1,589,161 70.57% Bond Interest-TIF's - - - - Interest Expense - - - - TOTAL EXPENSES 874,804 4,525,817 6,886,118 2,360,825 65.72% INCREASE(DECREASE) IN CASH 199,612 278,780 (535,109) ENDING CASH 1,033,781 278,780 13,677 - CRA CASH 881,138 Lincoln Pool Tax Income Balance 125,580 TIF CASH 27,063 Total Cash 1,033,781 COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 Grand Island Regular Meeting - 10/19/2022 Page 15 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 GENERAL OPERATIONS: Property Taxes - CRA 154,903 558,569 524,191 - 106.56% Property Taxes - Lincoln Pool 57,121 173,730 196,818 23,088 88.27% Interest Income 263 1,837 10,000 8,163 18.37% Loan Income (Poplar Street Water Line) - 20,000 20,000 0.00% Land Sales - - - #DIV/0! Other Revenue & Motor Vehicle Tax 16,226 233,137 200,000 - 116.57% TOTAL 228,514 967,272 951,009 51,251 101.71% GIRARD VET CLINIC Property Taxes 11,300 - TOTAL - 11,300 - - GEDDES ST APTS-PROCON Property Taxes 33,205 - TOTAL - 33,205 - - SOUTHEAST CROSSING Property Taxes 5,203 5,203 - TOTAL 5,203 5,203 - - POPLAR STREET WATER Property Taxes 9,800 22,998 - TOTAL 9,800 22,998 - - CASEY'S @ FIVE POINTS Property Taxes 7,597 15,994 - TOTAL 7,597 15,994 - - SOUTH POINTE HOTEL PROJECT Property Taxes 42,545 89,577 - TOTAL 42,545 89,577 - - TOKEN PROPERTIES RUBY Property Taxes 1,542 3,248 - TOTAL 1,542 3,248 - - GORDMAN GRAND ISLAND Property Taxes 85,161 - TOTAL - 85,161 - - BAKER DEVELOPMENT INC Property Taxes 2,136 - TOTAL - 2,136 - - STRATFORD PLAZA INC Property Taxes 34,578 - TOTAL - 34,578 - - COPPER CREEK 2013 HOUSES Property Taxes 40,861 113,027 - TOTAL 40,861 113,027 - - Grand Island Regular Meeting - 10/19/2022 Page 16 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 FUTURE TIF'S Property Taxes - 5,400,000 5,400,000 TOTAL - - 5,400,000 5,400,000 CHIEF INDUSTRIES AURORA COOP Property Taxes 18,766 39,511 (39,511) TOTAL 18,766 39,511 - (39,511) TOKEN PROPERTIES KIMBALL ST Property Taxes 1,525 3,211 (3,211) TOTAL 1,525 3,211 - (3,211) GI HABITAT OF HUMANITY Property Taxes 2,832 5,962 (5,962) TOTAL 2,832 5,962 - (5,962) AUTO ONE INC Property Taxes 15,379 (15,379) TOTAL - 15,379 - (15,379) EIG GRAND ISLAND Property Taxes 25,644 67,087 (67,087) TOTAL 25,644 67,087 - (67,087) TOKEN PROPERTIES CARY ST Property Taxes 4,014 8,451 (8,451) TOTAL 4,014 8,451 - (8,451) WENN HOUSING PROJECT Property Taxes 2,656 5,592 (5,592) TOTAL 2,656 5,592 - (5,592) COPPER CREEK 2014 HOUSES Property Taxes 185,693 460,845 (460,845) TOTAL 185,693 460,845 - (460,845) TC ENCK BUILDERS Property Taxes 1,761 3,708 (3,708) TOTAL 1,761 3,708 - (3,708) SUPER MARKET DEVELOPERS Property Taxes 17,190 (17,190) TOTAL - 17,190 - (17,190) MAINSTAY SUITES Property Taxes 32,913 69,298 (69,298) TOTAL 32,913 69,298 - (69,298) TOWER 217 Property Taxes 26,338 (26,338) TOTAL - 26,338 - (26,338) COPPER CREEK 2015 HOUSES Property Taxes 127,138 292,953 - (292,953) TOTAL 127,138 292,953 - (292,953) Grand Island Regular Meeting - 10/19/2022 Page 17 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 NORTHWEST COMMONS Property Taxes 11,097 225,390 - (225,390) TOTAL 11,097 225,390 - (225,390) HABITAT - 8TH & SUPERIOR Property Taxes 5,945 12,516 (12,516) TOTAL 5,945 12,516 - (12,516) KAUFMAN BUILDING Property Taxes 6,014 12,658 (12,658) TOTAL 6,014 12,658 - (12,658) TALON APARTMENTS Property Taxes 97,227 (97,227) TOTAL - 97,227 - (97,227) VICTORY PLACE Property Taxes 4,673 9,839 (9,839) TOTAL 4,673 9,839 - (9,839) THINK SMART Property Taxes 6,652 (6,652) TOTAL - 6,652 - (6,652) BOSSELMAN HQ Property Taxes 77,291 (77,291) TOTAL - 77,291 - (77,291) TALON APARTMENTS 2017 Property Taxes 109,377 (109,377) TOTAL - 109,377 - (109,377) WEINRICH DEVELOPMENT Property Taxes 3,155 6,643 (6,643) TOTAL 3,155 6,643 - (6,643) WING WILLIAMSONS Property Taxes 1,948 4,101 (4,101) TOTAL 1,948 4,101 - (4,101) HATCHERY HOLDINGS Property Taxes 79,473 167,327 (167,327) TOTAL 79,473 167,327 - (167,327) FEDERATION LABOR TEMPLE Property Taxes 3,401 7,158 (7,158) TOTAL 3,401 7,158 - (7,158) MIDDLETON PROPERTIES II Property Taxes 7,273 15,313 (15,313) TOTAL 7,273 15,313 - (15,313) COPPER CREEK 2016 HOUSES Property Taxes 82,662 186,518 (186,518) TOTAL 82,662 186,518 - (186,518) Grand Island Regular Meeting - 10/19/2022 Page 18 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 EAST PARK ON STUHR Property Taxes 54,155 (54,155) TOTAL - 54,155 - (54,155) MENDEZ ENTERPRISES LLC PHASE 1 Property Taxes 461 3,559 (3,559) TOTAL 461 3,559 - (3,559) EAST PARK ON STUHR Property Taxes 5,712 (5,712) TOTAL - 5,712 - (5,712) TAKE FLIGHT INVESTMENTS Property Taxes 8,552 (8,552) TOTAL - 8,552 - (8,552) PRATARIA VENTURES HOSPITAL Property Taxes 807,039 (807,039) TOTAL - 807,039 - (807,039) AMMUNITION PLANT Property Taxes - - TOTAL - - - - URBAN ISLAND LLC Property Taxes 7,037 (7,037) TOTAL - 7,037 - (7,037) PEACEFUL ROOT Property Taxes 10,152 (10,152) TOTAL - 10,152 - (10,152) TALON 2019 LOOKBACK Property Taxes 2,897 (2,897) TOTAL - 2,897 - (2,897) COPPER CREEK PH2 2019 LOOKBACK Property Taxes 12,997 28,225 (28,225) TOTAL 12,997 28,225 - (28,225) GRAND ISLAND HOTEL Property Taxes 53,404 112,440 (112,440) TOTAL 53,404 112,440 - (112,440) PARAMOUNT OLD SEARS Property Taxes 3,761 7,916 (7,916) TOTAL 3,761 7,916 - (7,916) CENTRAL NE TRUCK WASH Property Taxes 41,442 (41,442) TOTAL - 41,442 - (41,442) PRATARIA VENTURES MEDICAL OFFICE Grand Island Regular Meeting - 10/19/2022 Page 19 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 Property Taxes 218,444 (218,444) TOTAL - 218,444 - (218,444) TALON 2020 LOOKBACK PHASE 4 Property Taxes 31,006 (31,006) TOTAL - 31,006 - (31,006) STAROSTKA 5TH ST LOOKBACK PHASE 1 Property Taxes 6,365 13,401 (13,401) TOTAL 6,365 13,401 - (13,401) COPPER CREEK PHASE 2 2020 LOOKBACK Property Taxes 9,481 24,841 (24,841) TOTAL 9,481 24,841 - (24,841) COPPER CREEK PHASE 3 2020 LOOKBACK Property Taxes 5,169 17,415 (17,415) TOTAL 5,169 17,415 - (17,415) HEDDE BUILDING 201 W 3RD Property Taxes 9,948 10,469 (10,469) TOTAL 9,948 10,469 - (10,469) RAWR HOLDINGS LLC 110 W 2ND Property Taxes 30 (30) TOTAL - 30 - (30) ORCHARD REDEVELOPMENT PROJECT Property Taxes 12,333 25,967 (25,967) TOTAL 12,333 25,967 - (25,967) AMUR REAL ESTATE OLD WELLS FARGO Property Taxes 11,594 24,403 (24,403) TOTAL 11,594 24,403 - (24,403) WALD 12 PROPERTIES LLC Property Taxes 683 (683) TOTAL - 683 - (683) WING PROPERTIES 112 E 3RD ST Property Taxes 74 156 (156) TOTAL 74 156 - (156) WEINRICH DEVELOPMENT 408 E 2ND ST Property Taxes 2,926 6,160 (6,160) TOTAL 2,926 6,160 - (6,160) O'NEILL WOOD RESOURCES Property Taxes 105 (105) TOTAL - 105 - (105) SOUTHEAST COMMONS - FONNERVIEW Property Taxes 860 3,232 (3,232) TOTAL 860 3,232 - (3,232) Grand Island Regular Meeting - 10/19/2022 Page 20 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 PARAMOUNT 824 E 9TH ST Property Taxes 238 502 (502) TOTAL 238 502 - (502) J&L WESTWARD ENTERPRISES CAAP Property Taxes 1,090 (1,090) TOTAL - 1,090 - (1,090) MILLER TIRE Property Taxes 159 335 (335) TOTAL 159 335 - (335) TOTAL REVENUE 1,074,415 4,804,597 6,351,009 2,030,353 75.65% - - - Grand Island Regular Meeting - 10/19/2022 Page 21 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 EXPENSES CRA GENERAL OPERATIONS: Auditing & Accounting - 3,000 3,000 0.00% Legal Services 60 3,000 2,940 2.00% Consulting Services - 5,000 5,000 0.00% Contract Services 4,041 73,504 75,000 1,496 98.01% Printing & Binding - 1,000 1,000 0.00% Other Professional Services 10,742 16,000 5,258 67.14% General Liability Insurance - 250 250 0.00% Postage 82 82 250 168 32.88% Legal Notices 212 500 288 42.41% Travel & Training 35 4,000 3,965 0.88% Other Expenditures - - Office Supplies - 1,000 1,000 0.00% Supplies - 300 300 0.00% Land - 30,000 30,000 0.00% Bond Principal - Lincoln Pool 190,000 190,000 - 100.00% Bond Interest - Lincoln Pool 6,818 6,818 - 100.00% Fiscal Agent Fees/Bond Costs 525 - #DIV/0! PROJECTS Husker Harvest Days 200,000 200,000 - 100.00% Façade Improvement 88,000 250,000 162,000 35.20% Building Improvement 135,000 500,000 365,000 0.00% Other Projects 10,000 200,000 190,000 5.00% TOTAL CRA EXPENSES 4,123 714,978 1,486,118 771,664 48.11% GIRARD VET CLINIC Bond Principal 11,300 - - TOTAL - 11,300 - - GEDDES ST APTS - PROCON Bond Principal 32,374 - - TOTAL - 32,374 - - SOUTHEAST CROSSINGS Bond Principal 5,203 5,203 - - TOTAL 5,203 5,203 - - POPLAR STREET WATER Bond Principal 9,800 22,998 - - TOTAL 9,800 22,998 - - CASEY'S @ FIVE POINTS Bond Principal 7,597 15,994 - - TOTAL 7,597 15,994 - - SOUTH POINTE HOTEL PROJECT Bond Principal 42,545 89,577 - - TOTAL 42,545 89,577 - - Grand Island Regular Meeting - 10/19/2022 Page 22 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 TOKEN PROPERTIES RUBY Bond Principal 1,542 3,248 - - TOTAL 1,542 3,248 - - GORDMAN GRAND ISLAND Bond Principal 85,161 - - TOTAL - 85,161 - - BAKER DEVELOPMENT INC Bond Principal 2,136 - - TOTAL - 2,136 - - STRATFORD PLAZA LLC Bond Principal 34,578 - - TOTAL - 34,578 - - COPPER CREEK 2013 HOUSES Bond Principal 44,545 113,027 - - TOTAL 44,545 113,027 - - CHIEF INDUSTRIES AURORA COOP Bond Principal 18,766 39,511 - - TOTAL 18,766 39,511 - - TOKEN PROPERTIES KIMBALL STREET Bond Principal 1,525 3,211 - - TOTAL 1,525 3,211 - - GI HABITAT FOR HUMANITY Bond Principal 2,832 5,962 - - TOTAL 2,832 5,962 - - AUTO ONE INC Bond Principal 14,994 - - TOTAL - 14,994 - - EIG GRAND ISLAND Bond Principal 25,644 67,087 - - TOTAL 25,644 67,087 - - TOKEN PROPERTIES CARY STREET Bond Principal 4,014 8,451 - - TOTAL 4,014 8,451 - - WENN HOUSING PROJECT Bond Principal 2,656 5,592 - - TOTAL 2,656 5,592 - - COPPER CREEK 2014 HOUSES Bond Principal 194,683 460,845 - - TOTAL 194,683 460,845 - - TC ENCK BUILDERS Bond Principal 1,761 3,708 - - TOTAL 1,761 3,708 - - Grand Island Regular Meeting - 10/19/2022 Page 23 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 SUPER MARKET DEVELOPERS Bond Principal - - - TOTAL - - - - MAINSTAY SUITES Bond Principal 32,913 69,298 - - TOTAL 32,913 69,298 - - TOWER 217 Bond Principal 25,683 - - TOTAL - 25,683 - - COPPER CREEK 2015 HOUSES Bond Principal 130,690 292,953 - - TOTAL 130,690 292,953 - NORTHWEST COMMONS Bond Principal 11,097 225,390 - - TOTAL 11,097 225,390 - HABITAT - 8TH & SUPERIOR Bond Principal 5,945 12,516 - - TOTAL 5,945 12,516 - KAUFMAN BUILDING Bond Principal 6,014 12,658 - - TOTAL 6,014 12,658 - TALON APARTMENTS Bond Principal 97,227 - - TOTAL - 97,227 - VICTORY PLACE Bond Principal 4,673 9,839 - - TOTAL 4,673 9,839 - FUTURE TIF'S Bond Principal - 5,400,000 5,400,000 TOTAL - - 5,400,000 5,400,000 THINK SMART Bond Principal 6,486 - - TOTAL - 6,486 - BOSSELMAN HQ Bond Principal 77,291 - - TOTAL - 77,291 - TALON APARTMENTS 2017 Bond Principal 112,198 - - TOTAL - 112,198 - Grand Island Regular Meeting - 10/19/2022 Page 24 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 WEINRICH DEVELOPMENT Bond Principal 3,155 6,643 - - TOTAL 3,155 6,643 - WING WILLIAMSONS Bond Principal 1,948 4,101 - - TOTAL 1,948 4,101 - HATCHERY HOLDINGS Bond Principal 79,473 167,327 - - TOTAL 79,473 167,327 - FEDERATION LABOR TEMPLE Bond Principal 3,401 7,158 - - TOTAL 3,401 7,158 - MIDDLETON PROPERTIES II Bond Principal 7,273 15,313 - - TOTAL 7,273 15,313 - COPPER CREEK 2016 HOUSES Bond Principal 82,662 186,518 - - TOTAL 82,662 186,518 - EAST PARK ON STUHR Bond Principal 59,867 - - TOTAL - 59,867 - TAKE FLIGHT INVESTMENTS Bond Principal 8,408 - - TOTAL - 8,408 - PRATARIA VENTURES HOSPITAL Bond Principal 1,014,540 - - TOTAL - 1,014,540 - AMMUNITION PLANT Bond Principal - - - TOTAL - - - URBAN ISLAND LLC Bond Principal 3,343 7,037 - - TOTAL 3,343 7,037 - PEACEFUL ROOT Bond Principal 5,104 10,152 - - TOTAL 5,104 10,152 - TALON 2019 LOOKBACK Bond Principal - - - TOTAL - - - COPPER CREEK PH2 2019 LOOKBACK Bond Principal 12,997 28,225 - - TOTAL 12,997 28,225 - Grand Island Regular Meeting - 10/19/2022 Page 25 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 GRAND ISLAND HOTEL Bond Principal 53,404 112,440 - - TOTAL 53,404 112,440 - PARAMOUNT OLD SEARS Bond Principal 3,761 7,916 - - TOTAL 3,761 7,916 - CENTRAL NE TRUCK WASH Bond Principal 41,442 - - TOTAL - 41,442 - PRATARIA VENTURES MEDICAL OFFICE Bond Principal 10,942 - - TOTAL - 10,942 - TALON 2020 LOOKBACK PHASE 4 Bond Principal 30,198 - - TOTAL - 30,198 - STAROSTKA 5TH ST LOOKBACK PHASE 1 Bond Principal 6,365 13,401 - - TOTAL 6,365 13,401 - COPPER CREEK PHASE 2 2020 LOOKBACK Bond Principal 9,481 24,841 - - TOTAL 9,481 24,841 - COPPER CREEK PHASE 3 2020 LOOKBACK Bond Principal 6,548 17,415 - - TOTAL 6,548 17,415 - HEDDE BUILDING 201 W 3RD Bond Principal 10,469 10,469 - - TOTAL 10,469 10,469 - RAWR HOLDINGS LLC 110 W 2ND ST Bond Principal - - - TOTAL - - - ORCHARD REDEVELOPMENT PROJECT Bond Principal 12,333 25,967 - - TOTAL 12,333 25,967 - AMUR REAL ESTATE OLD WELLS FARGO Bond Principal 11,594 24,403 - - TOTAL 11,594 24,403 - WALD 12 PROPERTIES LLC OLD GREENB Bond Principal - - - TOTAL - - - WING PROPERTIES 112 2 3RD ST Bond Principal - - - Grand Island Regular Meeting - 10/19/2022 Page 26 / 225 MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET September-22 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF SEPTEMBER 2022 TOTAL - - - WEINRICH DEVELOPMENT 408 E 2ND ST Bond Principal 2,926 6,160 - - TOTAL 2,926 6,160 - O'NEILL WOOD RESOURCES Bond Principal - - - TOTAL - - - SOUTHEAST COMMONS - FONNERVIEW Bond Principal 2,372 - - TOTAL - 2,372 - PARAMOUNT 824 E 9TH ST Bond Principal - - - TOTAL - - - J&L WESTWARD ENTERPRISES CAAP Bond Principal 1,090 - - TOTAL - 1,090 - MILLER TIRE Bond Principal - - - TOTAL - - - TOTAL EXPENSES 874,804 4,525,817 6,886,118 6,171,664 65.72% Grand Island Regular Meeting - 10/19/2022 Page 27 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item D1 Bills - Oct. 2022 Bills Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 28 / 225 Grand Island Regular Meeting - 10/19/2022 Page 29 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item E1 CRA September 2022 Committed Projects Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 30 / 225 COMMITTED PROJECTS REMAINING GRANT AMOUNT 2022 FISCAL YR 2023 FISCAL YR 2024 FISCAL YR ESTIMATED COMP Danny Oberg - 321 E 4th St (10/25/21) $ 43,810.00 $ 43,810.00 Fall 2022 Brandon Flodman - 313 W 2nd St $ 59,783.00 $ 59,783.00 Fall 2022 Take Flight - 213 W 3rd St (10/25/21) $ 49,000.00 $ 49,000.00 Fall 2022 Chamber Exterior Remodel $ 165,000.00 $ 165,000.00 Summer 2023 Hope Harbor $ 50,000.00 $ 50,000.00 Fall 2022 Total Committed $ 479,513.00 $ 479,513.00 $ - $ - FIRE & LIFE SAFETY GRANT TOTAL AMOUNT 2021 FISCAL YR 2022 FISCAL YR 2023 FISCAL YR ESTIMATED COMP 201-203 W. 3rd St. Anson (8-24-16) $ 260,000.00 $ 260,000.00 Fall 2022 Azure Investment Group (5-12-21) $ 70,000.00 $ 70,000.00 Spring 2022 Rawr Holdings 110 W 2nd (12/12/18) $ 35,000.00 $ 35,000.00 Fall 2022 Total Committed F&L Safety Grant $ 365,000.00 $ 365,000.00 $ - $ - BUDGET 2022 2022 LEFT Façade Budgeted 2022 $ 250,000.00 $ 250,000.00 $ - Other Projects Budgeted 2022 $ 200,000.00 $ 200,000.00 $ - Land - Budgeted 2022 $ 30,000.00 $ 29,513.00 $ 487.00 Land Sales Budgeted 2022 $ - $ - $ - subtotal $ 479,513.00 $ 487.00 Balance $ 479,513.00 $ 487.00 BUDGET PAID LEFT Building Improvements * $ 500,000.00 $ 135,000.00 $ 365,000.00 *Includes Life Safety, Façade, Other grants made in previous fiscal years CRA PROPERTIES Address Purchase Price Purchase Date Demo Cost Status 3235 S Locust (Desert Rose) $450,000 4/2/2010 $39,764 Surplus September 30, 2022 Grand Island Regular Meeting - 10/19/2022 Page 31 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item F1 Facade Improvement Grant - 3231 Ramada Road - $100,000 Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 32 / 225 Grand Island Regular Meeting - 10/19/2022 Page 33 / 225 Grand Island Regular Meeting - 10/19/2022 Page 34 / 225 Grand Island Regular Meeting - 10/19/2022 Page 35 / 225 Grand Island Regular Meeting - 10/19/2022 Page 36 / 225 Grand Island Regular Meeting - 10/19/2022 Page 37 / 225 Grand Island Regular Meeting - 10/19/2022 Page 38 / 225 Grand Island Regular Meeting - 10/19/2022 Page 39 / 225 Grand Island Regular Meeting - 10/19/2022 Page 40 / 225 Grand Island Regular Meeting - 10/19/2022 Page 41 / 225 Grand Island Regular Meeting - 10/19/2022 Page 42 / 225 Grand Island Regular Meeting - 10/19/2022 Page 43 / 225 Grand Island Regular Meeting - 10/19/2022 Page 44 / 225 Grand Island Regular Meeting - 10/19/2022 Page 45 / 225 Grand Island Regular Meeting - 10/19/2022 Page 46 / 225 Grand Island Regular Meeting - 10/19/2022 Page 47 / 225 Grand Island Regular Meeting - 10/19/2022 Page 48 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item F2 Facade Improvement Grant - 118 W. 2nd Street - $100,000 Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 49 / 225 Grand Island Regular Meeting - 10/19/2022 Page 50 / 225 Grand Island Regular Meeting - 10/19/2022 Page 51 / 225 Grand Island Regular Meeting - 10/19/2022 Page 52 / 225 Proposal - Detailed Fax:Phone: Sales Rep E-Mail:bradybuettner@heartlandpella.com Pella Window and Door Showroom of Kearney Kearney, NE 68847 (308) 234-4425 (308) 234-1109 226 W 42nd St. Sales Rep Name:Buettner, Brady Sales Rep Phone:308-390-7950 Sales Rep Fax: Customer Information Project/Delivery Address Order Information Primary Phone: Mobile Phone: Fax Number: E-Mail: Contact Name: County: Owner Name: Owner Phone: Order Number: Quote Number: Quote Name: Cust Delivery Date: Quoted Date: Order Type: Payment Terms: Customer PO #: Bartenbach Building Coin Construction Bartenbach Building Coin Construction 232 (308) 224-5123 Coin Construction 2212 Woodridge Ln GRAND ISLAND, NE 68801-7235 gabe@coinconstructionllc.com C.O.D. Non-Installed Sales 2212 Woodridge Ln 14634231 9/27/2021 GRAND ISLAND, NE 68801-7235 Booked Date: None Lot # Wall Depth: Contracted Date:Great Plains #:10140852 Tax Code:2GRANDISLAND Customer Number: Customer Account:1003301739 1007559269 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 12 Upper FX 36 - 3/4" X 30 - 3/4" Impervia, Direct Set, Fixed Frame Rectangle, 36.25 X 30.25, Black $527.50 $6,330.00 1 1: 36.2530.25 Fixed Frame Direct Set Frame Size: 36 1/4 X 30 1/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.32, VLT 0.61, CPD PEL-N-257-00206-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 133". PK # 2096 25of1PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 53 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 North Loft 72 - 1/4" X 61" Impervia, 2-Wide Double Hung, 71.75 X 60.5, Black $1,766.51 $1,766.51 10 1: Non-Standard SizeNon-Standard Size Double Hung, Equal Frame Size: 35 7/8 X 60 1/2 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 31.75, Clear Opening Height 26.5, Clear Opening Area 5.842882, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: No Grille, Vertical Mull 1: FactoryMull, Standard Joining Mullion, Mull Design Pressure- 20 2: Non-Standard SizeNon-Standard Size Double Hung, Equal Frame Size: 35 7/8 X 60 1/2 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 31.75, Clear Opening Height 26.5, Clear Opening Area 5.842882, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: No Grille, Wrapping Information: Factory Applied, Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 265". PK # 2096 25of2PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 54 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 3 North West Loft 32" X 68.25" Impervia, Double Hung, 31.5 X 67.75, Black $876.18 $2,628.54 15 1: Non-Standard Size Double Hung, Equal Frame Size: 31 1/2 X 67 3/4 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 27.375, Clear Opening Height 30.125, Clear Opening Area 5.726888, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 199". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 6 1-3-5-7 Units 36 - 3/4" X 78" Impervia, Double Hung, 36.25 X 77.5, Black $1,014.95 $6,089.70 20 1: Non-Standard Size Double Hung, Equal Frame Size: 36 1/4 X 77 1/2 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 32.125, Clear Opening Height 35, Clear Opening Area 7.80816, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 228". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of3PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 55 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 6 1-3-5-7 Units 36 - 3/4" X 68 - 1/4" Impervia, Double Hung, 36.25 X 67.75, Black $931.04 $5,586.24 21 1: Non-Standard SizeNon-Standard Size Double Hung, Equal Frame Size: 36 1/4 X 67 3/4 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 32.125, Clear Opening Height 30.125, Clear Opening Area 6.720594, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 208". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 8 2-4-6-8 Units 32 - 3/4" X 56 - 3/4" Impervia, Double Hung, 32.25 X 56.25, Black $793.57 $6,348.56 25 1: Non-Standard SizeNon-Standard Size Double Hung, Equal Frame Size: 32 1/4 X 56 1/4 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 28.125, Clear Opening Height 24.375, Clear Opening Area 4.760742, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 177". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of4PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 56 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 NE Loft 22 - 1/4" X 52 - 3/4" Impervia, Casement Left, 21.75 X 52.25, Black $859.19 $859.19 30 1: Non-Standard SizeNon-Standard Size Left Casement Frame Size: 21 3/4 X 52 1/4 General Information: Impervia Casement (New), Standard, Duracast®, Nail Fin, Foam Insulated, 3 1/4", 1 5/16", 1 15/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Standard, Side Pivot Hardware, Easy-Slide Operator, Matte Black, No Window Opening Control Device, No Limited Opening Hardware Screen: Full Screen, InView™ Performance Information: U-Factor 0.27, SHGC 0.26, VLT 0.49, CPD PEL-N-277-00567-00001, Performance Class LC, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 60, Year Rated 11, Clear Opening Height 47.5, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 148". