01-12-2022 Community Redevelopment Authority Regular Meeting Packet
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting Packet
Board Members:
Tom Gdowski - Chairman
Glen Murray – Vice Chairman
Sue Pirnie
Glenn Wilson
Krae Dutoit
4:00 PM
Grand Island Regular Meeting - 1/12/2022 Page 1 / 93
Call to Order
Roll Call
A - SUBMITTAL OF REQUESTS FOR FUTURE ITEMS
Individuals who have appropriate items for City Council consideration should complete the Request for
Future Agenda Items form located at the Information Booth. If the issue can be handled administratively
without Council action, notification will be provided. If the item is scheduled for a meeting or study
session, notification of the date will be given.
B - RESERVE TIME TO SPEAK ON AGENDA ITEMS
This is an opportunity for individuals wishing to provide input on any of tonight's agenda items to reserve
time to speak. Please come forward, state your name and address, and the Agenda topic on which you will
be speaking.
DIRECTOR COMMUNICATION
This is an opportunity for the Director to comment on current events, activities, and issues of interest to
the commission.
Grand Island Regular Meeting - 1/12/2022 Page 2 / 93
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting
Item A1
Agenda - 1-12-22
Staff Contact:
Grand Island Regular Meeting - 1/12/2022 Page 3 / 93
Grand Island Regular Meeting - 1/12/2022 Page 4 / 93
Grand Island Regular Meeting - 1/12/2022 Page 5 / 93
COMMUNITY REDEVELOPMENT AUTHORITY
AGENDA MEMORANDUM
4 p.m. Wednesday, January 12, 2022
2. APPROVAL OF MINUTES. The minutes of the Community Redevelopment
Authority meeting December 2, 2021 are submitted for approval. A MOTION is in
order.
3. APPROVAL OF FINANCIAL REPORTS. Financial reports for November 1-30 and
and December 1-31 are included in the packet for review and approval.
4. APPROVAL OF BILLS. Payment of bills in the amount of $23,121.53
5. REVIEW OF COMMITTED PROJECTS AND CRA PROPERTIES.
6. REDEVELOPMENT PLAN FOR CRA AREA #1 – BARTENBACH BUILDING –
ARTISAN’S ALLEY LLC
Concerning a redevelopment plan for CRA Area No. 1 for redevelopment of the
Bartenbach Building at 118 W. 2nd Street. The request calls for redevelopment of
this property for commercial and residential purposes with 10 apartments, office
and retail space. The plan requests $522,064 in tax increment financing along
with associated interest on the TIF bonds. The Regional Planning Commission
will recommended approval at their meeting on January 5, 2022. Planning
Commission resolution 2022-06 is included in the packet. The CRA may forward
the plan to the recommend approval and forward the plan to the Grand Island City
Council. A MOTION to approve Resolution 376 (forward the Grand Island City
Council) is in order.
7. REDEVELOPMENT PLAN FOR CRA AREA #1 – NIKODYM THIRD
SUBDIVISION –JNIK LLC
Concerning a redevelopment plan for CRA Area No. 1 for redevelopment of the
property located north of Bismark Road and east of Cherry Street including 1010
Bismark Road. The request calls for redevelopment of this property for the
creation of 47 residential lots and renovating the commercial space at 1010 E.
Bismark Road. The plan requests $3,831,000 in tax increment financing along
with associated interest on the TIF bonds. The CRA may forward the plan to the
Regional Planning Commission for review and give 30-day notice to the Grand
Island City Council of a potential development contract. A MOTION to approve
Resolution 377 (forward to Regional Planning Commission) and Resolution 378
(30-day intent notice to city council) is in order.
Grand Island Regular Meeting - 1/12/2022 Page 6 / 93
8. DIRECTOR’S REPORT.
a.Veteran’s Home Property and Veteran’s Legacy South
9. ADJOURNMENT
Chad Nabity
Director
Grand Island Regular Meeting - 1/12/2022 Page 7 / 93
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting
Item B1
Minutes - December 2, 2021
Staff Contact:
Grand Island Regular Meeting - 1/12/2022 Page 8 / 93
OFFICIAL PROCEEDINGS
MINUTES OF
COMMUNITY REDEVELOPMENT AUTHORITY
MEETING OF
December 2, 2021
Pursuant to due call and notice thereof, a Meeting of the Community Redevelopment Authority of
the City of Grand Island, Nebraska was conducted on November 10, 2021 at City Hall, 100 E.