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 NE Loft 22 - 1/4" X 52 - 3/4" Impervia, Casement Right, 21.75 X 52.25, Black $859.19 $859.19 35 1: Non-Standard SizeNon-Standard Size Right Casement Frame Size: 21 3/4 X 52 1/4 General Information: Impervia Casement (New), Standard, Duracast®, Nail Fin, Foam Insulated, 3 1/4", 1 5/16", 1 15/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Standard, Side Pivot Hardware, Easy-Slide Operator, Matte Black, No Window Opening Control Device, No Limited Opening Hardware Screen: Full Screen, InView™ Performance Information: U-Factor 0.27, SHGC 0.26, VLT 0.49, CPD PEL-N-277-00567-00001, Performance Class LC, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 60, Year Rated 11, Clear Opening Height 47.5, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 148". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of5PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 57 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 NE Loft 37 - 3/4" X 30 - 3/4" Impervia, Awning, Vent, 37.25 X 30.25, Black $810.63 $810.63 40 1: Non-Standard SizeNon-Standard Size Vent Awning Frame Size: 37 1/4 X 30 1/4 General Information: Impervia Awning (New), Standard, Duracast®, Nail Fin, Foam Insulated, 3 1/4", 1 5/16", 1 15/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Standard, Wash Hinge Hardware, Easy-Slide Operator, Matte Black, No Limited Opening Hardware, Sill Screen: Full Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.26, VLT 0.49, CPD PEL-N-278-00567-00001, Performance Class LC, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 60, Year Rated 11, Egress Not Applicable Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 135". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 NE Loft 32 - 1/2" X 58 - 1/2" Impervia, Double Hung, 32 X 58, Black $793.57 $793.57 45 1: Non-Standard SizeNon-Standard Size Double Hung, Equal Frame Size: 32 X 58 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 27.875, Clear Opening Height 25.25, Clear Opening Area 4.887804, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 180". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of6PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 58 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 11 South Loft 37 - 1/4" X 70 - 1/4" Impervia, Double Hung, 36.75 X 69.75, Black $934.01 $10,274.11 50 1: Non-Standard SizeNon-Standard Size Double Hung, Equal Frame Size: 36 3/4 X 69 3/4 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00001, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 32.625, Clear Opening Height 31.125, Clear Opening Area 7.051758, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 213". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 South East Stairs 48" X 78" Impervia, Double Hung, 47.5 X 77.5, Black $1,194.68 $1,194.68 55 1: 4878 Double Hung, Equal Frame Size: 47 1/2 X 77 1/2 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Full Screen, InView™ Performance Information: U-Factor 0.29, SHGC 0.28, VLT 0.52, CPD PEL-N-126-00862-00003, Performance Class LC, PG 30, Calculated Positive DP Rating 30, Calculated Negative DP Rating 30, Year Rated 08|11, Clear Opening Width 43.375, Clear Opening Height 35, Clear Opening Area 10.54253, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 250". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of7PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 59 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 Alley South 32 - 3/4" X 54 - 3/4" Impervia, Single Hung, 32.25 X 54.25, Black $713.50 $713.50 60 1: Non-Standard SizeNon-Standard Size Single Hung, Equal Frame Size: 32 1/4 X 54 1/4 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Half Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.28, VLT 0.53, CPD PEL-N-102-00927-00001, Performance Class LC, PG 50, Year Rated 11, Clear Opening Width 28.6875, Clear Opening Height 23.5625, Clear Opening Area 4.694092, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 173". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 Alley 33 - 3/4" X 94" Impervia, Single Hung, Impervia, Direct Set Fixed Frame Rectangle, 33.25 X 93.5, Black $1,460.30 $1,460.30 65 1: Non-Standard Size Single Hung, 30" Lower Sash Frame Size: 33 1/4 X 77 1/2 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Half Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.26, VLT 0.47, CPD PEL-N-102-00927-00002, Performance Class LC, PG 40, Calculated Positive DP Rating 40, Calculated Negative DP Rating 40, Year Rated 08|11, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H / 2W1H), Black, Black Horizontal Mull 1: FactoryMull, Standard Joining Mullion, Frame To Frame Width- 0", Mull Design Pressure- 20 2: 33.2516 Fixed Frame Direct Set Frame Size: 33 1/4 X 16 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.29, VLT 0.55, CPD PEL-N-257-00206-00002, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H), Black, Black Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 254". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of8PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 60 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 Alley 31 - 3/4" X 21 - 3/4" Impervia, Direct Set, Fixed Frame Rectangle, 31.25 X 21.25, Black $525.35 $525.35 70 1: 31.2521.25 Fixed Frame Direct Set Frame Size: 31 1/4 X 21 1/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.32, VLT 0.61, CPD PEL-N-257-00206-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 105". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 Alley 31 - 3/4" X 75 - 3/4" Impervia, Single Hung, 31.25 X 75.25, Black $924.28 $924.28 75 1: Non-Standard SizeNon-Standard Size Single Hung, Equal Frame Size: 31 1/4 X 75 1/4 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Half Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.26, VLT 0.47, CPD PEL-N-102-00927-00002, Performance Class LC, PG 40, Calculated Positive DP Rating 40, Calculated Negative DP Rating 40, Year Rated 08|11, Clear Opening Width 27.6875, Clear Opening Height 34.0625, Clear Opening Area 6.549344, Egress Meets Typical 5.7 sqft (E) (United States Only) Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H / 2W1H), Black, Black Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 213". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of9PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 61 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 Alley 31 - 3/4" X 31 - 3/4" Impervia, Direct Set, Fixed Frame Rectangle, 31.25 X 31.25, Black $608.40 $608.40 80 1: 31.2531.25 Fixed Frame Direct Set Frame Size: 31 1/4 X 31 1/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.32, VLT 0.61, CPD PEL-N-257-00206-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 125". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 2 Alley 32 - 3/4" X 88 - 3/4" Impervia, Single Hung, Impervia, Direct Set Fixed Frame Rectangle, 32.25 X 88.25, Black $1,418.13 $2,836.26 85 1: Non-Standard Size Single Hung, 30" Lower Sash Frame Size: 32 1/4 X 71 1/2 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Half Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.26, VLT 0.47, CPD PEL-N-102-00927-00002, Performance Class LC, PG 40, Calculated Positive DP Rating 40, Calculated Negative DP Rating 40, Year Rated 08|11, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H / 2W1H), Black, Black Horizontal Mull 1: FactoryMull, Standard Joining Mullion, Frame To Frame Width- 0", Mull Design Pressure- 20 2: 32.2516.75 Fixed Frame Direct Set Frame Size: 32 1/4 X 16 3/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.29, VLT 0.55, CPD PEL-N-257-00206-00002, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H), Black, Black Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 241". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of10PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 62 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 2 Alley 32 - 3/4" X 88 - 3/4" Impervia, Single Hung, Impervia, Direct Set Fixed Frame Rectangle, 32.25 X 88.25, Black $1,418.13 $2,836.26 90 1: Non-Standard Size Single Hung, 30" Lower Sash Frame Size: 32 1/4 X 71 1/2 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Half Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.26, VLT 0.47, CPD PEL-N-102-00927-00002, Performance Class LC, PG 40, Calculated Positive DP Rating 40, Calculated Negative DP Rating 40, Year Rated 08|11, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H / 2W1H), Black, Black Horizontal Mull 1: FactoryMull, Standard Joining Mullion, Frame To Frame Width- 0", Mull Design Pressure- 20 2: 32.2516.75 Fixed Frame Direct Set Frame Size: 32 1/4 X 16 3/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.29, VLT 0.55, CPD PEL-N-257-00206-00002, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H), Black, Black Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 241". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 2 Alley 31 - 3/4" X 21 - 3/4" Impervia, Direct Set, Fixed Frame Rectangle, 31.25 X 21.25, Black $525.35 $1,050.70 95 1: 31.2521.25 Fixed Frame Direct Set Frame Size: 31 1/4 X 21 1/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.32, VLT 0.61, CPD PEL-N-257-00206-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 105". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of11PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 63 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 2 Alley 32 - 3/4" X 88 - 3/4" Impervia, Single Hung, Impervia, Direct Set Fixed Frame Rectangle, 32.25 X 88.25, Black $1,418.13 $2,836.26 100 1: Non-Standard Size Single Hung, 30" Lower Sash Frame Size: 32 1/4 X 71 1/2 General Information: Standard, Duracast®, Block, Foam Insulated, 3", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Half Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.26, VLT 0.47, CPD PEL-N-102-00927-00002, Performance Class LC, PG 40, Calculated Positive DP Rating 40, Calculated Negative DP Rating 40, Year Rated 08|11, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H / 2W1H), Black, Black Horizontal Mull 1: FactoryMull, Standard Joining Mullion, Frame To Frame Width- 0", Mull Design Pressure- 20 2: 32.2516.75 Fixed Frame Direct Set Frame Size: 32 1/4 X 16 3/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.29, VLT 0.55, CPD PEL-N-257-00206-00002, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H), Black, Black Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 241". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 2 Alley 31 - 3/4" X 21 - 3/4" Impervia, Direct Set, Fixed Frame Rectangle, 31.25 X 21.25, Black $525.35 $1,050.70 105 1: 31.2521.25 Fixed Frame Direct Set Frame Size: 31 1/4 X 21 1/4 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.27, SHGC 0.32, VLT 0.61, CPD PEL-N-257-00206-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 105". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of12PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 64 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 Alley 32 - 3/4" X 50 - 3/4" Impervia, Single Hung, 32.25 X 50.25, Black $741.52 $741.52 110 1: Non-Standard SizeNon-Standard Size Single Hung, Equal Frame Size: 32 1/4 X 50 1/4 General Information: Standard, Duracast®, Nail Fin, Foam Insulated, 3", 1 5/16", 1 11/16" Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Hardware Options: Cam-Action Lock, Matte Black Screen: Half Screen, InView™ Performance Information: U-Factor 0.28, SHGC 0.26, VLT 0.47, CPD PEL-N-102-00927-00002, Performance Class LC, PG 50, Year Rated 11, Clear Opening Width 28.6875, Clear Opening Height 21.5625, Clear Opening Area 4.295654, Egress Does not meet typical United States egress, but may comply with local code requirements Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (2W1H / 2W1H), Black, Black Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 165". PK # 2096 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 6 Store Front 84" X 96.5" Impervia, Direct Set, Fixed Frame Rectangle, 83.5 X 96, Black $1,970.19 $11,821.14 115 1: 83.596 Fixed Frame Direct Set Frame Size: 83 1/2 X 96 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.31, VLT 0.59, CPD PEL-N-257-00212-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 359". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of13PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 65 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 6 Store Front 48 - 1/2" X 96 - 1/2" Impervia, Direct Set, Fixed Frame Rectangle, 48 X 96, Black $1,567.44 $9,404.64 120 1: 4896 Fixed Frame Direct Set Frame Size: 48 X 96 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.31, VLT 0.60, CPD PEL-N-257-00210-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Wrapping Information: No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 288". PK # 2096 25of14PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 66 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 1 South Store Front 60 - 1/2" X 96 - 1/2" Impervia, Direct Set, Impervia, Direct Set, Impervia, Direct Set Fixed Frame Rectangle, Impervia, Direct Set Fixed Frame Rectangle, 241.5 X 96, Black $7,119.67 $7,119.67 125 1: 6096 Fixed Frame Direct Set Frame Size: 60 X 96 General Information: Impervia Direct Set (New), Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.31, VLT 0.59, CPD PEL-N-257-00212-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Vertical Mull 1: AlignedWith, 0.5" 2: 6096 Fixed Frame Direct Set Frame Size: 60 X 96 General Information: Impervia Direct Set (New), Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.31, VLT 0.59, CPD PEL-N-257-00212-00001, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: No Grille, Vertical Mull 2: AlignedWith, 0.5" 3: 6096 Fixed Frame Direct Set Frame Size: 60 X 96 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.31, VLT 0.59, CPD PEL-N-257-00212-00001 Grille: No Grille, Vertical Mull 3: AlignedWith, 0.5" 4: 6096 Fixed Frame Direct Set Frame Size: 60 X 96 General Information: Impervia Direct Set (New), Standard, Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.31, VLT 0.59, CPD PEL-N-257-00212-00001 Grille: No Grille, Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 675". PK # 2096 25of15PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 67 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 4 Door Transom Alley 48 - 3/4" X 24 - 3/4" Lifestyle, Direct Set, Fixed Frame, 48 X 24, Without HGP, Black $736.01 $2,944.04 130 1: 4824 Fixed Frame Direct Set Frame Size: 48 X 24 General Information: No Package, Without Hinged Glass Panel, Interior Glazed, Standard, Clad, Pine, 5", 3 11/16" Exterior Color / Finish: Standard Enduraclad, Black Interior Color / Finish: Black Stain Interior Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.29, SHGC 0.29, VLT 0.55, CPD PEL-N-18-02773-00002, Performance Class CW, PG 90, Calculated Positive DP Rating 90, Calculated Negative DP Rating 90, Year Rated 08|11 Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (3W1H), Black, Black Wrapping Information: Foldout Fins, Factory Applied, No Exterior Trim, 4 9/16", 5 7/8", Standard Four Sided Jamb Extension, Factory Applied, Pella Recommended Clearance, Perimeter Length = 144". PK # 2096 Location:Attributes Item Price Ext'd Price Customer Notes: Line # Qty 1 South Entry Door Waudena Doors - Waudena Doors BDEXESU-3'-6"x6'-8"-61 Single w/SL,3'-6" X 6'-8" , Smooth Steel 61, Clear LE Glass Closer Reinforcement Required,18" Smooth Steel 33 One SL on Each End Clear LE Glass Prefinish Slab 176 Int Prefinish Slab 176 Ext, No Latch Or DB, 176 Clad OS Applied to 4-9/16" Dura Frame Jamb - Vinyl Nail Fin, Paint Interior of Jamb 176, Hinge Right/Left Hand Outswing, Outswing Ball Bearing (Non- Removable Pin) FB Hinges,ADA-Mill Finish-OS Sill,Bronze Q-Lon W/S and Sweep, Touchup 176 Symphony *Touchup 176 Symphony *Zeel Frame. $5,903.00 $5,903.00 135 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of16PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 68 / 225 Location:Attributes Item Price Ext'd Price Customer Notes: Line # Qty 1 Stairwell Door Waudena Doors - Waudena Doors BDEXEEU-3'-0"x6'-8"-51S Single Entry,3'-0" X 6'-8" , Smooth Steel 51S, Closer Reinforcement Required,Prefinish Slab 176 Int Prefinish Slab 176 Ext, No Latch Or DB, 176 Clad OS Applied to 4-9/16" Dura Frame Jamb - Vinyl Nail Fin, Paint Interior of Jamb 176, Hinge Left/Right Hand Outswing, Outswing Ball Bearing (Non-Removable Pin) FB Hinges,Bumper OS Sill-Mill Finish,Bronze Q- Lon W/S and Sweep, Touchup 176 Symphony * $1,676.00 $1,676.00 139 Location:Attributes Item Price Ext'd Price Customer Notes: Line # Qty 4 2-4-6-8 Doors Waudena Doors - Waudena Doors BDEXWEU-3'-0"x6'-8"-21 Single Entry,3'-0" X 6'-8" , Smooth FG 21, Clear LE Glass Prefinish Slab 176 Int Prefinish Slab 176 Ext, 2- 3/4" Backset-2-1/8" DBB, 176 Clad w/Modern Nosing Applied to 4-9/16" Dura Frame Jamb - Vinyl Nail Fin, Paint Interior of Jamb 176, Hinge Right/Left Hand Inswing, Ball Bearing FB Hinges,ART. Economy IS Sill-Mill Finish,Bronze Q-Lon W/S and Sweep, , Latitude Keyed Entry Lever w/Century Trim, Matte Black, Century Single Cylinder Deadbolt, Matte BlackTouchup 176 Symphony *Zeel Frame. $1,891.00 $7,564.00 140 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of17PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 69 / 225 Location:Attributes Item Price Ext'd Price Customer Notes: Line # Qty 5 Alley Doors Waudena Doors - Waudena Doors BDEXEEU-3'-0"x7'-0"-51S Single Entry,3'-0" X 7'-0" , Smooth Steel 51S, Closer Reinforcement Required,Prefinish Slab 176 Int Prefinish Slab 176 Ext, No Latch Or DB, 176 Clad OS Applied to 4-9/16" Dura Frame Jamb - Vinyl Nail Fin, Paint Interior of Jamb 176, Hinge Right/Left Hand Outswing, Outswing Ball Bearing (Non-Removable Pin) FB Hinges,ADA-Mill Finish-OS Sill,Bronze Q-Lon W/S and Sweep, Touchup 176 Symphony * $1,918.00 $9,590.00 145 Location:Attributes Item Price Ext'd Price Customer Notes: Line # Qty 4 Store Front Doors Waudena Doors - Waudena Doors BDEXWEU-3'-0"x7'-0"-21 Single Entry,3'-0" X 7'-0" , Smooth FG 21, Clear LE Glass Prefinish Slab 176 Int Prefinish Slab 176 Ext, No Latch Or DB, 176 Clad OS Applied to 4-9/16" Dura Frame Jamb - Vinyl Nail Fin, Paint Interior of Jamb 176, Hinge Right/Left Hand Outswing, Outswing Ball Bearing (Non-Removable Pin) FB Hinges,ADA-Mill Finish-OS Sill,Bronze Q-Lon W/S and Sweep, Touchup 176 Symphony *Zeel Frame. $2,300.00 $9,200.00 150 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of18PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 70 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 3 Store Front Transom 242 - 1/2" X 36 - 1/2" Impervia, Direct Set, Impervia, Direct Set, Impervia, Direct Set, 241.5 X 36, Black $4,387.85 $13,163.55 155 1: 80.536 Fixed Frame Direct Set Frame Size: 80 1/2 X 36 General Information: Impervia Direct Set (New), Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.26, VLT 0.48, CPD PEL-N-257-00208-00005, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: Applied Grilles, 1 5/8", Traditional (5W1H) Vertical Mull 1: FieldMull, Standard Joining Mullion, Mull Design Pressure- 20 2: 80.536 Fixed Frame Direct Set Frame Size: 80 1/2 X 36 General Information: Impervia Direct Set (New), Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.26, VLT 0.48, CPD PEL-N-257-00208-00005, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: Applied Grilles, 1 5/8", Traditional (5W1H) Vertical Mull 2: FieldMull, Standard Joining Mullion, Mull Design Pressure- 20 3: 80.536 Fixed Frame Direct Set Frame Size: 80 1/2 X 36 General Information: Impervia Direct Set (New), Duracast®, Block, Foam Insulated, 3 1/4", 1 5/16", 1 15/16", Interior Access Only Required Exterior Color / Finish: Black Interior Color / Finish: Black Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.26, SHGC 0.26, VLT 0.48, CPD PEL-N-257-00208-00005, Performance Class CW, PG 50, Calculated Positive DP Rating 50, Calculated Negative DP Rating 55, Year Rated 08|11 Grille: Applied Grilles, 1 5/8", Traditional (5W1H) Wrapping Information: Standard Fin, Factory Applied, No Exterior Trim, Pella Recommended Clearance, Perimeter Length = 555". PK # 2096 25of19PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 71 / 225 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 4 Door Transom Store F 39 - 1/2" X 16 - 3/4" Lifestyle, Direct Set, Fixed Frame, 38.75 X 16, Without HGP, Black $615.64 $2,462.56 160 1: 38.7516 Fixed Frame Direct Set Frame Size: 38 3/4 X 16 General Information: No Package, Without Hinged Glass Panel, Interior Glazed, Standard, Clad, Pine, 5", 3 11/16" Exterior Color / Finish: Standard Enduraclad, Black Interior Color / Finish: Black Stain Interior Glass: Insulated Dual Tempered Low-E Advanced Low-E Insulating Glass Argon Non High Altitude Performance Information: U-Factor 0.29, SHGC 0.29, VLT 0.55, CPD PEL-N-18-02773-00002, Performance Class CW, PG 90, Calculated Positive DP Rating 90, Calculated Negative DP Rating 90, Year Rated 08|11 Grille: GBG, No Custom Grille, 3/4" Contour, Traditional (3W1H), Black, Black Wrapping Information: Foldout Fins, Factory Applied, No Exterior Trim, 4 9/16", 5 7/8", Standard Four Sided Jamb Extension, Factory Applied, Pella Recommended Clearance, Perimeter Length = 110". PK # 2096 Location:Attributes Item Price Ext'd Price Line # Qty 10 None Assigned 01HM0000 - 3" Pella Installation Tape, 150 ft (1) $50.31 $503.10 165 Location: Rough Opening: Attributes Viewed From Exterior Item Price Ext'd Price Line # Qty 8 None Assigned 24" wide Aluminum Coil, Length: 600, Black $326.99 $2,615.92 170 1: Accessory Frame Size: -1 X -1 General Information: 24" wide Aluminum Coil Exterior Color / Finish: Painted, Standard Enduraclad, Black Wrapping