First Street. Notice of the meeting was given in the November 24, 2021 Grand Island
Independent.
1.CALL TO ORDER.
Chairman Gdowski called the meeting to order at 4:00 p.m. The following members were
present: Tom Gdowski, Bart Qualsett, Krae Dutoit, Sue Pirnie and Also present were:
Council Member Vaughn Minton, Assistant Finance Director Brian Shultz, Director Chad
Nabity and Planning Rashad Moxey.
2.APPROVAL OF MINUTES.
A motion for approval of the Minutes for the November 10, 2021 was made by Dutoit and
second by Qualsett. Upon roll call vote, all present voted aye. Motion carried 4-0
3.APPROVAL OF FINANCIAL REPORTS.
Financial reports will be reviewed at the January meeting.
4.APPROVAL OF BILLS
A motion was made by Dutoit and second by Pirnie to approve the bills for
$5,898.26. Upon roll call vote, all present voted aye. Motion carried 4-0.
5.REVIEW OF COMMITED PROJECTS & CRA PROPERTY.
The committed projects and CRA projects were reviewed by Nabity.
Hedde Building –Plans are in for the apartments and moving forward
Azure – will be done in February
Rawr Holdings – will find out if moving forward
South Locust property – still available
Grand Island Regular Meeting - 1/12/2022 Page 9 / 93
6.Approval of Redevelopment Contract for CRA Area #32 – Jaxson
Subdivision – 3MJR LLC.
a.Consideration of Resolution 374 – Bond Resolution for Jaxon
Subdivision project on property west of North Road and south of Old
Potash Highway 3MJR LLC
A motion was made by Qualsett and second by Dutoit to approve redevelopment
contract for CRA Area #32 – Jaxson Subdivision – 3MJR LLC and Resolution
374. Upon roll call vote, all present voted aye. Motion carried 4-0.
7.Redevelopement Plan Amendment CRA Area 1 – Bartenbach Building – 118
W. 2nd Street.
a.Consideration of Resolution 370 – Forward a Redevelopment Plan
Amendment to the Hall County Regional Planning Commission for 118
W. 2nd Street, W 1/3 of Lot Six and all of Lot Five of Block Sixty Six
Grand Island Original Town Artisan’s Alley LLC.
b.Consideration of Resolution 371 – Resolution of Intent to enter into a
Site Specific Redevelopment Contract and Approval of related actions
30-day notice to city council for 118 W. 2nd Street, W 1/3 of Lot Six and
all of Lot Five of Block Sixty Six Grand Island Original Town –
Artisan’s Alley LLC
Nabity stated the proposal is concerning a redevelopment plan for CRA Area No.
1 for redevelopment of the Bartenbach Building at 118 W. 2nd Street. The plan
requests $522,064 in tax increment financing.
A motion was made by Pirnie and second by Dutoit to approve Resolution 370 and
Resolution 371. Upon roll call vote, all present voted aye. Motion carried 4-0.
8.Redevelopment Plan Amendment CRA Area 6 – 620 W. State Street
a.Consideration of Resolution 375 – Forward a Redevelopment Plan
Amendment to the Grand Island City Council for 620 W. State Street,
Lot Two of Skag-Way Fourth Subdivision, Lots One and Two Nattrass
Subdivision and Lot 9 Home Subdivision – Mesner Development
Company
Grand Island Regular Meeting - 1/12/2022 Page 10 / 93
Nabity stated the redevelopment plan was forwarded to Regional Planning
Commission last month. The request calls for redevelopment for residential purposes
on property located north of State Street and west of Wheeler Avenue. The plan
requests $1,767,409 in tax increment financing along with associated interest on TIF
bonds.
A motion was made by Qualsett and second by Dutoit to approve resolution 375.
Upon roll call vote, all present voted aye. Motion carried 4-0.
9.Director’s Report
a. Veteran’s Home Property and Veteran’s Legacy South.
Nabity stated he requested quotes for the Veteran’s Legacy South
preliminary plat located between Capital Ave and Hwy 2. Lowest
quote received was from Olsson Associates. The total bid was $18,000
Next meeting Wednesday, January 12, 2022 at 4 p.m.