Information: Perimeter Length = 0". PK # 2096 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 25of20PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 72 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 Thank You For Your Interest In Pella® Products PELLA WARRANTY: 25of21PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 73 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 PELLA WARRANTY: Pella products are covered by Pella's limited warranties in effect at the time of sale. All applicable product warranties are incorporated into and become a part of this contract. Please see the warranties for complete details, taking special note of the two important notice sections regarding installation of Pella products and proper management of moisture within the wall system. Neither Pella Corporation nor the Seller will be bound by any other warranty unless specifically set out in this contract. However, Pella Corporation will not be liable for branch warranties which create obligations in addition to or obligations which are inconsistent with Pella written warranties. Clear opening (egress) information does not take into consideration the addition of a Rolscreen [or any other accessory] to the product. You should consult your local building code to ensure your Pella products meet local egress requirements. Per the manufacturer’s limited warranty, unfinished mahogany exterior windows and doors must be finished upon receipt prior to installing and refinished annually, thereafter. Variations in wood grain, color, texture or natural characteristics are not covered under the limited warranty. INSYNCTIVE PRODUCTS: In addition, Pella Insynctive Products are covered by the Pella Insynctive Products Software License Agreement and Pella Insynctive Products Privacy Policy in effect at the time of sale, which can be found at Insynctive.pella.com. By installing or using Your Insynctive Products you are acknowledging the Insynctive Software Agreement and Privacy Policy are part of the terms of sale. Notice of Collection of Personal Information: We may collect your personal information when you interact with us. Under the California Consumer Privacy Act (CCPA), California residents have specific rights to request this information, request to delete this information, and opt out of the sharing or sale of this information to third parties. To learn more about our collection practices and your rights under the CCPA please visit our link https://www.pella.com/california-rights-policy/at pella.com. ARBITRATION AND CLASS ACTION WAIVER ("ARBITRATION AGREEMENT") YOU and Pella and its subsidiaries and the Pella Branded Distributor AGREE TO ARBITRATE DISPUTES ARISING OUT OF OR RELATING TO YOUR PELLA PRODUCTS (INCLUDES PELLA GOODS AND PELLA SERVICES) AND WAIVE THE RIGHT TO HAVE A COURT OR JURY DECIDE DISPUTES. YOU WAIVE ALL RIGHTS TO PROCEED AS A MEMBER OR REPRESENTATIVE OF A CLASS ACTION, INCLUDING CLASS ARBITRATION, REGARDING DISPUTES ARISING OUT OF OR RELATING TO YOUR PELLA PRODUCTS.You may opt out of this Arbitration Agreement by providing notice to Pella no later than ninety (90) calendar days from the date You purchased or otherwise took ownership of Your Pella Goods. To opt out, You must send notice by e-mail to pellawebsupport@pella.com, with the subject line: “Arbitration Opt Out” or by calling (877) 473-5527. Opting out of the Arbitration Agreement will not affect the coverage provided by any applicable limited warranty pertaining to Your Pella Products. For complete information, including the full terms and conditions of this Arbitration Agreement, which are incorporated herein by reference, please visit www.pella.com/arbitration or e-mail to pellawebsupport@pella.com, with the subject line: “Arbitration Details” or call (877) 473-5527.D'ARBITRAGE ET RENONCIATION AU RECOURS COLLECTIF ("convention d'arbitrage") EN FRANÇAIS SEE PELLA.COM/ARBITRATION.DE ARBITRAJE Y RENUNCIA COLECTIVA ("acuerdo de arbitraje") EN ESPAÑOL VER PELLA.COM/ARBITRATION. Seller shall not be held liable for failure or delay in the performance of its obligations under this Agreement, if such performance is hindered or delayed by the occurrence of an act or event beyond the Seller’s reasonable control (force majeure event), including but not limited to earthquakes, unusually severe weather and other Acts of God, fire, strikes and labor unrest, epidemics, riots, war, civil unrest, and government interventions. Seller shall give timely notice of a force majeure event and take such reasonable action to mitigate the impacts of such an event. Product Performance Information: U-Factor, Solar Heat Gain Coefficient (SHGC), and Visible Light Transmittance (VLT) are certified by the National Fenestration Rating Council (NFRC). 25of22PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 74 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 Manufacturer stipulates that these ratings conform to applicable NFRC procedures for determining whole product performance. NFRC ratings are determined for a fixed set of environmental conditions and a specific product size. NFRC does not recommend any products and does not warrant the suitability of any product for any specific use. Design Pressure (DP), Performance Class, and Performance Grade (PG) are certified by a third party organization, in many cases the Window and Door Manufacturers Association (WDMA). The certification requires the performance of at least one product of the product line to be tested in accordance with the applicable performance standards and verified by an independent party. The certification indicates that the product(s) of the product line passed the applicable tests. The certification does not apply to mulled and/or product combinations unless noted. Actual product results will vary and change over the products life. For more performance information along with information on Florida Product Approval System (FPAS) Number and Texas Dept. of Insurance (TDI) number go to www.pella.com/performance. TERMS & CONDITIONS: TO ORDER: Read all of the Terms & Conditions. Date, sign and return. Orders are not entered without signature. Terms of Sale: 1. By signing this contract, buyer agrees to purchase the products and services described in accordance with these terms and conditions. This contract is between the company (Huey LongCo Inc, dba Heartland Pella, dba Pella Windows and Doors) and the signer. Unless specifically stated elsewhere there is no agreement between the company and the signer to wait for payment until the signer gets paid. Your signature means that you have checked the order and agree to accept and pay for the items shown. Buyer may not assign this contract to anyone else without written approval of the company.2. This is the entire agreement between the buyer and the company. Any changes must be agreed to and signed by both the buyer and the company. 3. All orders are shipped COD unless prior arrangements have been made. If you have charged before but have not bought for more than 1 year, you have been returned to COD. 4. Invoices are due within 30 days of receipt of product. We charge a finance charge up to 1-1/2% per month on invoices unpaid for more than 30 days. If an invoice is unpaid after 60 days we will send the owner a letter explaining their liability for liens filed against their property and further shipments to you will be COD. After 90 days we will file a lien, turn the account over for collection or both.5. Unless we have a tax form on file, you must pay all applicable sales tax. 6. Delivery dates are estimates only. If you want to delay your order call us 3 weeks before the scheduled shipping date. If we are asked to hold an order past your original need date, we will send an invoice. If we load an order and you refuse to accept delivery we will add a handling charge to the order of $100.00 for redelivery.7. Warranties for all products covered by this contract are posted at all store locations. A copy will be mailed to you upon request. 8. Once this contract is accepted by the company, it cannot be changed or cancelled. If you want to return anything, you must have prior written authorization and pay a handling charge. 9. The buyer agrees to hold the company harmless against any and all claims, demands, costs and expenses arising from: (a) Buyers breach of contract: or (b) Buyers negligence: or (c) Buyers or any third parties misuse or misapplication of the products supplied by the company. 10. We provide tailgate delivery only, you must provide help to unload. If an extra person is needed the charge will be $100.00. Drivers will wait 30 minutes, then they must continue on.11. The company shall have no liability for any claims, loss or damage that is incidental or any loss of profit or savings. 12. Any standard order that is cancelled prior to shipping will be billed at 50% of the original selling price. Non-standard orders cannot be returned. This quote is good for ten (10) days only. We are not responsible for measuring errors made by others. Project Check List: ___Terms & Conditions Reviewed ___Contract Payment Terms & Credit Policy Reviewed___Customer Satisfaction Survey Discussed ___Reschedule/Warehouse Fee's Discussed ___Product Specifications Reviewed ___Brand 25of23PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 75 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 ___Brand___Exterior Clad Color ___Glazing * Distortion in tempered glass is common and not considered a defect. ___Blinds___Muntins ___Wall Thickness ___Hardware Color ___Screen ___Door Hardware___Door Screen ___Hinge/Slide Discussed (hinge/slide from outside view) ___ Key Locks on Entry/Patio Doors Contract with Property owner: _____Yes _____No, list property owner__________________________ _____ Installation_____ Prefinsh _____ All doors must have sill supports installed ____________ Desired delivery date. 25of24PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 76 / 225 Customer:Quote Number:Project Name:Coin Construction Bartenbach Building Coin Construction 14634231 Customer Signature Date Pella Sales Rep Signature Date Customer Name Pella Sales Rep Name(Please print)(Please print) Order Totals Taxable Subtotal Sales Tax @ Non-taxable Subtotal Total Deposit Received Amount Due $143,092.07 $0.00 $153,823.98 $0.00 7.5%$10,731.91 $153,823.98 25of25PagePrinted on Detailed Proposal For more information regarding the finishing, maintenance, service and warranty of all Pella® products, visit the Pella® website at www.pella.com 10/1/2021 Grand Island Regular Meeting - 10/19/2022 Page 77 / 225 Estimate Date 10/5/2021 Estimate # 2658 Name / Address GABE COIN & CATEY SACK Ship To 118 W 2ND ST GRAND ISLAND NE Bigzbys Concrete 121 Kaufman Ave Grand Island NE 68803 Terms Signature Phone # 308-675-1769 E-mail bigzbysconcrete@yahoo.com Total Item Description Qty Rate Total PATIO PLACED ELEVATED PATIO WITH FOAM AND STEEL DECKING COLORED AND STAMPED 1 36,000.00 36,000.00 _____________________________________ $36,000.00 Grand Island Regular Meeting - 10/19/2022 Page 78 / 225 Coin Construction LLC 3122 Brentwood Dr Grand Island, NE 68801 US gabe.rvalue@gmail.com Estimate ADDRESS Artisans' Alley LLC 3122 Brentwood Drive Grand Island, NE 68801 ESTIMATE #1179 DATE 10/05/2021 JOB SITE Bartenbach Building DATE ACTIVITY QTY RATE AMOUNT Roofing Tear off roof deck and rebuild to load capacity. Includes material and labor. 1 20,000.00 20,000.00 Labor- Hourly Labor and materials to install all exterior windows and doors. 1 46,176.02 46,176.02 TOTAL $66,176.02 Accepted By Accepted Date Grand Island Regular Meeting - 10/19/2022 Page 79 / 225 SALES ORDER 1-308-382-7230 • FAX 1-308-382-7100 Sales Rep Raymond Mayhew www.mayhewsigns.com Email: ray@mayhewsigns.com Location of Project Buyer Cathryn Sack' Cathryn Sack' Bartenbach Building Bartenbach Building Grand Island NE Grand Island NE Cathryn Sack <intheblack715@gmail.com> Cathryn Sack <intheblack715@gmail.com> Sales Order Number: RM 20220621-104830-3 Design Number: sculptured columns with Foam EPS with coat of polyurethane hard coat 2 Column (HC) Custom Decorative Pilaster 16" wide , 202" Height , Max. Thickness @ 8" 5,896.00 Foam # 1.5 / Light Sand Finish / Tan 1 Column (HC) Custom Decorative Pilaster 17" wide , 202" Height , Max. Thickness @ 8" 2,948.00 Foam # 1.5 / Light Sand Finish / Tan 1 Column (HC) Custom Decorative Pilaster 20.5" wide , 202" Height , Max. Thickness @ 8" 3,158.00 Foam # 1.5 / Light Sand Finish / Tan 1 Column (HC) Custom Decorative Pilaster 23.5" wide , 202" Height , Max. Thickness @ 8" 3,362.00 Foam # 1.5 / Light Sand Finish / Tan 1 Column (HC) Custom Decorative Pilaster 17.5" wide , 202" Height , Max. Thickness @ 8" 3,968.00 Foam # 1.5 / Light Sand Finish / Tan 1 Column (HC) Custom Decorative Pilaster 19.5" wide , 202" Height , Max. Thickness @ 8" 3,158.00 Foam # 1.5 / Light Sand Finish / Tan 1 Column (HC) Custom Decorative Pilaster 19" wide , 202" Height , Max. Thickness @ 8" 3,100.00 Foam # 1.5 / Light Sand Finish / Tan 45 Moulding trim EPS Sand/Tan 3,850.00 200 Crown Moulding 15 5/8"H x 107/8" EPS sand/ tan 11,200.00 7 non lit fabric awning aluminium frames with Silica Silver fabric approx. 60"x 23',20',22', 21', 19' 25' 23'24,500.00 Installation removal of existing column & preparation on wall to receive column not included install eight columns 14,160.00 install 200 ft crown moulding 12,192.00 install center trim moulding 2,300.00 install seven awnings 12,250.00 Project design and survey cost included Value 3500.00 Sales tax included value 4885.50 P{ermits are not included Sales Price Total Manufactured Price 65,140.00 Total Installation 40,902.00 Estimated Sign Permit Services. Freight, Shipping & Handling, Delivery - 0.0% - Todays Total Sales Price 106,042.00$ Amount Required to Place Order 53,021.00 Seller: Mayhew Signs Inc.Buyers Signature Corporate Acceptance Title Date Date Page 1 Please Initial All Pages Monday, June 20, 2022 Buyer agrees to buy and Seller agrees to sell the signage described above based on the terms and conditions set forth on Page 1, 2, and 3. The Purchaser is to provide adequate electrical power feeder and final hook-up to the sign unless included above. Installation prices are based upon normal conditions, obstructions are extra. Estimated Sales Tax Rate Terms: 50% down w/order. Balance due before shipping or installaton. Mayhew Signs Inc 4413 E US Hwy 30 STE 2 Grand Island NE 68801-9401 Grand Island Regular Meeting - 10/19/2022 Page 80 / 225 TERMS AND CONDITIONS OF SALE A. B. C. D. E. F. G. WARRANTIES A. B. C. D. E. INSTALLATION CONDITIONS A. B. C. D. E. F. G. H. I. J. K. SECURITY AGREEMENT/CONSENT TO MECHANIC’S LIEN PAYMENT TERMS A. B. C. D. E. F. G. Customer Initials When the new signs are installed on existing supports,poles,uprights,or frameworks,SELLER does not warrant the condition of the supports,poles,uprights,frameworks or foundation and assumes no responsibility for their structural integrity or worthiness. Frozen ground and subterranean water, rocks or other obstacles encountered during installation are considered non-standard. Due to possible unknown conditions that may arise at the location covered by this AGREEMENT,it is necessary to establish the following standard conditions on which this agreement is based.Any deviations not listed on the front of this AGREEMENT will be considered NON-STANDARD and can result in extra costs. EXCEPT AS STATED IN THIS SECTION,THERE ARE NO EXPRESS WARRANTIES PROVIDED BY SELLER.FURTHER,SELLER MAKES NO IMPLIED WARRANTY ABOUT THE PRODUCT, INCLUDING WITHOUT LIMITATION, WARRANTIES OF MERCHANTABILITY, SUITABILITY, OR FITNESS FOR A PARTICULAR PURPOSE. This AGREEMENT,when executed by both parties,does not allow any cancellations or changes unless approved in writing by SELLER.This AGREEMENT contains all the terms and conditions agreed by all parties and no other agreements,oral or written,shall exist or bind anyofthepartiesother thanas is contained intheAGREEMENT.Anyamendment tothis Agreement must be inwriting signed by both parties hereto. SELLER is not responsible and shall be held harmless by the BUYER for delays in shipment resulting in delays from suppliers,transportation services,labor disputes or any other circumstances beyond SELLER’S control including delays in obtaining installation permits. SELLER’S manufacture, delivery and installation dates are estimated on prevailing conditions and are subject to change. BUYER agrees that the SELLER SHALL RETAIN ITS MONEY LIEN AND TITLE TO ALL GOODS AND SERVICES COVERED BY THIS AGREEMENT UNTIL THE AGREED PURCHASE PRICE AS STATED HEREIN,INCLUDING TAXES ANDFEES,IS PAID IN FULL.BUYER agrees that the SELLER shall have theright to takeimmediate possession of all goodscovered by this AGREEMENT in the event that the BUYER does not make payment as listed in this AGREEMENT. In the event the BUYER defaults and this AGREEMENT is placed with an attorney for enforcement,BUYER shall pay SELLER’S reasonable collection and/or repossession costs plus SELLER’S reasonable and actual attorney fees provided that SELLER is the prevailing party. Standard soil conditions are defined as compacted soil having a soil bearing pressure of at least 3000 PSF. SELLER warrants its product against defective workmanship and materials for (1)year from the date of manufacture.Labor for replacement of transformers,ballasts and electrical components is not included in the warranty. If installation services are performed by the SELLER, the product warranty would include labor for a period of (90) days from the date of shipment. Should a defect occur,BUYER must notify SELLER in writing within (10)days of the failure.SELLER will then have a reasonable period of time to investigate and take corrective action.Failure to notify SELLER shall void these warranties. If Buyer brings any action at law or equity pursuant to this Agreement,no cause of action by Buyer shall include a claim,nor may recovery be had against Seller,for any punitive,incidental or consequential damages, including but not limited to, damages to property, for loss of use, loss of time, and/or loss of profits or income. Standard wind loading for all signs is to be 30 PSF and/or subject to local codes and conditions. Terms of payment of all invoices are net upon receipt. Invoices not paid within 30 days will be subject to a late fee of 2% per month. A Credit Application may be required. If enclosed, return with this executed AGREEMENT and the Amount Required to Place Order. Applicable sales and/or use taxes are to be paid by the BUYER even if omitted from cost calculations on the front of this AGREEMENT. It is the BUYER’S responsibility to locate and place all signs and SELLER shall not be responsible for any costs, expenses or damages resulting from said placement by BUYER. SELLER does not representthat theproductslisted on the front of this agreement will be permitted by the municipalities in which they are beinginstalled.Products andservices are subject to change until permits are issued by the municipalities involved. If changes are necessary because of the permits, an ADDENDUM will be issued to this AGREEMENT. PERMITS (and the cost to procure)areNOT includedin the prices on the front of this AGREEMENT.These costsare the responsibility of theBUYER and will be added toyour final invoice.The cost to procure permits can include engineering fees/seals, special drawings and staff time charges necessary to procure the permits. Buyer hereby grants Seller a purchase money security interest in the goods or fixtures provided pursuant to the terms of this AGREEMENT.Buyer consents to Seller’s repossession of the signage without notice upon the Buyer’s default in payment of the purchase price.Buyer further agrees to execute such financing statements as may be reasonably necessary to perfect Seller’s security interest granted herein.Buyer hereby consents,to the extent necessary under applicable state law,to the placement of a mechanic’s lien upon the real property upon which any signage installed hereunder is located and admits that the Buyer’s signature upon this Agreement shall satisfy any advance notice of said lien required under applicable state law. It is the responsibility ofthe BUYER to have the installation site accessible for all necessary equipment for the installation of signs at the agreed time.Failure to have the site accessible can result in delays in the installation and additional charges can be incurred. Electronic signs require a separate conduit for data cables. This may incur additional charges. The Amount Requiredto Place Ordernotedon the front of this agreement isdue and payable to SELLER with this executed AGREEMENT.Buyer’s order will be entered intoproductionupon receipt of the Amount Required to Place Order notedabove.Ship dateswillbe given to buyer upon receipt ofpayment and all information required byseller toproduce product.Failure toprovide Mayhew Signs, Inc.with payment will delay your shipment.The remaining Balance Due Before Shipment shall be paid beforethe product will be shipped.No changes in payment schedule will be accepted after this AGREEMENT has been executed unless agreed in writing by SELLER. Should BUYER be unable to accept delivery of the items coveredby this agreement within (10)days of notification by SELLERthat theitems are available for shipment,paymentfor entire balance will be immediately due and payable to SELLER by BUYER. Any repairs, both electrical and structural, to existing signs are excluded unless specifically listed on the front of this AGREEMENT. All components manufacturers’warranties are passed along to the BUYER.These warranties do not apply to fluorescent lamps,neon tubingand incandescent bulbs or due to damage resulting from acts of God, accidents, freight damage, misuse or unauthorized service. Hidden obstacles encountered in or behind walls that affect the installation of wall letters and/or wall signs are non-standard. Electrical service is not included with this agreement and is to be provided by the BUYER unless otherwise specified. BUYER agrees that any production or installation delays, interruptions, change orders, disruptions, or indecision which leads to additional handling, storage, rescheduling, or damage will be subject to additional charges, with or without notification by the SELLER that additional charges are accruing. SELLER and BUYER agree that the laws of the STATE OF NEBRASKA shall governthe validity and construction and enforce ability of thisAGREEMENT and that this AGREEMENT was entered into and executed in GRAND ISLAND, HALL COUNTY, State of NEBRASKA. Structures and foundations will be engineered at buyer’s expense subject to prevailing conditions at site. The parties agree that jurisdiction over the parties, the subject matter, and the agreement, shall be in GRAND ISLAND, HALL COUNTY, NEBRASKA. Any litigation, arbitration, or other legal proceeding necessitated orarising outof this agreement whether to insureits performance of or for breach thereof by either party,is agreed to occur in GRAND ISLAND,HALL COUNTY,State ofNEBRASKA.All parties named herein agree to hereby waive any and all objections to venue and personal jurisdiction in the Circuit Court located in GRAND ISLAND, HALL COUNTY, State of NEBRASKA. Mayhew Signs, Inc. 4413 E Hwy 30 Grand Island, NE 68801 SALES AGREEMENT Grand Island Regular Meeting - 10/19/2022 Page 81 / 225 Grand Island Regular Meeting - 10/19/2022 Page 82 / 225 Grand IslandRegular Meeting - 10/19/2022Page 83 / 225 Grand Island Regular Meeting - 10/19/2022 Page 84 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item F3 Facade Improvement Grant - 1150 S. Locust Street - $77,635.41 Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 85 / 225 COMIIUll1Y IEDMI.OPMBff Mn'HORRY Facade Improvement Pr9gram Application Project Redeveloper Information I.Applicant Name: _______________________ _ Address: __________________________ _ Telephone No.: Contact: Email:---------------------------- II.Legal Street Address of Project Site: III.Zoning of Project Site: _____________________ _ IV.Current and Contemplated Use of Project: V.Present Ownership of Project Site: _________________ _ VI.Proposed Project: Describe in detail; attach plans and specifications: Dee Jays QSR of Nebraska Inc dba Long John Silvers PO Box 279 Noonan, ND 58765 (306) 637-3315 Donna Coulter donnacoulter@deejayscorp.com 1150 S Locust Street Grand Island, NE 68801 Commercial Restaurant Dee Jays QSR of Nebraska Inc Long John Silvers is redefining the asset of its restaurant with a modern, simplified design. It is intended to emphasize the LJS experience while also expanding the brands potential. The updated facade distances itself from the cap cod architecture it's known for by streamlining the facade with a blue tower, which was developed to emphasize and showcase the brand new updated logo. The facade's ship railing along with the new roof line helps square off the facade to better fit into the mold of its modern form. The mixture of materials used: Fiber cement wood plank-style siding, EFIS, metal awnings and more all reflecting a modern design. The project also included replacement of all current exterior signage to the now current Brand approved logos. Grand Island Regular Meeting - 10/19/2022 Page 86 / 225 258,784.68 181,149.27 Facade Improvement Grant 77,635.41 Architect: Long John Silvers Coporate 10350 Ormsby Park Place Louisville, KY 40223 Contractor: Marty Sheridan Safety First Remodeling 7007 S 36 Street Bellevue, NE 68005 May 2023 approx 6 weeks June 2023 Grand Island Regular Meeting - 10/19/2022 Page 87 / 225 Total Cost - $258,784.68 Requesting 30% Grant - $77,635.41 In order to provide a return on investment for the facade enhancement, a financial grant is necessary. In order to begin the planning process, we will require the grant funding. The current facility needs to be enhanced to continue improvement to the commercial properties in that section of Grand Island. x Grand Island Regular Meeting - 10/19/2022 Page 88 / 225 True North Asset Upgrade Packet 1150 S Locust St Grand Island, NE Grand Island Regular Meeting - 10/19/2022 Page 89 / 225 True North Program |Why True North? True North is the internal compassguiding you through the successes in life. The new Long John Silver’s reimage highlights the nautical livelihoods of our fisherman throughenvironmentalelements such as wood, stone, and chrome. The modern and yet familiar design didn’t want to distance itself too far from its iconic past. Instead, the design attempts to bridge the various elements into a simplified design that our Silver Liners may value while also taking measurable steps towards attracting new customers. While practices such as offering the most fresh products and maintaining a sustainable andresponsiblebusinessneeds are still relevant and honored today.The LJS asset simply needed to recenter and refocus itself by finding its True North. Today, the True North reimage program provides resources for the network of LJS assets to reconnect and re-build relationships with its community.The True North reimage programgeneratesapathtowardssuccessandanorientpoint as a brand with a single message to our communities abroad. 04 Grand Island Regular Meeting - 10/19/2022 Page 90 / 225 True North |LITE Aggressive exterior with an uplifted interior; Standard image Base Exterior Scope: New sign faces, painted poles and cabinets, retrofitted LED sitesignage (directionals and pylon) New building signs (LJS Monogram and tower raceway signs) and clearance bar for DT New siding (main dining room entry) with repaired/updated T1-11 or approved equivalent (where applicable) New ship’s railing and mechanical fencing Removal of Cupola New interior and exterior paint scheme New window awnings and canopies (front tower and DT) New exterior artwork where needed New Front and DT towers Updated landscaping New DT Menu Board (if applicable) True North | 05*Presented budget range is only an estimate and reflects the impacts deferred maintenance may have on a budget. A franchisee must address all a restaurant’s deferredmaintenancepriortoremodeling,so to minimize the number of closuredays. Remodel costs are reflectiveof aType 7,FOH-typicalLJS restaurantwithDT and noside car addition. Grand Island Regular Meeting - 10/19/2022 Page 91 / 225 True North |Exterior 08 Grand Island Regular Meeting - 10/19/2022 Page 92 / 225 Samples of Existing LJS Asset Conditions Various LJS Asset Prototypes (above) 09 Grand Island Regular Meeting - 10/19/2022 Page 93 / 225 True North LITE Asset 10 Grand Island Regular Meeting - 10/19/2022 Page 94 / 225 True North |Exterior Paint Scheme 4. SW 9178 In the NavySemi-Gloss Roof Trim 3. SW 6509 Georgian Bay SatinTrimbelow bay window,sign cabinet and pylon sign poles 1. Identity Wood/Approved Alternative #1001 (real product will look different from sample image)Around main dining room (only) 5. SW 6682 June DaySemi-Gloss Chair railing 2. SW 6634 Copper HarborSemiGlossBoth sides of dining room doors (do not paint if finished with clear coat 6. SW 7048 Urbane Bronze Semi-GlossGutters, Roof trim, down spouts, hand railing on mechanical fence & lightfixtures 8. SW 7074 SoftwareSemi-Gloss:vestibule,for back door and exterior of freezer Satin for regular exterior wall 10. SW 7006 Extra WhiteSemiGlossWindow trim (and mullions), bay window box, mechanical fencing and roof 7. SW 7072 OnlineSatinExteriorSiding(back of building) 9. SW 6246 North Star Minimum SheenClean/prime accordingly -use roof grade paint Roof Sherwin Williams Account CODES: LJS Franchisees: #AZ46 LJS Corporate: #AV90 For heavy duty areas be sure to properly prep the work areas and utilize this type of paint by Sherwin Willaims:ProBlock (Areas to use:doors,handrails,heavy traffic corners, heavy worn window seals,and other high traffic and touch areas of the restaurant) 11 1.A SW 7039 Virtual TaupeSatinRefresh Only Grand Island Regular Meeting - 10/19/2022 Page 95 / 225 True North |F r ont F acade P-4 P-10 NOTE: Refresh ONLY: use exterior Paint color P-1A in place of Nichiha/approved alternativeSW 7039 Virtual Taupe Satin True North Lite/Complete ONLY get FOH/DT tower. P-3 New LJSartworkNewbulkhead light fixture New awnings(finished in white) P-5 Retrofit existinglight bars. Replace faces with white lenses P-9P-6 P-3 New channelletter signage Newgooseneck light fixture Newgooseneck light fixture P-6 New LJSmonogramsign Newmechanical screen (white ship lap) Newship’s railing; Hand rail is painted with P-6 P-4 P-2 Do not paintdoor if finished with a clear coat aluminum P-10 P-3 Paint bay windowbox with P-10 (includingmullion and sides) Paint Color Legend 3. SW 6509GeorgianBaySatin 2. SW 6634CopperHarborSemi-Gloss 1. Nichiha VintageWood/Approved AlternativeCedar 4. SW 9178In the NavySemi-Gloss 5. SW 6682June DaySemi-Gloss 7. SW 7072OnlineSatin 9. SW 6246North StarRoof 6. SW 7048UrbaneBronzeSemi-Gloss 8. SW 7074SoftwareSemi-Gloss 10. SW 7006ExtraWhiteSemiGloss General exterior building rendering used above. Work with LJS construction manager for application to specific asset. 12 P-1A orNichiha/approved alternative 1.A SW 7039 Virtual TaupeSatinRefresh Only Grand Island Regular Meeting - 10/19/2022 Page 96 / 225 True North |Side F acade P-10P-5P-7 P-10 Paintbay windowbox with P-10 (includingmullion and sides) P-2 Do not paintdoor if finished with a clear coat aluminum New LJSartwork Newbulkhead light fixture P-9 P-5 P-3 P-6Newchannelletter signage Newgooseneck light fixture Newgooseneck light fixture Newmechanical screen (white ship lap) Newship’s railing;Hand rail is painted with P-6 P-4 P-3 NewCaribbean styleawnings(finished in white) 13 P-1A orNichiha/approved alternativeP-1A orNichiha/approved alternative Paint Color Legend 3. SW 6509GeorgianBaySatin 2. SW 6634CopperHarborSemi-Gloss 1. Nichiha VintageWood/Approved AlternativeCedar 4. SW 9178In the NavySemi-Gloss 5. SW 6682June DaySemi-Gloss 7. SW 7072OnlineSatin 9. SW 6246North StarRoof 6. SW 7048UrbaneBronzeSemi-Gloss 8. SW 7074SoftwareSemi-Gloss 10. SW 7006ExtraWhiteSemiGloss 1.A SW 7039 Virtual TaupeSatinRefresh Only General exterior building rendering used above. Work with LJS construction manager for application to specific asset. Grand Island Regular Meeting - 10/19/2022 Page 97 / 225 True North |Drive-Thru Facade P-7 P-8 P-8 P-8 P-5P-3P-10 P-6 New LJSartworkNewLJSartwork NewLJS stencilwith P-10 (semi-gloss) Newbulkhead light fixture P-3 P-4 P-4 P-3NewLJSmonogram signage Newgooseneck light fixture Newmechanical screen (white ship lap) Newship’s railing;Hand rail is painted with P-6 New awnings(finished in white) Repeat LJSroofstripe on back roof,too 14 P-1A orNichiha/approved alternative Paint Color Legend 3. SW 6509GeorgianBaySatin 2. SW 6634CopperHarborSemi-Gloss 1. Nichiha VintageWood/Approved AlternativeCedar 4. SW 9178In the NavySemi-Gloss 5. SW 6682June DaySemi-Gloss 7. SW 7072OnlineSatin 9. SW 6246North StarRoof 6. SW 7048UrbaneBronzeSemi-Gloss 8. SW 7074SoftwareSemi-Gloss 10. SW 7006ExtraWhiteSemiGloss 1.A SW 7039 Virtual TaupeSatinRefresh Only General exterior building rendering used above. Work with LJS construction manager for application to specific asset. Grand Island Regular Meeting - 10/19/2022 Page 98 / 225 True North |Side Facade P-8 P-8 P-8 P-5 P-10 P-10 P-5P-5 New LJSartwork NewLJS stencilwith P-10 (semi-gloss) P-4 P-5 Newgooseneck light fixture New goosenecklightfixture Newmechanical screen(white ship lap) Newship’s railing; Hand rail is painted with P-6 New awnings (finished in white) P-9 15 P-1A orNichiha/approvedalternative Paint Color Legend 3. SW 6509GeorgianBaySatin 2. SW 6634CopperHarborSemi-Gloss 1. Nichiha VintageWood/Approved AlternativeCedar 4. SW 9178In the NavySemi-Gloss 5. SW 6682June DaySemi-Gloss 7. SW 7072OnlineSatin 9. SW 6246North StarRoof 6. SW 7048Urbane BronzeSemi-Gloss 8. SW 7074SoftwareSemi-Gloss 10. SW 7006Extra WhiteSemiGloss 1.A SW 7039 Virtual TaupeSatinRefresh Only General exterior building rendering used above. Work with LJS construction manager for application to specific asset. Grand Island Regular Meeting - 10/19/2022 Page 99 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item F4 Facade Improvement Grant - 106 N. Locust Street - $100,000 Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 100 / 225 Grand Island Regular Meeting - 10/19/2022 Page 101 / 225 Grand Island Regular Meeting - 10/19/2022 Page 102 / 225 Grand Island Regular Meeting - 10/19/2022 Page 103 / 225 Grand Island Regular Meeting - 10/19/2022 Page 104 / 225 Grand Island Regular Meeting - 10/19/2022 Page 105 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item F5 Facade Improvement Grant - 313-315 N. Locust Street - $100,000 Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 106 / 225 Façade Improvement Program Application Project Redeveloper Information I. Applicant Name: EBMT Properties LLC. Address: 4139 Sandalwood Drive, Grand Island NE 68801 Telephone No.: (308) 379-3609 Contact: Jim Pirnie II. Legal Street Address of Project Site: 313-315 N Locust III. Zoning of Project Site: Commercial IV. Current and Contemplated Use Of Project: Retail/Office/Residential V. Present Ownership of Project Site: EBMT Properties LLC VI. Proposed Project: Describe in detail; attach plans and specifications: See Attached ______ ______ ______ __________________________________________________________________ __________________________________________________________________ _____________________________ ______ Grand Island Regular Meeting - 10/19/2022 Page 107 / 225 VI. Estimated Project Costs: Acquisition Costs: A. Land $ 0 B. Building $250,000 Construction Costs: A. Renovation or Building Costs Attributable to Façade Improvements (attach detail): $ 189,446 B. Other Construction Costs: $ 1,518,000 VIII. Source of Financing: A. Developer Equity: $391,489 B. Commercial Bank Loan: $1,376,511 C. Historic Tax Credits $ D. Tax Increment Assistance: $ E. Other (Describe: Façade Grant) $ 189,446 IX. Name, Address of Architect, Engineer and General Contractor: General Contractor: Amos Anson, Empire Development, PO Box 1665 Grand Island NE 68802 308-390-2455 Architect: Jim Brisnehan, CMBA 208 North Pine St #301 Grand Island NE 308-384-4444 X. Project Construction Schedule: A. Construction Start Date: Upon CRA Approval B. Construction Completion Date: 2023________________________________ Grand Island Regular Meeting - 10/19/2022 Page 108 / 225 FINANCING REQUEST INFORMATION I. Describe Amount and Purpose for Which Façade Improvement Program funds is Requested: The amount of Façade dollars being asked for is $189,446. These funds will be used to renovate the front of the building. II. Statement Identifying Financial Gap and Necessity for use of Façade Improvement Program Funds for Proposed Project: Due to the nature of construction and financing of downtown real-estate, a façade grant is necessary to bring the building closer to its fullest potential. III. Application of Grant Funds: ______________X__________________Grant to Redeveloper; or ________________________________Interest Rate Buy-Down Post Office Box 1968 Grand Island, Nebraska 68802-1968 Phone: 308 385-5240 Fax: 308 385-5423 Email: cnabity@grand-island.com Grand Island Regular Meeting - 10/19/2022 Page 109 / 225 EBMT Properties Façade Budget Soft Costs $2,350 Carpentry $125,022 Demo $11,000 Materials $3,000 Architect $1,500 Signs $15,000 O&P $31,574 Total $189,446 Grand Island Regular Meeting - 10/19/2022 Page 110 / 225 Grand Island Regular Meeting - 10/19/2022 Page 111 / 225 Grand Island Regular Meeting - 10/19/2022 Page 112 / 225 Grand Island Regular Meeting - 10/19/2022 Page 113 / 225 Grand Island Regular Meeting - 10/19/2022 Page 114 / 225 Grand Island Regular Meeting - 10/19/2022 Page 115 / 225 Grand Island Regular Meeting - 10/19/2022 Page 116 / 225 Grand Island Regular Meeting - 10/19/2022 Page 117 / 225 Grand Island Regular Meeting - 10/19/2022 Page 118 / 225 Grand Island Regular Meeting - 10/19/2022 Page 119 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item I1 Redevelopment Plan Amendment CRA Area 34 - For property proposed for north Faidley Avenue and east of Claude Road - KER Enterprises LLC Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 120 / 225 Area 34 Castaways KER Enterprises LLC Page 1 COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA RESOLUTION NO. 409 A RESOLUTION RECOMMENDING APPROVAL OF A REDEVELOPMENT PLAN TO THE CITY OF GRAND ISLAND, NEBRASKA; RECOMMENDING APPROVAL OF A REDEVELOPMENT PROJECT TO THE CITY OF GRAND ISLAND, NEBRASKA; APPROVING A COST BENEFIT ANALYSIS FOR SUCH PROJECT; AND APPROVAL OF RELATED ACTIONS WHEREAS, the Mayor and Council of the City of Grand Island, Nebraska (the “City”), upon the recommendation of the Planning Commission of the City of Grand Island, Nebraska (the “Planning Commission”), and in compliance with all public notice requirements imposed by the Community Development Law, Chapter 18, Article 21, Reissue Revised Statutes of Nebraska, as amended (the “Act”), duly declared the redevelopment area legally described on Exhibit A attached hereto (the “Redevelopment Area”) to be blighted and substandard and in need of redevelopment; and WHEREAS, pursuant to and in furtherance of the Act, a Redevelopment Plan (the “Redevelopment Plan”), has been prepared by Community Redevelopment Authority of Grand Island, Nebraska, (the “Authority”) pursuant to an application by KER ENTERPRISES LLC. (the “Redeveloper”), in the form attached hereto as Exhibit B, for the purpose of redeveloping Redevelopment Area legally described on Exhibit A, referred to herein as the Project Area (the “Project Area”); and WHEREAS, pursuant to the Redevelopment Plan, the Authority would agree to incur indebtedness and make a grant for the purposes specified in the Redevelopment Plan (the “Project”), in accordance with and as permitted by the Act; and WHEREAS, the Authority has conducted a cost benefit analysis of the Project (the “Cost Benefit Analysis”) pursuant to Section 18-2113 of the Act, a which is included in the Redevelopment Plan attached hereto as Exhibit B; and WHEREAS, the Authority has made certain findings and pursuant thereto has determined that it is in the best interests of the Authority and the City to approve the Redevelopment Plan and approve the Redevelopment Project and to approve the transactions contemplated thereby. NOW, THEREFORE, BE IT RESOLVED BY THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA AS FOLLOWS: Section 1. The Authority has determined that the proposed land uses and building requirements in the Redevelopment Plan for the Project Area are designed with the general purposes of accomplishing, and in conformance with the general plan of the City, a coordinated, adjusted, and harmonious development of the City and its environs which will, in accordance with present and future needs, promote health, safety, morals, order, convenience, prosperity and the general welfare, as well as efficiency in economy in the process of development; including, among other things, adequate provision for traffic, vehicular parking, the promotion of safety from fire, panic, and other dangers, adequate provisions for light and air, the promotion of the healthful and convenient distribution of population, the provision of adequate transportation, water, sewerage, and other public utilities, schools, parks, recreational and communitive facilities, and other public requirements, the promotion of sound design and arrangement, the wise and efficient expenditure of public funds, and the prevention of the recurrence of unsanitary or unsafe dwelling accommodations, or conditions of blight. Grand Island Regular Meeting - 10/19/2022 Page 121 / 225 Area 34 Castaways KER Enterprises LLC Page 2 Section 2. The Authority has conducted a Cost Benefit Analysis for the Project, included in the Redevelopment Plan attached hereto as Exhibit B, in accordance with the Act, and has found and hereby finds that the Project would not be economically feasible without the use of tax increment financing, the Project would not occur in the Project Area without the use of tax increment financing and the costs and benefits of the Project, including costs and benefits to other affected political subdivisions, the economy of the community, and the demand for public and private services, have been analyzed and have been found to be in the long term best interests of the community impacted by the Project. Section 3. In compliance with section 18-2114 of the Act, the Authority finds and determines as follows: (a) the Redevelopment Area constituting the Redevelopment Project will not be acquired by the Authority and the Authority shall receive no proceeds from disposal to the Redeveloper; (b) the estimated cost of project acquisition and the estimated cost of acquisition of property, preparation for redevelopment including site work, public utilities and streets, trails and sidewalks described in detail in Exhibit B attached hereto; (c) the method of acquisition of the real estate shall be by private contract by the Redeveloper and not by condemnation; and (d) the method of financing the Redevelopment Project shall be by issuance of tax increment revenue bond issued in the approximate amount of $1,894,128 which shall be granted to the Redeveloper and from additional funds provided by the Redeveloper. No families will be displaced from the Redevelopment Project Area as a result of the project. Section 4. The Authority hereby recommends to the City approval of the Redevelopment Plan and the Redevelopment