Respectfully Submitted,
Norma Hernandez
Grand Island Regular Meeting - 1/12/2022 Page 11 / 93
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting
Item C1
CRA November 2021 & December 2021 Financials
Staff Contact:
Grand Island Regular Meeting - 1/12/2022 Page 12 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
CONSOLIDATED
Beginning Cash 525,003 548,785
REVENUE:
Property Taxes - CRA 5,049 18,749 524,191 505,442 3.58%
Property Taxes - Lincoln Pool 1,889 7,175 196,818 189,643 3.65%
Property Taxes -TIF's - 4,460 5,400,000 5,396,903 0.08%
Loan Income (Poplar Street Water Line) - - 20,000 20,000 0.00%
Interest Income - CRA 168 524 10,000 9,476 5.24%
Interest Income - TIF'S - - - -
Land Sales - - - - #DIV/0!
Other Revenue - CRA - 322 200,000 199,678 0.16%
Other Revenue - TIF's - - - -
TOTAL REVENUE 7,106 31,230 6,351,009 6,321,142 0.49%
TOTAL RESOURCES 532,109 31,230 6,899,794 6,321,142
EXPENSES
Auditing & Accounting - - 3,000 3,000 0.00%
Legal Services - - 3,000 3,000 0.00%
Consulting Services - - 5,000 5,000 0.00%
Contract Services - 4,122 75,000 70,878 5.50%
Printing & Binding - - 1,000 1,000 0.00%
Other Professional Services - - 16,000 16,000 0.00%
General Liability Insurance - - 250 250 0.00%
Postage - - 250 250 0.00%
Legal Notices 53 53 500 447 10.63%
Travel & Training - - 4,000 4,000 0.00%
Other Expenditures - - - -
Office Supplies - - 1,000 1,000 0.00%
Supplies - - 300 300 0.00%
Land - - 30,000 30,000
Bond Principal - Lincoln Pool 190,000 190,000 190,000 - 100.00%
Bond Interest 4,478 4,478 6,818 2,340 65.68%
Fiscal Agent Fees/Bond Costs - - - -
Husker Harvest Days - 200,000 200,000 - 100.00%
Façade Improvement - - 250,000 250,000 0.00%
Building Improvement 85,000 135,000 500,000 365,000 27.00%
Other Projects - - 200,000 200,000 0.00%
Bond Principal-TIF's - - 5,400,000 5,400,000 0.00%
Bond Interest-TIF's - - - -
Interest Expense - - - -
TOTAL EXPENSES 279,531 533,652 6,886,118 6,352,465 7.75%
INCREASE(DECREASE) IN CASH (272,425) (502,423) (535,109)
ENDING CASH 252,579 (502,423) 13,677 -
CRA CASH 286,177
Lincoln Pool Tax Income Balance (38,635)
TIF CASH 5,037
Total Cash 252,579
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
Grand Island Regular Meeting - 1/12/2022 Page 13 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
GENERAL OPERATIONS:
Property Taxes - CRA 5,049 18,749 524,191 505,442 3.58%
Property Taxes - Lincoln Pool 1,889 7,175 196,818 189,643 3.65%
Interest Income 168 524 10,000 9,476 5.24%
Loan Income (Poplar Street Water Line) - 20,000 20,000 0.00%
Land Sales - - #DIV/0!