Project described in the Redevelopment Plan. Section 5. All prior resolutions of the Authority in conflict with the terms and provisions of this resolution are hereby expressly repealed to the extent of such conflicts. Section 6. This resolution shall be in full force and effect from and after its passage and approval. PASSED AND APPROVED this 19th day of October, 2022. COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND NEBRASKA ATTEST: By: ___________________________________ Chair By: ___________________________________ Secretary Grand Island Regular Meeting - 10/19/2022 Page 122 / 225 Area 34 Castaways KER Enterprises LLC Page 3 EXHIBIT A LEGAL DESCRIPTION OF REDEVELOPMENT PROJECT AREA Legal Descriptions: Lot 1 of Crane Valley Ninth Subdivision in the City of Grand Island, Nebraska (PID 400416174) Grand Island Regular Meeting - 10/19/2022 Page 123 / 225 Area 34 Castaways KER Enterprises LLC Page 4 * * * * * EXHIBIT B FORM OF REDEVELOPMENT PLAN Grand Island Regular Meeting - 10/19/2022 Page 124 / 225 Redevelopment Plan Amendment Grand Island CRA Area 34 September 2022 The Community Redevelopment Authority (CRA) of the City of Grand Island intends to amend the Redevelopment Plan for Area 34 with in the city, pursuant to the Nebraska Community Development Law (the “Act”) and provide for the financing of a specific commercial project in Area 34. Executive Summary: Project Description THE REDEVELOPMENT OF LOT 1 OF CRANE VALLEY NINTH SUBDIVISION, APPROXIMATELY 5.6 ACRES OF PROPERTY LOCATED FAIDLEY AVENUE AND EAST OF CLAUDE ROAD IN GRAND ISLAND FOR A COMMERCIAL PURPOSES INCLUDING A FAMILY ENTERTAINMENT CENTER. The use of Tax Increment Financing to aid in redevelopment expenses associated with acquisition, site work and planning for the development of a family entertainment center offering miniature golf, axe throwing, duck-pin bowling, laser tag, a redemption arcade and party rooms. The use of Tax Increment Financing is an integral part of the development plan and necessary to make this project affordable. KER Enterprises LLC has purchased this property with the intent to develop it for the stated purpose. This project is in CRA Area 34. This redevelopment project includes two components. The first component supports the private project. The second component will support the construction of Claude Road between Faidley Avenue and State Street (the “Public Project”). The CRA will issue two TIF Notes. Seventy five percent of the TIF Revenue will be allocated to the TIF Note purchased by the Redeveloper. Twenty Five percent of the TIF Revenue will be allocated to the TIF Note to support the Public Project, which shall be assigned by the Redeveloper to the CRA. The CRA will enter into a contract with the City to install the Public Project. The City will be reimbursed for the Public Project by assignment of the TIF Note for the Public Project. The developer is responsible for and has provided evidence that they can secure adequate debt financing to cover the costs associated with this project. The Grand Island Community Redevelopment Authority (CRA) intends to pledge the ad valorem taxes generated over multiple 15 year periods beginning January 1, 2024 towards the allowable costs and associated financing for the development of this property. TAX INCREMENT FINANCING TO PAY FOR THE DEVELOPMENT OF THE PROPERTY WILL COME FROM THE FOLLOWING REAL PROPERTY: Property Description (the “Redevelopment Project Area”) Legal Descriptions: Lot 1 of Crane Valley Ninth Subdivision in the City of Grand Island, Nebraska (PID 400416174) Grand Island Regular Meeting - 10/19/2022 Page 125 / 225 Existing Land Use and Subject Property Grand Island Regular Meeting - 10/19/2022 Page 126 / 225 The tax increment will be captured for the tax years the payments for which become delinquent in years 2024 through 2038 inclusive. The real property ad valorem taxes on the current valuation will continue to be paid to the normal taxing entities. The increase will come from development of the property for commercial uses as previously described. Statutory Pledge of Taxes. In accordance with Section 18-2147 of the Act and the terms of the Resolution providing for the issuance of the TIF Note, the Authority hereby provides that any ad valorem tax on the Redevelopment Project Area for the benefit of any public body be divided for a period of fifteen years after the effective date of this provision as set forth in the Redevelopment Contract or any amendment to the redevelopment contract, consistent with this Redevelopment Plan. The plan anticipates that each phase of the development will constitute new effective date for the purposes of determining the period of fifteen years. Said taxes shall be divided as follows: a. That portion of the ad valorem tax which is produced by levy at the rate fixed each year by or for each public body upon the redevelopment project valuation shall be paid into the funds, of each such public body in the same proportion as all other taxes collected by or for the bodies; and b. That portion of the ad valorem tax on real property in the redevelopment project in excess of such amount, if any, shall be allocated to and, when collected, paid into a special fund of the Authority to pay the principal of; the interest on, and any premiums due in connection with the bonds, loans, notes, or advances on money to, or indebtedness incurred by, whether funded, refunded, assumed, or otherwise,such Authority for financing or refinancing, in whole or in part, a redevelopment project. When such bonds, loans, notes, advances of money, or indebtedness including interest and premium due have been paid, the Authority shall so notify the County Assessor and County Treasurer and all ad valorem taxes upon real property in such redevelopment project shall be paid into the funds of the respective public bodies. Pursuant to Section 18-2150 of the Act, the ad valorem tax so divided is hereby pledged to the repayment of loans or advances of money, or the incurring of any indebtedness, whether funded, refunded, assumed, or otherwise, by the CRA to finance or refinance, in whole or in part, the redevelopment project, including the payment of the principal of, premium, if any, and interest on such bonds, loans, notes, advances, or indebtedness. Redevelopment Plan Amendment Complies with the Act: The Community Development Law requires that a Redevelopment Plan and Project consider and comply with a number of requirements. This Plan Amendment meets the statutory qualifications as set forth below. Grand Island Regular Meeting - 10/19/2022 Page 127 / 225 1. The Redevelopment Project Area has been declared blighted and substandard by action of the Grand Island City Council on September 28, 2021.[§18-2109] Such declaration was made after a public hearing with full compliance with the public notice requirements of §18-2115 of the Act. 2. Conformation to the General Plan for the Municipality as a whole. [§18-2103 (13) (a) and §18-2110] Grand Island adopted a Comprehensive Plan on July 13, 2004. This redevelopment plan amendment and project are consistent with the Comprehensive Plan, in that no changes in the Comprehensive Plan elements are intended. This plan merely provides funding for the developer redevelop the property for permitted uses on this property as defined by the current and effective zoning regulations. The Hall County Regional Planning Commission held a public hearing at their meeting on October 5, 2022 and passed Resolution 2023-02 confirming that this project is consistent with the Comprehensive Plan for the City of Grand Island. 3. The Redevelopment Plan must be sufficiently complete to address the following items: [§18-2103(13) (b)] a. Land Acquisition: This Redevelopment Plan for Area 34 provides for real property acquisition and this plan amendment does not prohibit such acquisition. There is no proposed acquisition by the authority. b. Demolition and Removal of Structures: The project to be implemented with this plan does not provide for the demolition and removal any structures on this property. c. Future Land Use Plan See the attached map from the 2004 Grand Island Comprehensive Plan. All of the area around the site in private ownership is planned for commercial development. This property is in private ownership. [§18-2103(b) and §18-2111] The attached map also is an accurate site plan of the area after redevelopment. [§18-2111(5)] Grand Island Regular Meeting - 10/19/2022 Page 128 / 225 City of Grand Island Future Land Use Map Grand Island Regular Meeting - 10/19/2022 Page 129 / 225 d. Changes to zoning, street layouts and grades or building codes or ordinances or other Planning changes. The area is zoned B2 General Business. The future land use map calls for commercial uses at this location. No new utilities are anticipated and needed to support this project. This project will be used in part to fund portions of Claude Road north of this location up to State Street. Up to 25% of the total tax increment generated by this project will be dedicated to paying for those improvements. No changes are anticipated in building codes or other ordinances. No other planning changes contemplated. [§18-2103(b) and §18-2111] Current Zoning on the Site e. Site Coverage and Intensity of Use The B2 zoning district allows for a wide variety of commercial uses including entertainment centers like the one proposed. The minimum lot size in the B2 zone is 3000 square feet and the maximum ground coverage is 100%.Appendix A of this plan includes the developer’s vision for the development. [§18-2103(b) and §18-2111] Grand Island Regular Meeting - 10/19/2022 Page 130 / 225 f. Additional Public Facilities or Utilities Sanitary sewer and water are available to support this development. Both sanitary sewer and water will need to be extended throughout the site. TIF revenues will be used to offset the cost of these public utility improvements. Electric utilities are sufficient for the proposed use of this property. Electric lines, transformers, and conduit will need to be extended throughout the property. No other publicly owned utilities would be impacted by the development. §18-2103(b) and §18-2111] 4. The Act requires a Redevelopment Plan provide for relocation of individuals and families displaced as a result of plan implementation. This property is vacant and has been vacant for more than 1 year; no relocation is contemplated or necessary. [§18-2103.02] 5. No member of the Authority, nor any employee thereof holds any interest in any property in this Redevelopment Project Area. [§18-2106] No members of the authority or staff of the CRA have any interest in this property. 6. Section 18-2114 of the Act requires that the Authority consider: a. Method and cost of acquisition and preparation for redevelopment and estimated proceeds from disposal to redevelopers. The purchase price of the property is $1,253,335 as an eligible expense. The estimated costs of utilities including sewer and water is $400,295. Streets and drainage are estimated at $299,760. Sitework and grading are estimated at $397,490. Planning activities including engineering, architecture, legal fees and government fees are estimated at $186,461. The total of the eligible expenses for this project is estimated by the developer at $2,537,341. No property will be transferred to redevelopers by the Authority. The developer will provide and secure all necessary financing. b. Statement of proposed method of financing the redevelopment project. The developer will provide all necessary financing for the project. The Authority will assist the project by granting the sum of $1,420,596 from the proceeds of the TIF. The project will include the project as describe in this plan and costs associated with building Claude Road between this property and State Street. The revenues shall be split with 75% dedicated to the entertainment center project paid to the developer and 25% dedicated to Claude Road and paid to the city for those expenses. This indebtedness will be repaid from the Tax Increment Revenues generated from the project. TIF revenues Grand Island Regular Meeting - 10/19/2022 Page 131 / 225 shall be made available to repay the original debt and associated interest after January 1, 2024 through December 2038. c. Statement of feasible method of relocating displaced families. No families will be displaced as a result of this plan. 7. Section 18-2113 of the Act requires: Prior to recommending a redevelopment plan to the governing body for approval, an authority shall consider whether the proposed land uses and building requirements in the redevelopment project area are designed with the general purpose of accomplishing, in conformance with the general plan, a coordinated, adjusted, and harmonious development of the city and its environs which will, in accordance with present and future needs, promote health, safety, morals, order, convenience, prosperity, and the general welfare, as well as efficiency and economy in the process of development, including, among other things, adequate provision for traffic, vehicular parking, the promotion of safety from fire, panic, and other dangers, adequate provision for light and air, the promotion of the healthful and convenient distribution of population, the provision of adequate transportation, water, sewerage, and other public utilities, schools, parks, recreational and community facilities, and other public requirements, the promotion of sound design and arrangement, the wise and efficient expenditure of public funds, and the prevention of the recurrence of insanitary or unsafe dwelling accommodations or conditions of blight. The Authority has considered these elements in proposing this Plan. This amendment, in and of itself will promote consistency with the Comprehensive Plan. This will have the intended result of preventing recurring elements of unsafe buildings and blighting conditions. This will accomplish the goal of providing for the development of Claude Road and reducing congestion along Diers Avenue within the City of Grand Island and encouraging infill development. 8. Time Frame for Development Development of this project is anticipated to begin in the 2022 year. The commercial build out will occur before the end of 2023. Claude Road will be extended as is feasible and budget permits. Excess valuation should be available 15 years beginning with the 2024 tax year. 9. Justification of Project Family entertainment options are somewhat limited in Grand Island and this has been exacerbated with the loss of Skate Island and the entertainment options at that facility. This is an opportunity to encourage new uses that will increase tourism opportunities and capture local entertainment dollars. Grand Island Regular Meeting - 10/19/2022 Page 132 / 225 10. Cost Benefit Analysis Section 18-2113 of the Act, further requires the Authority conduct a cost benefit analysis of the plan amendment in the event that Tax Increment Financing will be used. This analysis must address specific statutory issues. As authorized in the Nebraska Community Development Law, §18-2147, Neb. Rev. Stat. (2019), the City of Grand Island has analyzed the costs and benefits of the proposed Redevelopment Project, including: Project Sources and Uses. Approximately $1,420,596 in public funds from tax increment financing provided by the Grand Island Community Redevelopment Authority will be required to complete the project. The project should generate an additional $473,532 that will be available to the City for improvements in the Claude Road corridor. This investment by the Authority will leverage $5,917,138 in private sector financing and investment; a private investment of $4.17 for every TIF dollar invested. In addition, over $440,000 will be generated for Claude Road. Use of Funds Source of funds Description TIF Funds Private Funds Total Site Acquisition $1,253,335 $1,253,335 Building Costs $4,434,755 $4,434,755 Sewer $10,370 $10,370 Water $316,315 $316,315 Electric $73,610 $73,610 Public Streets/ sidewalks $299,760 $299,760 Site prep/ Dirt work $167,261 $230,229 $397,490 Planning (Arch. & Eng.) $167,500 $167,500 Financing fees/ audit $365,638 $365,638 Legal/ TIF contract $11,461 $11,461 Other $7,500 $7,500 25% for Claude Road $473,532 Total $1,894,128 $5,917,138 $7,337,734 Tax Revenue. The property to be redeveloped is anticipated to have a January 1, 2023 valuation of approximately $375,297. Based on the 2021 levy this would result in a real property tax of approximately $8,138. It is anticipated that the assessed value will increase by $5,823,482 upon full completion, as a result of the site redevelopment. This development will result in an estimated tax increase of over $126,275 annually. The tax increment gained from this Redevelopment Project Area would not be available for use as city general tax revenues, for the period of the bonds, but would be used for eligible private redevelopment costs to enable this project to be realized. Grand Island Regular Meeting - 10/19/2022 Page 133 / 225 Estimated 2023 assessed value: $ 375,297 Estimated value after completion $ 6,198,779 Increment value $ 5,823,482 Annual TIF generated (estimated) $ 126,275 TIF bond issue $ 1,894,128 (a) Tax shifts resulting from the approval of the use of Tax Increment Financing; The redevelopment project area currently has an estimated valuation of $375,297. The proposed redevelopment will create additional valuation of $5,823,482. The project creates additional valuation that will support taxing entities long after the project is paid off along with providing provide for the development and construction of Claude Road. The tax shift from this project will be equal to the total of the bond principal of $1,894,128 if fully funded and any associated interest on the bond to be assigned with contract approval. (b) Public infrastructure and community public service needs impacts and local tax impacts arising from the approval of the redevelopment project; Existing water and waste water facilities will not be negatively impacted by this development. The electric utility has sufficient capacity to support the development. This is infill development with services connecting to existing line with capacity. This development will not result additional students for Grand Island Public Schools. Fire and police protection are available and should not be negatively impacted by this development though there will be some increased need for officers and fire fighters as the City continues to grow whether from this project or others. (c) Impacts on employers and employees of firms locating or expanding within the boundaries of the area of the redevelopment project; This development is expected to result in 9 full time staff and 55-60 part time employees to staff the facility. (d) Impacts on other employers and employees within the city or village and the immediate area that are located outside of the boundaries of the area of the redevelopment project; and This project will not have a negative impact on other employers different from any other expanding business within the Grand Island area. Grand Island does have tight labor market and part of that is due to the availability and cost of housing. (e) Impacts on student populations of school districts within the City or Village: This development is not expected to have any direct impact on student populations as it does not involve residential uses. Grand Island Regular Meeting - 10/19/2022 Page 134 / 225 (f) Any other impacts determined by the authority to be relevant to the consideration of costs and benefits arising from the redevelopment project. Twenty Five percent of the increment generated approximately $440,000 will be made available to the City of Grand Island for the development of Claude Road to the north and west of this property. Time Frame for Development Development of this project is anticipated to be completed between Fall of 2022 and the end of 2023. The base tax year should be calculated on the value of the property as of January 1, 2023. Excess valuation should be available for this project beginning in 2024 with taxes due in 2025. Excess valuation will be used to pay the TIF Indebtedness issued by the CRA per the contract between the CRA and the developer for a period not to exceed 15 years or a base amount of $1,894,128 the projected amount of increment based upon the anticipated value of the project and current tax rate. Based on the estimates of the expenses of the rehabilitation the developer will spend at least $2,500,000 on TIF eligible activities without including City expenditures on Claude Road. Grand Island Regular Meeting - 10/19/2022 Page 135 / 225 Appendix A Site Plan for Development Grand Island Regular Meeting - 10/19/2022 Page 136 / 225 Grand Island Regular Meeting - 10/19/2022 Page 137 / 225 Grand Island Regular Meeting - 10/19/2022 Page 138 / 225 Grand Island Regular Meeting - 10/19/2022 Page 139 / 225 Grand Island Regular Meeting - 10/19/2022 Page 140 / 225 Grand Island Regular Meeting - 10/19/2022 Page 141 / 225 Grand Island Regular Meeting - 10/19/2022 Page 142 / 225 Grand Island Regular Meeting - 10/19/2022 Page 143 / 225 Grand Island Regular Meeting - 10/19/2022 Page 144 / 225 Grand Island Regular Meeting - 10/19/2022 Page 145 / 225 Grand Island Regular Meeting - 10/19/2022 Page 146 / 225 Grand Island Regular Meeting - 10/19/2022 Page 147 / 225 Grand Island Regular Meeting - 10/19/2022 Page 148 / 225 Grand Island Regular Meeting - 10/19/2022 Page 149 / 225 Grand Island Regular Meeting - 10/19/2022 Page 150 / 225 Grand Island Regular Meeting - 10/19/2022 Page 151 / 225 Grand Island Regular Meeting - 10/19/2022 Page 152 / 225 Grand Island Regular Meeting - 10/19/2022 Page 153 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item I2 Redevelopment Plan Amendment CRA Area 16 - 2206 and 2300 W Capital Avenue (Veteran's Home) Pershing and Anderson Buildings - Liberty Campus GI, LLC Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 154 / 225 Area 16 Veterans’ Home Pershing and Anderson Liberty Campus GI., LLC Page 1 COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA RESOLUTION NO. 411 A RESOLUTION RECOMMENDING APPROVAL OF A REDEVELOPMENT PLAN TO THE CITY OF GRAND ISLAND, NEBRASKA; RECOMMENDING APPROVAL OF A REDEVELOPMENT PROJECT TO THE CITY OF GRAND ISLAND, NEBRASKA; APPROVING A COST BENEFIT ANALYSIS FOR SUCH PROJECT; AND APPROVAL OF RELATED ACTIONS WHEREAS, the Mayor and Council of the City of Grand Island, Nebraska (the “City”), upon the recommendation of the Planning Commission of the City of Grand Island, Nebraska (the “Planning Commission”), and in compliance with all public notice requirements imposed by the Community Development Law, Chapter 18, Article 21, Reissue Revised Statutes of Nebraska, as amended (the “Act”), duly declared the redevelopment area legally described on Exhibit A attached hereto (the “Redevelopment Area”) to be blighted and substandard and in need of redevelopment; and WHEREAS, pursuant to and in furtherance of the Act, a Redevelopment Plan (the “Redevelopment Plan”), has been prepared by Community Redevelopment Authority of Grand Island, Nebraska, (the “Authority”) pursuant to an application by Liberty Campus GI., LLC. (the “Redeveloper”), in the form attached hereto as Exhibit B, for the purpose of redeveloping Redevelopment Area legally described on Exhibit A, referred to herein as the Project Area (the “Project Area”); and WHEREAS, pursuant to the Redevelopment Plan, the Authority would agree to incur indebtedness and make a grant for the purposes specified in the Redevelopment Plan (the “Project”), in accordance with and as permitted by the Act; and WHEREAS, the Authority has conducted a cost benefit analysis of the Project (the “Cost Benefit Analysis”) pursuant to Section 18-2113 of the Act, a which is included in the Redevelopment Plan attached hereto as Exhibit B; and WHEREAS, the Authority has made certain findings and pursuant thereto has determined that it is in the best interests of the Authority and the City to approve the Redevelopment Plan and approve the Redevelopment Project and to approve the transactions contemplated thereby. NOW, THEREFORE, BE IT RESOLVED BY THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA AS FOLLOWS: Section 1. The Authority has determined that the proposed land uses and building requirements in the Redevelopment Plan for the Project Area are designed with the general purposes of accomplishing, and in conformance with the general plan of the City, a coordinated, adjusted, and harmonious development of the City and its environs which will, in accordance with present and future needs, promote health, safety, morals, order, convenience, prosperity and the general welfare, as well as efficiency in economy in the process of development; including, among other things, adequate provision for traffic, vehicular parking, the promotion of safety from fire, panic, and other dangers, adequate provisions for light and air, the promotion of the healthful and convenient distribution of population, the provision of adequate transportation, water, sewerage, and other public utilities, schools, parks, recreational and communitive facilities, and other public requirements, the promotion of sound design and arrangement, the wise and efficient expenditure of public funds, and the prevention of the recurrence of unsanitary or unsafe dwelling accommodations, or conditions of blight. Grand Island Regular Meeting - 10/19/2022 Page 155 / 225 Area 16 Veterans’ Home Pershing and Anderson Liberty Campus GI., LLC Page 2 Section 2. The Authority has conducted a Cost Benefit Analysis for the Project, included in the Redevelopment Plan attached hereto as Exhibit B, in accordance with the Act, and has found and hereby finds that the Project would not be economically feasible without the use of tax increment financing, the Project would not occur in the Project Area without the use of tax increment financing and the costs and benefits of the Project, including costs and benefits to other affected political subdivisions, the economy of the community, and the demand for public and private services, have been analyzed and have been found to be in the long term best interests of the community impacted by the Project. Section 3. In compliance with section 18-2114 of the Act, the Authority finds and determines as follows: (a) the Redevelopment Area constituting the Redevelopment Project will not be acquired by the Authority and the Authority shall receive no proceeds from disposal to the Redeveloper; (b) the estimated cost of project acquisition and the estimated cost of acquisition of property, preparation for redevelopment including site work, rehabilitation, public utilities and streets, trails and sidewalks described in detail in Exhibit B attached hereto; (c) the method of acquisition of the real estate shall be by private contract by the Redeveloper and not by condemnation; and (d) the method of financing the Redevelopment Project shall be by issuance of tax increment revenue bond issued in the approximate amount of $715,000 which shall be granted to the Redeveloper and from additional funds provided by the Redeveloper. No families will be displaced from the Redevelopment Project Area as a result of the project. Section 4. The Authority hereby recommends to the City approval of the Redevelopment Plan and the Redevelopment Project described in the Redevelopment Plan. Section 5. All prior resolutions of the Authority in conflict with the terms and provisions of this resolution are hereby expressly repealed to the extent of such conflicts. Section 6. This resolution shall be in full force and effect from and after its passage and approval. PASSED AND APPROVED this 19th day of October, 2022. COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND NEBRASKA ATTEST: By: ___________________________________ Chair By: ___________________________________ Secretary Grand Island Regular Meeting - 10/19/2022 Page 156 / 225 Area 16 Veterans’ Home Pershing and Anderson Liberty Campus GI., LLC Page 3 EXHIBIT A LEGAL DESCRIPTION OF REDEVELOPMENT PROJECT AREA Legal Descriptions: Part of the South ½ of Section 5, Township 11north, Range 9 West of the 6th P.M in the City of Grand Island, Hall County, Nebraska. Proposed for platting as Lot 3 of the Liberty Campus Subdivision Grand Island Regular Meeting - 10/19/2022 Page 157 / 225 Area 16 Veterans’ Home Pershing and Anderson Liberty Campus GI., LLC Page 4 * * * * * EXHIBIT B FORM OF REDEVELOPMENT PLAN Grand Island Regular Meeting - 10/19/2022 Page 158 / 225 Redevelopment Plan Amendment Grand Island CRA Area 1 September 2022 The Community Redevelopment Authority (CRA) of the City of Grand Island intends to amend the Redevelopment Plan for Area 16 with in the city, pursuant to the Nebraska Community Development Law (the “Act”) and provide for the financing of a redevelopment project in Area 16. Executive Summary: Project Description THE REDEVELOPMENT OF THE PERSHING AND ANDERSON BUILDING LOCATED AT THE SOUTHWEST CORNER OF THE VETERAN’S HOME PROPERTY NORTH OF CAPITAL AVENUE AND EAST OF BROADWELL AVENUE INCLUDING FIRE/LIFE SAFETY IMPROVEMENTS AND BUILDING REHABILITATION AND REMODELING FOR RESIDENTIAL PURPOSES. The use of Tax Increment Financing to aid in rehabilitation expenses associated with redevelopment of the two of the buildings on the veterans home campus. The developer is proposing to reuse these existing buildings and create 48 units of apartments (35 one bedroom one bath; 12 two bedroom one bath and 1 two bedroom two bath) within the buildings. This project would not be feasible without the use of TIF along with funding from the Nebraska Investment Finance Authority and Historic Tax Credits. Liberty Campus GI., LLC purchased will acquire the property for redevelopment from the HELP Foundation of Nebraska, both are subsidiaries of The White Lotus Group a development company based in Omaha, Nebraska. The developer is responsible for and has provided evidence that they can secure adequate debt financing to cover the costs associated with the remodeling and rehabilitation of these buildings. The Grand Island Community Redevelopment Authority (CRA) intends to pledge the ad valorem taxes generated over the 15 year period beginning January 1, 2024 towards the allowable costs and associated financing for rehabilitation. TAX INCREMENT FINANCING TO PAY FOR THE REHABILITATION OF THE PROPERTY WILL COME FROM THE FOLLOWING REAL PROPERTY: Property Description (the “Redevelopment Project Area”) These buildings are located at the southwest corner of the veterans home campus at 2206 Capital Avenue in Grand Island Nebraska, the attached map identifies the subject property and the surrounding land uses. Legal Descriptions: Part of the South ½ of Section 5, Township 11north, Range 9 West of the 6th P.M in the City of Grand Island, Hall County, Nebraska. Proposed for platting as Lot 3 of the Liberty Campus Subdivision Grand Island Regular Meeting - 10/19/2022 Page 159 / 225 Existing Land Use and Subject Property Grand Island Regular Meeting - 10/19/2022 Page 160 / 225 The tax increment will be captured for the tax years the payments for which become delinquent in years 2024 through 2038 inclusive. The real property ad valorem taxes on the current valuation will continue to be paid to the normal taxing entities. The increase will come from rehabilitation of this portion of the buildings residential uses as permitted in the RO Residential Office Zone. Statutory Pledge of Taxes. In accordance with Section 18-2147 of the Act and the terms of the Resolution providing for the issuance of the TIF Note, the Authority hereby provides that any ad valorem tax on the Redevelopment Project Area for the benefit of any public body be divided for a period of fifteen years after the effective date of this provision as set forth in the Redevelopment Contract, consistent with this Redevelopment Plan. Said taxes shall be divided as follows: a. That portion of the ad valorem tax which is produced by levy at the rate fixed each year by or for each public body upon the redevelopment project valuation shall be paid into the funds, of each such public body in the same proportion as all other taxes collected by or for the bodies; and b. That portion of the ad valorem tax on real property in the redevelopment project in excess of such amount, if any, shall be allocated to and, when collected, paid into a special fund of the Authority to pay the principal of; the interest on, and any premiums due in connection with the bonds, loans, notes, or advances on money to, or indebtedness incurred by, whether funded, refunded, assumed, or otherwise, such Authority for financing or refinancing, in whole or in part, a redevelopment project. When such bonds, loans, notes, advances of money, or indebtedness including interest and premium due have been paid, the Authority shall so notify the County Assessor and County Treasurer and all ad valorem taxes upon real property in such redevelopment project shall be paid into the funds of the respective public bodies. Pursuant to Section 18-2150 of the Act, the ad valorem tax so divided is hereby pledged to the repayment of loans or advances of money, or the incurring of any indebtedness, whether funded, refunded, assumed, or otherwise, by the CRA to finance or refinance, in whole or in part, the redevelopment project, including the payment of the principal of, premium, if any, and interest on such bonds, loans, notes, advances, or indebtedness. Redevelopment Plan Amendment Complies with the Act: The Community Development Law requires that a Redevelopment Plan and Project consider and comply with a number of requirements. This Plan Amendment meets the statutory qualifications as set forth below. Grand Island Regular Meeting - 10/19/2022 Page 161 / 225 1. The Redevelopment Project Area has been declared blighted and substandard by action of the Grand Island City Council on June 25, 2019.[§18-2109] Such declaration was made after a public hearing with full compliance with the public notice requirements of §18-2115 of the Act. 2. Conformation to the General Plan for the Municipality as a whole. [§18-2103 (13) (a) and §18-2110] Grand Island adopted a Comprehensive Plan on July 13, 2004. This redevelopment plan amendment and project are consistent with the Comprehensive Plan, in that no changes in the Comprehensive Plan elements are intended. This plan merely provides funding for the developer to rehabilitate the building for permitted uses on this property as defined by the current and effective zoning regulations. The Hall County Regional Planning Commission held a public hearing at their meeting on October 5, 2022 and passed Resolution 2023-01 confirming that this project is consistent with the Comprehensive Plan for the City of Grand Island. 3. The Redevelopment Plan must be sufficiently complete to address the following items: [§18-2103(13) (b)] a. Land Acquisition: The Redevelopment Plan for Area 16 provides for real property acquisition and this plan amendment does not prohibit such acquisition. The developer has acquired the property and will be transferring it to for profit sister company. There is no proposed acquisition by the authority. b. Demolition and Removal of Structures: The project to be implemented with this plan does not provide for the demolition and removal any structures on this property. Demotion of internal structures to accommodate the redevelopment is anticipated and permitted. c. Future Land Use Plan See the attached map from the 2004 Grand Island Comprehensive Plan. All of the area around the site in private ownership is planned for public development as this property was owned by the State of Nebraska; the proposed use for housing targeted at individuals age 55 and over is similar to the previous use of this property. Changes to the Future Land Use map are under consideration along with this redevelopment plan. This property is in private ownership. [§18-2103(b) and §18-2111] The attached map also is an accurate site plan of the area after redevelopment. [§18-2111(5)] Grand Island Regular Meeting - 10/19/2022 Page 162 / 225 City of Grand Island Future Land Use Map Grand Island Regular Meeting - 10/19/2022 Page 163 / 225 d. Changes to zoning, street layouts and grades or building codes or ordinances or other Planning changes. The area is zoned RO-Residential Office zone. No zoning changes are anticipated with this project. It is anticipated that Custer Avenue will be extended north of Capital avenue to the south and west of this property to connect to Custer Avenue as it is platted on the adjoining property to the west.. No changes are anticipated in building codes or ordinances. Nor are any other planning changes contemplated. [§18-2103(b) and §18- 2111] e. Site Coverage and Intensity of Use The developer is rehabilitating the existing buildings. The developer is not proposing to increase the size of the building and current building meets the applicable regulations regarding site coverage and intensity of use. [§18-2103(b) and §18-2111] f. Additional Public Facilities or Utilities Sewer and water are available to support this development. Electric utilities are sufficient for the proposed use of this building. No other utilities would be impacted by the development. The developer will be responsible for replacing any sidewalks damaged during construction of the project. No other utilities would be impacted by the development. [§18-2103(b) and §18-2111] 4. The Act requires a Redevelopment Plan provide for relocation of individuals and families displaced as a result of plan implementation. This property is vacant and has not been used for any residential purposes. [§18-2103.02] 5. No member of the Authority, nor any employee thereof holds any interest in any property in this Redevelopment Project Area. [§18-2106] No members of the authority or staff of the CRA have any interest in this property. 6. Section 18-2114 of the Act requires that the Authority consider: a. Method and cost of acquisition and preparation for redevelopment and estimated proceeds from disposal to redevelopers. The property was transferred to the H.E.L.P Foundation of Nebraska for redevelopment. The estimated costs of rehabilitation of this property is $10,170,000. Demolition is expected to cost $380,000. Sitework and grading at $200,000. Architecture and planning expenses are estimated at $135,000 Legal, Developer and Audit Fees of $1,930,000 for reimbursement to the City and the CRA for costs to prepare the contract and monitor the project over the course of the development are included in the eligible expenses. The total of eligible expenses for this project exceeds $14,000,000. Grand Island Regular Meeting - 10/19/2022 Page 164 / 225 No property will be transferred to redevelopers by the Authority. The developer will provide and secure all necessary financing. b. Statement of proposed method of financing the redevelopment project. The developer will provide all necessary financing for the project. The Authority will assist the project by granting the sum of $715,000 from the proceeds of the TIF. This indebtedness will be repaid from the Tax Increment Revenues generated from the project. TIF revenues shall be made available to repay the original debt and associated interest after January 1, 2024 through December 2038. c. Statement of feasible method of relocating displaced families. No families will be displaced as a result of this plan. 7. Section 18-2113 of the Act requires: Prior to recommending a redevelopment plan to the governing body for approval, an authority shall consider whether the proposed land uses and building requirements in the redevelopment project area are designed with the general purpose of accomplishing, in conformance with the general plan, a coordinated, adjusted, and harmonious development of the city and its environs which will, in accordance with present and future needs, promote health, safety, morals, order, convenience, prosperity, and the general welfare, as well as efficiency and economy in the process of development, including, among other things, adequate provision for traffic, vehicular parking, the promotion of safety from fire, panic, and other dangers, adequate provision for light and air, the promotion of the healthful and convenient distribution of population, the provision of adequate transportation, water, sewerage, and other public utilities, schools, parks, recreational and community facilities, and other public requirements, the promotion of sound design and arrangement, the wise and efficient expenditure of public funds, and the prevention of the recurrence of insanitary or unsafe dwelling accommodations or conditions of blight. The Authority has considered these elements in proposing this Plan Amendment. This amendment, in and of itself will promote consistency with the Comprehensive Plan. This will have the intended result of preventing recurring elements of unsafe buildings and blighting conditions. This will accomplish the goal preserving these historic buildings with new uses. 8. Time Frame for Development Development of this project is anticipated to be completed by December 2023. Excess valuation should be available for this project for 15 years beginning with the 2024 tax year. 9. Justification of Project These buildings at the former Grand Island Veterans’ Home in north central Grand Island will be preserved with this project. The developer intends to make the units available to persons aged 55 and over with a preference for veterans, gold star families and the surviving spouse of a veteran. This proposed use will provide housing in Grand Island and honor the history of the Veterans’ Home. Grand Island Regular Meeting - 10/19/2022 Page 165 / 225 10. Cost Benefit Analysis Section 18-2113 of the Act, further requires the Authority conduct a cost benefit analysis of the plan amendment in the event that Tax Increment Financing will be used. This analysis must address specific statutory issues. As authorized in the Nebraska Community Development Law, §18-2147, Neb. Rev. Stat. (2012), the City of Grand Island has analyzed the costs and benefits of the proposed Redevelopment Project, including: Project Sources and Uses. Approximately $715,000 in public funds from tax increment financing provided by the Grand Island Community Redevelopment Authority will be required to complete the project. This investment by the Authority will leverage $16,715,000 in private sector financing; a private investment of $23.78 for every TIF dollar invested. Use of Funds Source of funds Description TIF Funds Private Funds Total Building Acquisition $3,060,000 $3,060,000 Renovation Costs $10,170,000 $10,170,000 Demolition $380,000 $380,000 Grading/Dirtwork $200,000 $200,000 Planning (Arch. & Eng.) $135,000 $355,000 $490,000 Financing fees/ audit $320,000 $320,000 Legal/ TIF contract $160,000 $160,000 Developer Fees $1,450,000 $1,450,000 Other $1,200,000 $1,200,000 Total $715,000 $16,715,000 $17,430,000 Tax Revenue. The property to be redeveloped is anticipated to have a January 1, 2024, valuation of approximately $5,085,000. Based on the 2021 levy this would result in a real property tax of approximately $110,262. It is anticipated that the assessed value will increase by $4,685,000 upon full completion, as a result of the site redevelopment. This development will result in an estimated tax increase of over $101,589 annually. The tax increment gained from this Redevelopment Project Area would not be available for use as city general tax revenues, for a period of 15 years, or such shorter time as may be required to amortize the TIF bond, but would be used for eligible private redevelopment costs to enable this project to be realized. Estimated 2023 assessed value: $400,000 Estimated value after completion $5,085,000 Increment value $4,685,000 Annual TIF generated (estimated)$101,598 TIF bond issue $715,000 Grand Island Regular Meeting - 10/19/2022 Page 166 / 225 (a) Tax shifts resulting from the approval of the use of Tax Increment Financing; The redevelopment project area currently has an estimated valuation of $400,000. The proposed redevelopment will create additional valuation of $4,685,000. A tax shift of $715,000 is anticipated from the project. It is not anticipated that any additional tax burdens will be assumed by public entities as a result of this project. The project creates additional valuation that will support taxing entities long after the project is paid off. (b) Public infrastructure and community public service needs impacts and local tax impacts arising from the approval of the redevelopment project; No additional public service needs have been identified. Existing water and waste water facilities will not be impacted by this development. The electric utility has sufficient capacity to support the development. It is not anticipated that this will impact schools in any significant way. Fire and police protection are available and should not be negatively impacted by this development. (c) Impacts on employers and employees of firms locating or expanding within the boundaries of the area of the redevelopment project; This will provide additional residential options in Grand Island. (d) Impacts on other employers and employees within the city or village and the immediate area that are located outside of the boundaries of the area of the redevelopment project; and This project will not have a negative impact on other employers in any manner different from any other similar housing projects within the Grand Island area. (e) Impacts on student populations of school districts within the City or Village: This development will have a minimal impact on the Grand Island School system as it will likely not result in any increased attendance. The plan for this development is that the units will be marketed to seniors aged 55 and older with a preference for veterans. This does not preclude the possibility of renting to non-veterans or those younger than age 55. The majority of the units to be developed with this project are one bedroom units (Anderson building 10 of 17; Pershing Building 25 of 31) and unlikely to be a family units, especially for families with school age children, with the rest planned as two bedroom units (Anderson 7 of 17; Pershing 6 of 31). The average number of persons per household in Grand Island for 2015 to 2019 according the American Community Survey is 2.61. According to the 2010 census 19.2% of the population of Grand Island was between the ages of 5 and 18. 2020 census number for this population cohort are not yet available but 27.6% of the 2021 population is less than 18 years of age this is the same percentage as the under 18 age cohort in 2010. If the averages hold it would be expected that there would be a maximum of 25 school age children generated by this development though that is mitigated by the fact that there a majority (35 of 48) of these units are 1 bedroom units. If the one bedroom units are excluded a maximum of 7 Grand Island Regular Meeting - 10/19/2022 Page 167 / 225 school age children would be generated by this development (f) Any other impacts determined by the authority to be relevant to the consideration of costs and benefits arising from the redevelopment project. This project is consistent the goals of the Council and the CRA to breath life back into the Veterans Home property. The property has been vacant since the home moved to Kearney in 2016. This property was conveyed to the CRA and then immediately to the developer on July 15, 2020. Time Frame for Development Development of this project is anticipated to be completed December 2023. The base tax year should be calculated on the value of the property as of January 1, 2024. Excess valuation should be available for this project for 15 years beginning in 2024 with taxes due in 2024. Excess valuation will be used to pay the TIF Indebtedness issued by the CRA per the contract between the CRA and the developer for a period not to exceed 15 years or an amount not to exceed $715,000 the projected amount of increment based upon the anticipated value of the project and current tax rate. Based on the estimates of the expenses of the rehabilitation the developer will spend at least $14,000,000.on TIF eligible activities in excess of other grants given. Grand Island Regular Meeting - 10/19/2022 Page 168 / 225 Form Updated 7-25-2019cn Page | 1 BACKGROUND INFORMATION RELATIVE TO TAX INCREMENT FINANCING REQUEST Project Redeveloper Information Business Name: ______________________________________________________________ Address: _______________________________________________________________ Telephone No.: __________________________ Fax No.: _______________ Email: _________________________________________________________ Contact: _______________________________________________________________ Application Submission Date: Brief Description of Applicant’s Business:__ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________ Legal Description/Address of Proposed Project Community Redevelopment Area Number ________ Liberty Campus GI, LLC 10404 Essex Court, Suite 101 Omaha NE 68114 402.408.0005 402.344.2861 abullington@whitelotusgroup.com Alex Bullington 8/5/2022 Community developer. MISCELLANEOUS TRACTS 5-11-9 TO THE CITY OF GRAND ISLAND 44.76AC S-T-R: 0-11-9 2300 W CAPITAL AVE NE Grand Island Regular Meeting - 10/19/2022 Page 169 / 225 Form Updated 7-25-2019cn Page | 2 Present Ownership Proposed Project Site: ________________________________________________________________ _____________________________________ Is purchase of the site contingent on Tax Increment Financing Approval? Yes No Proposed Project: Building square footage, size of property, description of buildings – materials, etc. Please attach site plan, if available. ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________ If Property is to be Subdivided, Show Division Planned: VI.Estimated Project Costs: Acquisition Costs: A. Land $ ______________ B. Building $ ______________ Construction Costs: A. Renovation or Building Costs:$ ______________ B. On-Site Improvements: Sewer $ ______________ Water $ ______________ Electric $ ______________ Gas $ ______________ Public Streets/Sidewalks $ ______________ HELP Foundation of Omaha, Inc 4 Please see attachment A. Please note that this TIF application is only for Phase 1 of the project - the redevelopment of the Anderson and Pershing buildings on the former Grand Island Veterans Home Campus. 0.00 3,060,000.00 10,170,000.00 Grand Island Regular Meeting - 10/19/2022 Page 170 / 225 Form Updated 7-25-2019cn Page | 3 Private Streets $ ______________ Trails $ ______________ Grading/Dirtwork/Fill $ ______________ Demolition $ ______________ Other $ ______________ Total $ ______________ Soft Costs: A. Architectural & Engineering Fees:$ ______________ B. Financing Fees:$ ______________ C. Legal $ ______________ D.Developer Fees:$ ______________ E. Audit Fees $ ______________ F. Contingency Reserves:$ ______________ G. Other (Please Specify)$ ______________ TOTAL $ ______________ Total Estimated Market Value at Completion: $ Source for Estimated Market Value________________________________________ Source of Financing: A. Developer Equity:$ ______________ B. Commercial Bank Loan:$ ______________ C.Tax Credits: 1. N.I.F.A.$ ______________ 2. Historic Tax Credits $ ______________ 3. New Market Tax Credits $ ______________ 4. Opportunity Zone $ ______________ D. Industrial Revenue Bonds:$ ______________ E. Tax Increment Assistance:$ ______________ F. Enhanced Employment Area $ ______________ 200,000.00 380,000.00 490,000.00 320,000.00 160,000.00 1,450,000.00 1,200,000.00 17,430,000.00 5,085,000.00 County Assessor 415,000.00 9,999,000.00 2,751,000.00 715,000.00 Grand Island Regular Meeting - 10/19/2022 Page 171 / 225 Form Updated 7-25-2019cn Page | 4 G. Nebraska Housing Trust Fund $ ______________ H. Other $ ______________ Name, Address, Phone & Fax Numbers of Architect, Engineer and General Contractor: _______________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ____________________________________________________________ Estimated Real Estate Taxes on Project Site Upon Completion of Project: (Please Show Calculations) ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ____________________________________________________________ Project Construction Schedule: Construction Start Date: _________________________________________________ Construction Completion Date: ___________________________________________ If Phased Project: _______________________ Year ______________________ % Complete _______________________ Year ______________________ % Complete _______________________ Year ______________________ % Complete _______________________ Year ______________________ % Complete _______________________ Year ______________________ % Complete _______________________ Year ______________________ % Complete 3,550,000.00 A&E DLR Group Matthew Gulsvig 6457 Frances St, Omaha, NE 68106 402.972.4066 GC Chief Construction Roger Bullington 3935 Westgate Rd, Grand Island, NE 68803 308.389.7288 Please see Exhibit B. Pending NIFA Funding but anticipated to be no later than Q1 2023 Anticipated to be Q4 2023 Grand Island Regular Meeting - 10/19/2022 Page 172 / 225 Form Updated 7-25-2019cn Page | 5 XII.Please Attach Construction Pro Forma XIII.Please Attach Annual Income & Expense Pro Forma (With Appropriate Schedules) TAX INCREMENT FINANCING REQUEST INFORMATION Describe Amount and Purpose for Which Tax Increment Financing is Requested: ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ______________________________________________________________ Statement Identifying Financial Gap and Necessity for use of Tax Increment Financing for Proposed Project: ______________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________ TIF will represent some of the soft costs, grading and dirt work and internal demolition that will be needed as we restore these historic buildings back to life. This project cannot support any additional debt and remain cash flow positive which is why TIF will be such an important part of our capital stack. Liberty Campus GI, LLC is requesting TIF for the redevelopment of the Anderson and Pershing buildings on the former Grand Island Veterans Home campus. The campus has such rich history in serving our veterans, and we want to honor our veterans, our seniors & their families by revitalizing the Grand Island historic campus into a vibrant inter-generational facility. Imagine a space that is not only beautiful, but safe, family-friendly, vibrant and salutes our American Veterans. This space includes a beautiful park with an exquisite tribute to our veterans, affordable housing for seniors, students and our American heroes, educational training facilities, and beautiful office space focusing on health and wellness. This development is centered around providing affordable housing to the community while supplementing the campus with appropriate amenities and users. The redevelopment of the Anderson and Pershing buildings would supply 48 affordable units to seniors with a preference to veterans and their families.The rest of the redevelopment of the campus will also occur over the coming years in various phases. We feel this revitalized campus would help solve the housing needs in Grand Island while bringing in elements that will support local residents and pay tribute to the campus’ rich American history. It will be creating a standard of a community that is not even approachable with out the Tax Deferment that TIF offers. Grand Island Regular Meeting - 10/19/2022 Page 173 / 225 Form Updated 7-25-2019cn Page | 6 Municipal and Corporate References (if applicable). Please identify all other Municipalities, and other Corporations the Applicant has been involved with, or has completed developments in, within the last five (5) years, providing contact person, telephone and fax numbers for each: ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ________________________________________________________________ ____________________________________ Post Office Box 1968 Grand Island, Nebraska 68802-1968 Phone: 308 385-5240 Fax: 308 385-5423 Email: cnabity@grand-island.com Grand Island, Chad Nabity 308.385.5240 Lincoln, Dan Marvin 402.441.7606 Omaha, Troy Anderson 402.444.1614 Grand Island Regular Meeting - 10/19/2022 Page 174 / 225 Page 2 Anderson Building Unit Mix o 1 Bed 1 Bath = 10 o 2 Bed 1 Bath = 7 o Total = 17 Anderson Building Unit Type Residential Living Space (GSF) Total Square Footage (GSF) Unit 102 A2 571 571 Unit 103 A2 571 571 Unit 104 A3 758 758 Unit 105 A3 753 753 Unit 106 A3 741 741 Unit 107 A3 740 740 Unit 108 A2 557 557 Unit 109 A2 561 561 Unit 110 A2 570 570 Unit 111 A2 578 578 Unit 112 A3 763 763 Unit 113 A3 774 774 Unit 116 A1 427 427 Unit 118 A2 567 567 Unit 119 A3 772 772 Unit 120 A2 570 570 Unit 121 A2 578 578 Attachment A Grand Island Regular Meeting - 10/19/2022 Page 175 / 225 Page 3 Pershing Building Unit Mix o 1 Bed 1 Bath = 25 o 2 Bed 1 Bath = 5 o 2 Bed 2 Bath = 1 o Total = 31 Pershing Building Unit Type Residential Living Space (GSF) Total Square Footage (GSF) Unit 100 P7 527 527 Unit 101 P7 520 520 Unit 102 P8 486 486 Unit 103 P10 772 772 Unit 104 P9 501 501 Unit 105 P1 552 552 Unit 109 P1 564 564 Unit 110 P8 501 501 Unit 111 P11 742 742 Unit 112 P9 489 489 Unit 114 P4 364 364 Unit 200 P6 497 497 Unit 201 P2 452 452 Unit 202 P5 529 529 Unit 203 P10 761 761 Unit 204 P5 523 523 Unit 206 P5 528 528 Unit 207 P10 760 760 Unit 208 P5 526 526 Unit 209 P3 443 443 Unit 210 P4 368 368 Unit 300 P6 497 497 Unit 301 P2 452 452 Unit 302 P5 529 529 Unit 303 P3 761 761 Unit 304 P5 528 528 Unit 306 P5 527 527 Unit 307 P12 955 955 Unit 308 P5 530 530 Unit 309 P3 443 443 Unit 310 P4 366 366 Grand Island Regular Meeting - 10/19/2022 Page 176 / 225 Pre-Design | 18 February 2022 10-20202-00 Concept Design Prepared for White Lotus Group’s NIFA Application Liberty Campus GI, LLC Anderson Building & Pershing Building Grand Island Regular Meeting - 10/19/2022 Page 177 / 225 Table of Contents Campus Plan Pg 3 Site Plan Pg 4 Landscape Plan Pg 5 Anderson Elevations Pg 6 Pershing Elevations Pg 10 Anderson Floor Plan Pg 14 Anderson Unit Plans Pg 15 Pershing Floor Plans Pg 18 Pershing Unit Plans Pg 21 Unit Summary Pg 33 Page 218 February 2022 Liberty Campus GI, LLC | Table of Contents Grand Island Regular Meeting - 10/19/2022 Page 178 / 225 ANDERSON BUILDING PERSHING BUILDING WWII BUILDING ADMINISTRATION BUILDING MCKINLEY BUILDING HEAT PLANT/MAINTENANCEBUILDING BURKETTBUILDING PHILLIPS ADDITION (WWII BUILDING) GARAGE &MAINTENANCE SHOP FOXHOLE ADDITION (WWII BUILDING) O.T. / AUDITORIUM BUILDING LOT 1 LOT 3 LOT 4 LOT 5 LOT 6 LOT 2 Liberty Campus Grand Island Lot 1 25.82 Acres (1,124,848 SQ. FT.) Lot 2 6.22 Acres (271,360 SQ. FT.) Lot 3 3.91 Acres (170,331 SQ. FT.) Lot 4 1.87 Acres (81,384 SQ. FT.) Lot 5 2.52 Acres (110,071 SQ. FT.) Lot 6 4.41 Acres (192,239 SQ. FT.) Total Campus 44.75 Acres (1,950,233 SQ. FT.) Page 3 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Campus Plan *Lot number and areas listed as noted on JEO’s Lot assignments dated 11/5/2021 Grand Island Regular Meeting - 10/19/2022 Page 179 / 225 ANDERSON BUILDING PERSHING BUILDING WWII BUILDING ADMINISTRATION BUILDING BURKETT BUILDING PHILLIPS ADDITION (WWII BUILDING) FOXHOLE ADDITION (WWII BUILDING) AUDITORIUM BUILDING ANDERSON BUILDING G PERSHING G BUILDING Produce Garden With Individual Garden Plots Produce Garden With Individual Garden Plots Existing Fence to Remain Exterior Exercise Equipment Along Existing Path New Low Plantings in Front of Anderson Existing Trees to Remain, Typical Page 4 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Site Plan Grand Island Regular Meeting - 10/19/2022 Page 180 / 225 PERSHING BUILDING WWII BUILDING AD ADDITION (WWII BUILDING) FOXHOLE ADDITION (WWII BUILDING) BUILDING Plant Schedule Key Scientific Name Common Name Size Rooting Spacing Quantity Existing Trees Existing Varies Existing Existing Existing (To Remain) TURF Match Existing Turf Type & Variety SBAW Spirea x Bumalda Anthony Waterer 18” to 24” Pot 30” OC 6 “Anthony Waterer” Spirea TBR Taxus Baccata Spreading English 18” to 24” Pot 48” OC 14 “Repandens” BMK Buxus Microphylla Korean Boxwood 18” to 24” Pot 24” OC 20 Koreana Plant Legend Spirea x Bumalda “Anthony Waterer” (Anthony Water Spirea) Existing Tree (To Remain) Taxus Baccata “Repandens” (Spreading English) Buxus Microphylla Koreana “Korean Boxwood” (Spreading English) Page 5 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing Landscape Plan Grand Island Regular Meeting - 10/19/2022 Page 181 / 225 ANDERSON BUILDING Plant Schedule Key Scientific Name Common Name Size Rooting Spacing Quantity Existing Trees Existing Varies Existing Existing Existing (To Remain) TURF Match Existing Turf Type & Variety SBAW Spirea x Bumalda Anthony Waterer 18” to 24” Pot 30” OC 18 “Anthony Waterer” Spirea TBR Taxus Baccata Spreading English 18” to 24” Pot 48” OC 31 “Repandens” BMK Buxus Microphylla Korean Boxwood 18” to 24” Pot 24” OC 48 Koreana Plant Legend Spirea x Bumalda “Anthony Waterer” (Anthony Water Spirea) Existing Tree (To Remain) Taxus Baccata “Repandens” (Spreading English) Buxus Microphylla Koreana “Korean Boxwood” (Spreading English) Page 6 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Anderson Landscape Plan Grand Island Regular Meeting - 10/19/2022 Page 182 / 225 Concrete Path Shingle Roof Ornamental Precast Concrete MasonryAluminum Storefront Arch/Structural Feature Wood Truss Decorative Wood Fascia *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 7 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | East Elevation - Anderson Grand Island Regular Meeting - 10/19/2022 Page 183 / 225 Link to Pershing Building, Wood Siding Ornamental Precast Concrete Masonry Masonry Wood Siding *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 8 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | North Elevation - Anderson Grand Island Regular Meeting - 10/19/2022 Page 184 / 225 Concrete Path Shingle RoofOrnamental Precast Concrete Masonry *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 9 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | West Elevation - Anderson Grand Island Regular Meeting - 10/19/2022 Page 185 / 225 Screened Porch Wood SidingOrnamental Precast Concrete Concrete Path Masonry (Behind Screen Porch) *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 10 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | South Elevation - Anderson Grand Island Regular Meeting - 10/19/2022 Page 186 / 225 Decorative Precast Band Shingle Roof Painted Wood, Decorative Porch Detailing Decorative Railings Concrete Steps Limestone Decorative Precast Lintel Masonry *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 11 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | East Elevation - Pershing Grand Island Regular Meeting - 10/19/2022 Page 187 / 225 Decorative Precast Concrete Decorative Precast Lintel Masonry *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 12 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | North Elevation - Pershing Grand Island Regular Meeting - 10/19/2022 Page 188 / 225 Decorative Precast Concrete Decorative Precast Lintel MasonryShingle Roof *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 13 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | West Elevation - Pershing Grand Island Regular Meeting - 10/19/2022 Page 189 / 225 Link to Anderson Building , Wood Siding MasonryDecorative Precast Lintel *Material notation notes existing materials. All existing facade materials and elements to remain unless noted otherwise. Page 14 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | South Elevation - Pershing Grand Island Regular Meeting - 10/19/2022 Page 190 / 225 !!"N1 Bed 2 Bed Page 15 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | First Floor - Anderson Grand Island Regular Meeting - 10/19/2022 Page 191 / 225 15' - 10 1/4"8' - 1 1/4"9' - 5" WORK / SCHOOL SPACE 33' - 4 1/2"12' - 8 7/8"10' - 3"2' - 6 1/2"SCALE:1/4" = 1'-0" ar1all - Unit SA Unit Type A1 - One Bed One Bath Number of units 1 Unit Unit 116 • Residential Living Space 427 sf Total Square Footage 427 sf Unit Type A1 - Plan Scale 1/4”=1’-0” Unit Type A1 116 Page 16 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Anderson - Unit Type A1 Grand Island Regular Meeting - 10/19/2022 Page 192 / 225 44' - 1 7/8"12' - 10 3/8"WORK / SCHOOL SPACE 19' - 5 11/16"10' - 9 1/2"13' - 10 11/16"9' - 11 1/2"2' - 6 5/8"SCALE:1/4" = 1'-0" ar1all - Unit 1A 110 120118 111 121 102 108 103 109 Unit Type A2 - Typical One Bed One Bath Number of units 9 Units Unit 102 • Residential Living Space 571 sf Total Square Footage 571 sf Unit 103 • Residential Living Space 571 sf Total Square Footage 571 sf Unit 108 • Residential Living Space 557 sf Total Square Footage 557 sf Unit 109 • Residential Living Space 561 sf Total Square Footage 561 sf Unit 110 • Residential Living Space 570 sf Total Square Footage 570 sf Unit 111 • Residential Living Space 578 sf Total Square Footage 578 sf Unit 118 • Residential Living Space 567 sf Total Square Footage 567 sf Unit 120 • Residential Living Space 570 sf Total Square Footage 570 sf Unit 121 • Residential Living Space 558 sf Total Square Footage 558 sf Unit Type A2 - Plan Scale 1/4”=1’-0” Unit Type A2 Page 17 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Anderson - Unit Type A2 Grand Island Regular Meeting - 10/19/2022 Page 193 / 225 112 113 119 104 106 105 107 Unit Type A3 - Typical Two Bed One Bath Number of units 7 Units • Unit 106 • Residential Living Space 741 sf Total Square Footage 741 sf Unit 107 • Residential Living Space 740 sf Total Square Footage 740 sf Unit 112 • Residential Living Space 763 sf Total Square Footage 763 sf Unit 113 • Residential Living Space 774 sf Total Square Footage 774 sf Unit 119 • Residential Living Space 772 sf Total Square Footage 772 sf Unit Type A3 - Plan Scale 1/4”=1’-0” Unit Type A3 Page 18 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Anderson - Unit Type A3 13' - 10 7/8"10' - 8 1/8"19' - 4 1/4"1' - 4 1/2"13' - 5 13/16"12' - 6 1/8"WORK / SCHOOL SPACE 58' - 9 9/16" Unit 2A Grand Island Regular Meeting - 10/19/2022 Page 194 / 225 !"# $$ # % $$ N 1 Bed 2 Bed Page 19 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | First Floor - Pershing Grand Island Regular Meeting - 10/19/2022 Page 195 / 225 !"# N 1 Bed 2 Bed Page 20 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Second Floor - Pershing Grand Island Regular Meeting - 10/19/2022 Page 196 / 225 N 1 Bed 2 Bed Page 21 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Grand Island Liberty Campus | Third Floor - Pershing Grand Island Regular Meeting - 10/19/2022 Page 197 / 225 !"# $%&" ’’% ()* 105 109 Unit Type P1 - One Bed One Bath Number of units 2 Units Unit 104 • Residential Living Space 552 sf Total Square Footage 552 sf Unit 105 • Residential Living Space 564 sf Total Square Footage 564 sf Unit Type P1 First Floor Unit Type P1 - Plan Scale 1/4”=1’-0” Page 22 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P1 Grand Island Regular Meeting - 10/19/2022 Page 198 / 225 301 201 Unit Type P2 - One Bed One Bath Number of units 2 Units Unit 201 • Residential Living Space 452 sf Total Square Footage 452 sf Unit 301 • Residential Living Space 452 sf Total Square Footage 452 sf Unit Type P2 Second Floor Third Floor Unit Type P2 - Plan Scale 1/4”=1’-0” Page 23 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P2 !"# $%&" ’((% )*+, Grand Island Regular Meeting - 10/19/2022 Page 199 / 225 209 309 Unit Type P3 - One Bed One Bath Number of units 2 Units Unit 209 • Residential Living Space 443 sf Total Square Footage 443 sf Unit 309 • Residential Living Space 443 sf Total Square Footage 443 sf Unit Type P3 Second Floor Third Floor Unit Type P3 - Plan Scale 1/4”=1’-0” Page 24 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P3 !"# $%&" ’((% )*+ Grand Island Regular Meeting - 10/19/2022 Page 200 / 225 310 210 114 Unit Type P4 - One Bed One Bath Number of units 3 Units Unit 114 • Residential Living Space 364 sf Total Square Footage 364 sf Unit 210 • Residential Living Space 368 sf Total Square Footage 368 sf Unit 310 • Residential Living Space 366 sf Total Square Footage 366 sf Unit Type P4 Second Floor First Floor Third Floor Unit Type P4 - Plan Scale 1/4”=1’-0” Page 25 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P4 !"# $%&" ’((% )*+ Grand Island Regular Meeting - 10/19/2022 Page 201 / 225 302 202 304 204 306 206 308 208 Unit Type P5 - Typical One Bed One Bath Number of units 8 Units Unit 202 • Residential Living Space 529 sf Total Square Footage 529 sf Unit 204 • Residential Living Space 523 sf Total Square Footage 523 sf Unit 206 • Residential Living Space 528 sf Total Square Footage 528 sf Unit 208 • Residential Living Space 526 sf Total Square Footage 526 sf Unit 302 • Residential Living Space 529 sf Total Square Footage 529sf Unit 304 • Residential Living Space 528 sf Total Square Footage 528sf Unit 306 • Residential Living Space 527 sf Total Square Footage 527 sf Unit 308 • Residential Living Space 530 sf Total Square Footage 530 sf Unit Type P5 Second Floor Third Floor Unit Type P5 - Plan Scale 1/4”=1’-0” Page 26 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P5 !"# $%&" ’((% )*+ Grand Island Regular Meeting - 10/19/2022 Page 202 / 225 !"’##! $%&(($%&(’((% )*+ , 300 200 Unit Type P6 - One Bed One Bath Number of units 2 Units Unit 300 • Residential Living Space 497 sf Total Square Footage 497 sf Unit 200 • Residential Living Space 497 sf Total Square Footage 497 sf Unit Type P6 Second Floor Third Floor Unit Type P6 - Plan Scale 1/4”=1’-0” Page 27 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P6 Grand Island Regular Meeting - 10/19/2022 Page 203 / 225 100 101 Unit Type P7 - One Bed One Bath Total number of units 2 Units Unit 100 • Residential Living Space 527 sf Total Square Footage 527 sf Unit 101 • Residential Living Space 520 sf Total Square Footage 520 sf Unit Type P7 First Floor Unit Type P7 - Plan Scale 1/4”=1’-0” Page 28 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P7 !"# $%&" ’’% ()* Grand Island Regular Meeting - 10/19/2022 Page 204 / 225 102 110 Unit Type P8 - One Bed One Bath Number of units 2 Units Unit 202 • Residential Living Space 486 sf Total Square Footage 486 sf Unit 204 • Residential Living Space 501 sf Total Square Footage 501 sf Unit Type P8 First Floor Unit Type P8 - Plan Scale 1/4”=1’-0” Page 29 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P8 !"# $%&" ’’% ()* Grand Island Regular Meeting - 10/19/2022 Page 205 / 225 104 112 Unit Type P9 - Typical One Bed One Bath Number of units 2 Units Unit 104 • Residential Living Space 501 sf Total Square Footage 501 sf Unit 112 • Residential Living Space 489 sf Total Square Footage 489 sf Unit Type P9 First Floor Unit Type P9 - Plan Scale 1/4”=1’-0” Page 30 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P9 !"# $%&" ’’% ()* Grand Island Regular Meeting - 10/19/2022 Page 206 / 225 303 203 103 207 Unit Type P10 - Typical Two Bed One Bath Number of units 4 Units Unit 103 • Residential Living Space 772 sf Total Square Footage 772 sf Unit 203 • Residential Living Space 761 sf Total Square Footage 761 sf Unit 207 • Residential Living Space 760 sf Total Square Footage 760 sf Unit 303 • Residential Living Space 761 sf Total Square Footage 761 sf Unit Type P10 Second Floor First Floor Third Floor Unit Type P10 - Plan Scale 1/4”=1’-0” Page 31 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P10 !"# $%&" ’((% )*+’ Grand Island Regular Meeting - 10/19/2022 Page 207 / 225 111 Unit Type P11 - Two Bed One Bath Number of units 1 Unit Unit 111 • Residential Living Space 742 sf Total Square Footage 742 sf Unit Type P11 First Floor Unit Type P11 - Plan Scale 1/4”=1’-0” Page 32 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P11 !"# $%&" ’’% ()*+, Grand Island Regular Meeting - 10/19/2022 Page 208 / 225 !"# $%&" ’((% )*+, 307 Unit Type P12 - Typical Two Bed Two Bath Number of units 1 Unit Unit 307 • Residential Living Space 955 sf Total Square Footage 955 sf Unit Type P12 - Plan Scale 1/4”=1’-0” Unit Type P12 Third Floor Page 33 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Pershing - Unit Type P12 Grand Island Regular Meeting - 10/19/2022 Page 209 / 225 Pershing Preliminary Area Calculations Level 01 3,119 sf•Common area •Gross Area 11,264 gsf Level 02 3,226 sf•Common area •Gross Area 10,807 gsf Level 03 3,027 sf•Common area •Gross Area 10,806 gsf •Building Common Area 9,372 sf •Building Gross Area 32,877 gsf Unit Count: 25 units 5 units 1units •1BR/ 1BA •2BR/ 1BA •2BR/ 2BA •Total Unit Count 31 units Anderson Preliminary Area Calculations Level 01 8,440 sf•Common area •Gross Area 23,624 gsf •Building Common Area 8,440 sf •Building Gross Area 23,624 gsf Unit Count: •1BR/1BA 10 units •2BR/1BA 7 units • Total Unit Count 17 units Page 34 18 February 2022 | Drawings represent a preliminary design to show Design intent and are subject to change during the design process. Liberty Campus GI, LLC | Unit Summary Grand Island Regular Meeting - 10/19/2022 Page 210 / 225 Source of Financing With TIF Without TIF Percentage of Capital With TIF Without TIF Equity 13,665,000 13,665,000 Equity 78.40%78.40% Debt 3,050,000 3,050,000 Debt 17.50%17.50% TIF Loan 715,000 TIF Loan 4.10% Funding GAP 715,000 Funding GAP 4.10% Total 17,430,000 17,430,000 Total 100%100% Proposed Buildings Total Value 17 unit residential 1,752,255 31 unit residential 2,186,165 3,938,420 Estimated Base value (400,000) Incremental Value 3,538,420 Estimated Levy 2.1470% Estimated Tax 75,969.88 Term (years)15 Rate 4.50% TIF available $815,881.97 Exhibit B – ‘But for’ TIF + Estimated Real Estate Taxes on Project Site Upon Completion of Project: Grand Island Regular Meeting - 10/19/2022 Page 211 / 225 Operating Proforma REVENUE Gross Rent 365,000 Other Income 20,000 Vacancy (25,000) Net Revenue/EGI 360,000 EXPENSES General and Administrative 60,000 Operating Expense 45,000 Maintenance Expense 50,000 Insurance 17,000 Property Taxes 85,000 TOTAL OPERATING EXPENSES 257,000$ NET OPERATING INCOME 103,000 Debt Service (142,826) TIF Rebate 75,000 Cash Flow 35,174 Grand Island Regular Meeting - 10/19/2022 Page 212 / 225 S88°51'21"E760.13'(M)758.26'(M)N00°55'51"E 349.79'(M)249.86'(M)N01°08'39"E 315.91'(M) L7 171.77'(M)N00°55'51"E 228.44'(M) L5L4L2 L8394.58'(M)S01°08'39"W 365.60'(M)S88°51'21"E205.01'(M)S01°14'25"W 406.00'(M)L3N01°14'25"E 346.28'(M)510.27'(M)N00°55'51"E584.92'(M)S89°04'09"E273.66'(M)273.13'(M)293.03'(M)142.53'(M)L1N00°55'51"E 422.67'(M)L6N00°12'19"W1466.71'(M)1466.65'(AG)S73°57'44"E1622.53'(M&AG)S00°13'54"W 1042.21'(M) 1042.35'(AG)N89°07'17"W1550.10'(M)1550.26'(AG)131.13'(M)S01°08'39"W 365.60'(M)S88°51'21"E205.01'(M)S01°14'25"W 406.00'(M)Δ=65°12'22"R=385.00'(M)T=246.25'(M)L=438.15'(M)CHD BRG=S31°43'28"ECHD=414.89'(M)N00°55'51"E197.11'(M)S88°28'47"E859.38'(M)N01°08'39"E 365.60'(M)S88°51'21"E205.01'(M)N01°14'25"E 406.00'(M)144.00'(M)L11 Δ=58°50'44"R=315.00'(M)T=177.66'(M)L=323.52'(M)CHD BRG=N28°32'39"WCHD=309.49'(M)387.34'(M&JA)144.71'(M)L9L10L12467.47'(M)N00°52'43"E585.17'(M)999.41'(M)999.26'(JA)LINE TABLELINEL1L2L3L4L5L6L7L8L9L10L11L12BEARINGS89°07'19"ES89°07'17"EN89°07'17"WN88°51'21"WN00°55'51"ES89°04'09"EN01°08'39"ES88°51'21"EN00°12'19"WN89°07'17"WN00°52'43"EN00°52'43"EDISTANCE50.00'50.00'60.00'38.48'128.00'62.01'112.28'29.21'79.96'70.00'117.70'117.70'Δ=58°50'44"R=315.00'(M)T=177.66'(M)L=323.52'(M)CHD BRG=N28°32'39"WCHD=309.49'(M)LOT 11,043,073 SQ. FT.23.94 ACRESLOT 3159,948 SQ. FT.3.67 ACRESLOT 2264,224 SQ. FT.6.06 ACRESLOT 494,933 SQ. FT.2.18 ACRESLOT 5115,268 SQ. FT.2.64 ACRESLOT 6192,239 SQ. FT.4.41 ACRESBLOCK 1UNIVERSITY PLACECAPITAL AVENUEOWNER: H.E.L.P. FOUNDATION OF OMAHA, INC.LAND SURVEYOR: JEO CONSULTING GROUPNUMBER OF LOTS: 7PERMANENT EASEMENT(INST. NO. 201306652)COLLEGE ADDITION TOWEST LAWNBLOCK 7BLOCK 6BLOCK 5BLOCK 4BLOCK 3NORTH RIGHT OF WAYLINE OF CAPITAL AVENUE(INST. NO. 201306652)CUSTER AVE.SW. COR. SE1/4SEC. 5-T11N-R9W(SHOWN FORREFERENCE ONLY)TAYLOR AVE. KRUSE AVE. LAFAYETTE AVE. PARK AVE.OLD HIGHWAY 2BURLINGTON NORTHERN SANTA FE RAILWAYLIBERTY CAMPUS SUBDIVISIONA PART OF THE SE1/4 AND SW1/4 OF SECTION 5-T11N-R9WIN THE CITY OF GRAND ISLAND, HALL COUNTY, NEBRASKAFINAL PLATP:\Surveying\211674.00 - Grand Island Liberty Campus Survey\6 Survey\Drawings\211674 Survey.dwg, on 8/1/2022 2:50 PM.800.723.8567www.jeo.comGrand Island, NE 308.381.7428GRAPHIC SCALE015030075DEEDED DISTANCEGOVERNMENT DISTANCEMEASURED DISTANCEPLATTED DISTANCEPDGM LEGEND MONUMENT SET (5/8"x24" REBAR WITH APLASTIC STAMPED "GOERTZEN LS 704")RECORDED DISTANCE (ADAM GOERTZEN 4/21/2016)AGRECORDED DISTANCERMONUMENT SET (SURVEY NAIL MARKER WITH ANALUMINUM DISK STAMPED "A. GOERTZEN LS 704")MONUMENT FOUND (5/8" REBAR WITH A PLASTICCAP STAMPED "GOERTZEN LS 704"RECORDED DISTANCE (JAI ANDRIST 4/22/2022)JAREPOSITORY STAMPFIELD BOOKSURVEY FILE NO.FIELD CREWFILE NAMEDATEPROJECT NO.DRAWN BY2021-246BSGRAND ISLAND #91 OF 1AG8/1/2022211674 Survey.dwgR211674SURVEYOR'S CERTIFICATE:I HEREBY CERTIFY THAT ON FEBRUARY 21ST, 2022, I COMPLETED AN ACCURATE SURVEY OF "LIBERTYCAMPUS SUBDIVISION" IN THE CITY OF GRAND ISLAND, HALL COUNTY, NEBRASKA, AS SHOWN ON THEACCOMPANYING PLAT THEREOF; THAT IRON MARKERS, EXCEPT WHERE INDICATED, WERE FOUND AT ALLCORNERS; THAT THE DIMENSIONS OF EACH LOT ARE AS SHOWN ON THE PLAT; THAT EACH LOT BEARS ITSOWN NUMBER; AND THAT SAID SURVEY WAS MADE WITH REFERENCE TO KNOWN AND RECORDEDMONUMENTS.ADAM J. GOERTZEN L.S. 704SURVEYOR'S REPORT:THE PURPOSE OF THIS SURVEY WAS TO ESTABLISH SEVEN LOTS LOCATED IN THE SOUTHEAST QUARTER AND THE SOUTHWESTQUARTER OF SECTION 5, TOWNSHIP 11 NORTH, RANGE 9 WEST OF THE SIXTH P.M., CITY OF GRAND ISLAND, HALL COUNTY,NEBRASKA.EXISTING MONUMENTS OF RECORD WERE FOUND AT LOCATIONS SHOWN ON THIS PLAT. ALL MONUMENTS FOUND ARE A 5/8"REBAR WITH A PLASTIC CAP STAMPED "GOERTZEN, LS 704", UNLESS NOTED OTHERWISE. ALL MONUMENTS SET ARE A 5/8" BY 24"REBAR WITH A PLASTIC CAP STAMPED "GOERTZEN, LS 704", UNLESS NOTED OTHERWISE.ALL LINES WERE PRODUCED AND ANGLES AND DISTANCES MEASURED WITH A TRIMBLE R12i GNSS RECEIVER UTILIZING THESEILER INSTRUMENTS REAL TIME NETWORK.VICINITY SKETCHNW 1/4NE 1/4SE 1/4SW 1/4NEBRASKA5T11N HALL COUNTYR9WDEDICATION:KNOW ALL MEN BY THESE PRESENTS, THAT H.E.L.P. FOUNDATION OF OMAHA, INC., A NEBRASKA CHARITABLE CORPORATION,BEING THE OWNERS OF THE LAND DESCRIBED HERE, HAS CAUSED SAME TO BE SURVEYED, SUBDIVIDED, PLATTED ANDDESIGNATED AS "LIBERTY CAMPUS SUBDIVISION" IN THE CITY OF GRAND ISLAND, NEBRASKA AS SHOWN ON THE ACCOMPANYINGPLAT THEREOF, AND DOES HEREBY DEDICATE THE EASEMENTS, IF ANY, AS SHOWN THEREON FOR THE LOCATION,CONSTRUCTION AND MAINTENANCE OF PUBLIC SERVICE UTILITIES, TOGETHER WITH THE RIGHT OF INGRESS, EGRESS THERETO,AND HEREBY PROHIBITING THE PLANTING OF TREES, BUSHES AND SHRUBS, OR PLACING OTHER OBSTRUCTIONS UPON, OVER,ALONG OR UNDERNEATH THE SURFACE OF SUCH EASEMENTS; AND THAT THE FOREGOING SUBDIVISION AS MORE PARTICULARLYDESCRIBED IN THE DESCRIPTION HEREON AS APPEARS ON THIS PLAT IS MADE WITH THE FREE CONSENT AND IN ACCORDANCEWITH THE DESIRES OF THE UNDERSIGNED OWNER AND PROPRIETOR.IN WITNESS WHEREOF, I HAVE AFFIXED MY SIGNATURE HERETO,THIS DAY OF , 2022.ARUN AGARWAL, CEOSTATE OF )) SSCOUNTY OF )BEFORE ME, A NOTARY PUBLIC QUALIFIED IN SAID COUNTY, PERSONALLY CAME, ARUN AGARWAL CEO,KNOWN TO ME TO BE THE IDENTICAL PERSON WHO SIGNED THE FOREGOING INSTRUMENT, AND ACKNOWLEDGED THEEXECUTION THEREOF TO BE HIS VOLUNTARY ACT AND DEED.WITNESS MY HAND AND NOTARIAL SEAL ON DAY OF , 2022.NOTARY PUBLICMY COMMISSION EXPIRESLEGAL DESCRIPTION: (INST. NO. 202004942)A PARCEL OF LAND LOCATED IN THE SOUTHEAST QUARTER AND THE SOUTHWEST QUARTER OF SECTION 5, TOWNSHIP 11NORTH, RANGE 9 WEST OF THE SIXTH P.M., HALL COUNTY, NEBRASKA, BEING DESCRIBED AS FOLLOWS: REFERRING TO THESOUTHEAST CORNER OF THE SOUTHEAST QUARTER OF SECTION 5; THENCE N89°03'58"W (ASSUMED BEARING) ON THE SOUTHLINE OF SAID SOUTHEAST QUARTER, A DISTANCE OF 796.00 FEET TO THE SOUTHWEST CORNER OF A PARCEL OF LANDDESCRIBED AND RECORDED IN DEED BOOK 159, PAGE 133; THENCE N00°16'04"E ON THE WEST LINE OF SAID PARCEL, ADISTANCE OF 75.00 FEET TO THE NORTH RIGHT OF WAY LINE OF CAPITAL AVENUE, AS DESCRIBED AND RECORDED ININSTRUMENT NO. 201306652; THENCE N89°03'59"W ON SAID NORTH RIGHT OF WAY LINE, A DISTANCE OF 480.00 FEET TO THEPOINT OF BEGINNING; THENCE N00°16'04"E, PARALLEL WITH THE WEST LINE OF SAID PARCEL, A DISTANCE OF 1042.35 FEET TOTHE SOUTHERLY RIGHT OF WAY LINE OF OLD NEBRASKA HIGHWAY 2, AS DESCRIBED AND RECORDED IN MISC. RECORD U, PAGE486; THENCE N73°54'50"W ON SAID SOUTHERLY RIGHT OF WAY LINE, A DISTANCE OF 1622.53 FEET; THENCE S00°09'33"E,PARALLEL WITH THE WEST LINE OF SAID SOUTHEAST QUARTER, A DISTANCE OF 1466.65 FEET TO SAID NORTH RIGHT OF WAYLINE; THENCE S89°03'59"E ON SAID NORTH RIGHT OF WAY LINE, A DISTANCE OF 1550.26 FEET TO THE POINT OF BEGINNING,CONTAINING 44.76 ACRES, MORE OR LESS.APPROVAL:SUBMITTED TO AND APPROVED BY THE REGIONAL PLANNING COMMISSION OF HALL COUNTY, CITIES OFGRAND ISLAND, WOOD RIVER, AND THE VILLAGES OF ALDA, CAIRO, AND DONIPHAN, NEBRASKA.CHAIRMANDATEAPPROVED AND ACCEPTED BY THE CITY OF GRAND ISLAND, NEBRASKA.THIS DAY OF , 2022.MAYORCITY CLERK21CURVE DATA:12LOT 745,465 SQ. FT.1.04 ACRESCUSTER AVENUE70' ROW DEDICATEDWITH THIS PLATLOT 3LOT 4LOT 5VETERANSLEGACY SOUTHSUBDIVISION5/8" REBAR WITHA PLASTIC CAPSTAMPED "J.ANDRIST LS 630"5/8" REBAR WITHA PLASTIC CAPSTAMPED "J.ANDRIST LS 630"CUSTER AVE.Grand IslandRegular Meeting - 10/19/2022Page 213 / 225 Grand Island Regular Meeting - 10/19/2022 Page 214 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item X1 Proposed Change of Ownership and Transfer of TIF Bond Hendrix Genetics Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 215 / 225 Grand Island Regular Meeting - 10/19/2022 Page 216 / 225 Community Redevelopment Authority (CRA) Wednesday, October 19, 2022 Regular Meeting Item X2 Other Projects Grant Grand Island Chamber of Commerce Exterior Remodel Staff Contact: Grand Island Regular Meeting - 10/19/2022 Page 217 / 225 Grand Island Regular Meeting - 10/19/2022 Page 218 / 225 Grand Island Regular Meeting - 10/19/2022 Page 219 / 225 Grand Island Regular Meeting - 10/19/2022 Page 220 / 225 Grand Island Regular Meeting - 10/19/2022 Page 221 / 225 Grand Island Regular Meeting - 10/19/2022 Page 222 / 225 July 14, 2022 3935 Westgate Road P.O. Box 2078 Grand Island, NE 68802-2078 308.389.7222 Cindy Johnson Grand Island Chamber of Commerce 309 West 2nd Street Grand Island, NE 68801 Proposal For: Chamber of Commerce Building Façade Improvement Chief Construction is pleased to provide a proposal to remove the existing building façade and construct a new façade. This proposal is based on the proposed elevation Option 2 provided by CMBA Architects and as described below: General Conditions: ▪ Site Supervisor to oversee the remodel work ▪ Removal of all construction debris ▪ General Liability Insurance, Workman’s Compensation and Builders Risk Insurance ▪ All necessary materials, labor and equipment to complete the work listed below ▪ Safety program for all on site staff and subcontractors Façade Improvment ▪ Demolition of the existing building facade ▪ New furring and sheeting over original building masonry ▪ Cut in openings for new storefront windows ▪ Install thin brick veneer system ▪ Install new metal wall panel system ▪ Install new aluminum storefront window systems ▪ Install new canopy awning over new storefront entry ▪ Provide wall cap flashings ▪ New concrete stoop and ADA ramp at new storefront entry ▪ Patch gypsum board on interior of building at new window openings only ▪ Touch up painting on interior of building around new windows ▪ Electrical allowance of $5,000 to relocate any light switches and/or outlets for new storefront window systems TOTAL PRICE FOR THIS WORK: $290,000.00 Respectfully Submitted, Corey Sibert Corey Sibert Project Coordinator Chief Construction Grand Island Regular Meeting - 10/19/2022 Page 223 / 225 July 14, 2022 Cindy Johnson Grand Island Chamber of Commerce 108 N. Locust St. Grand Island, NE 68801 Re: Grand Island Chamber of Commerce - Community Redevelopment Authority (CRA) Façade Improvement Dear Cindy, We are excited to continue developing the selected façade redevelopment design at your office and are pleased to provide a proposal for our architectural services. Project Understanding The Grand Island Chamber of Commerce is applying for façade redevelopment funding to address the North façade for their existing building. Their vision is to remove the existing EIFS architectural façade and introducing new materials to create a modern aesthetic. Having already engaged in the development of an approved schematic design for the CRA Façade Improvement Application, CMBA Architects shall develop a set of drawings and specifications for bidding and construction by the selected Contractor. CMBA Architects services shall include Structural Engineering and Electrical Engineering for this portion of the work. The design team may need to make site visits and/or conduct online meetings to complete their work. Please provide CMBA Architects with any construction drawings of the existing building, if possible. Schedule Upon approval for the requested CRA Façade Improvement funds and with a signed Authorization to Proceed (attached), we anticipate preparation of Construction Documents shall require two months, pending timely responses to questions from the design team and desired level of engagement throughout the design process. If this proposal is accepted, CMBA Architects shall issue an AIA services contract to complete the work. Proposed Contract for Services CMBA Architects shall provide architectural services in accordance with the outlined scope for the Design Phase (Schematic Design) to satisfy the requirements for the Community Redevelopment Authority Façade Improvement application. Construction Documents $32,300 Biding Assistance / Construction Administration $5,700 A fee totaling Thirty-Eight Thousand Dollars and No Cents ($38,000.00) will be required to complete the work. If you find the terms of this Proposal acceptable, please sign this letter below and return one copy to CMBA Architects or provide a similar form of agreement acknowledging the terms noted in this document. (Continued on next page) Grand Island Regular Meeting - 10/19/2022 Page 224 / 225 If we have misunderstood your directives in any way, please advise Jim Brisnehan or Shane Labenz. Our team looks forward to assisting the Grand Island Chamber of Commerce achieve their vision for the office. Respectfully, James R. Brisnehan, AIA COO | Principal brisnehan.j@cmbaarchitects.com Shane Labenz, AIA Architect labenz.s@cmbaarchitects.com AGREED AS OF _____________________________________ Date SIGNED ____________________________________________________ Grand Island Regular Meeting - 10/19/2022 Page 225 / 225