Other Revenue & Motor Vehicle Tax 322 200,000 199,678 0.16%
TOTAL 7,106 26,770 951,009 924,239 2.81%
GIRARD VET CLINIC
Property Taxes - -
TOTAL - - - -
GEDDES ST APTS-PROCON
Property Taxes - -
TOTAL - - - -
SOUTHEAST CROSSING
Property Taxes - -
TOTAL - - - -
POPLAR STREET WATER
Property Taxes 1,076 -
TOTAL - 1,076 - -
CASEY'S @ FIVE POINTS
Property Taxes - -
TOTAL - - - -
SOUTH POINTE HOTEL PROJECT
Property Taxes - -
TOTAL - - - -
TOKEN PROPERTIES RUBY
Property Taxes - -
TOTAL - - - -
GORDMAN GRAND ISLAND
Property Taxes - -
TOTAL - - - -
BAKER DEVELOPMENT INC
Property Taxes - -
TOTAL - - - -
STRATFORD PLAZA INC
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2013 HOUSES
Property Taxes - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 14 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
FUTURE TIF'S
Property Taxes - 5,400,000 5,400,000
TOTAL - - 5,400,000 5,400,000
CHIEF INDUSTRIES AURORA COOP
Property Taxes - -
TOTAL - - - -
TOKEN PROPERTIES KIMBALL ST
Property Taxes - -
TOTAL - - - -
GI HABITAT OF HUMANITY
Property Taxes - -
TOTAL - - - -
AUTO ONE INC
Property Taxes - -
TOTAL - - - -
EIG GRAND ISLAND
Property Taxes - -
TOTAL - - - -
TOKEN PROPERTIES CARY ST
Property Taxes - -
TOTAL - - - -
WENN HOUSING PROJECT
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2014 HOUSES
Property Taxes 2,435 (2,435)
TOTAL - 2,435 - (2,435)
TC ENCK BUILDERS
Property Taxes - -
TOTAL - - - -
SUPER MARKET DEVELOPERS
Property Taxes - -
TOTAL - - - -
MAINSTAY SUITES
Property Taxes - -
TOTAL - - - -
TOWER 217
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2015 HOUSES
Property Taxes 662 - (662)
TOTAL - 662 - (662)
Grand Island Regular Meeting - 1/12/2022 Page 15 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
NORTHWEST COMMONS
Property Taxes - - -
TOTAL - - - -
HABITAT - 8TH & SUPERIOR
Property Taxes - -
TOTAL - - - -
KAUFMAN BUILDING
Property Taxes - -
TOTAL - - - -
TALON APARTMENTS
Property Taxes - -
TOTAL - - - -
VICTORY PLACE
Property Taxes - -
TOTAL - - - -
THINK SMART
Property Taxes - -
TOTAL - - - -
BOSSELMAN HQ
Property Taxes - -
TOTAL - - - -
TALON APARTMENTS 2017
Property Taxes - -
TOTAL - - - -
WEINRICH DEVELOPMENT
Property Taxes - -
TOTAL - - - -
WING WILLIAMSONS
Property Taxes - -
TOTAL - - - -
HATCHERY HOLDINGS
Property Taxes - -
TOTAL - - - -
FEDERATION LABOR TEMPLE
Property Taxes - -
TOTAL - - - -
MIDDLETON PROPERTIES II
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2016 HOUSES
Property Taxes - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 16 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
MENDEZ ENTERPRISES LLC PHASE 1
Property Taxes - -
TOTAL - - - -
EAST PARK ON STUHR
Property Taxes - -
TOTAL - - - -
TAKE FLIGHT INVESTMENTS
Property Taxes - -
TOTAL - - - -
PRATARIA VENTURES HOSPITAL
Property Taxes - -
TOTAL - - - -
AMMUNITION PLANT
Property Taxes - -
TOTAL - - - -
URBAN ISLAND LLC
Property Taxes - -
TOTAL - - - -
PEACEFUL ROOT
Property Taxes - -
TOTAL - - - -
TALON 2019 LOOKBACK
Property Taxes - -
TOTAL - - - -
COPPER CREEK PH2 2019 LOOKBACK
Property Taxes 287 (287)
TOTAL - 287 - (287)
GRAND ISLAND HOTEL
Property Taxes - -
TOTAL - - - -
PARAMOUNT OLD SEARS
Property Taxes - -
TOTAL - - - -
CENTRAL NE TRUCK WASH
Property Taxes - -
TOTAL - - - -
TOTAL REVENUE 7,106 31,230 6,351,009 6,321,142 0.49%
- -
Grand Island Regular Meeting - 1/12/2022 Page 17 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
EXPENSES
CRA
GENERAL OPERATIONS:
Auditing & Accounting - 3,000 3,000 0.00%
Legal Services - 3,000 3,000 0.00%
Consulting Services - 5,000 5,000 0.00%
Contract Services 4,122 75,000 70,878 5.50%
Printing & Binding - 1,000 1,000 0.00%
Other Professional Services - 16,000 16,000 0.00%
General Liability Insurance - 250 250 0.00%
Postage - 250 250 0.00%
Legal Notices 53 53 500 447 10.63%
Travel & Training - 4,000 4,000 0.00%
Other Expenditures - -
Office Supplies - 1,000 1,000 0.00%
Supplies - 300 300 0.00%
Land - 30,000 30,000 0.00%
Bond Principal - Lincoln Pool 190,000 190,000 190,000 - 100.00%
Bond Interest - Lincoln Pool 4,478 4,478 6,818 2,340 65.68%
Fiscal Agent Fees/Bond Costs - - #DIV/0!
PROJECTS
Husker Harvest Days 200,000 200,000 - 100.00%
Façade Improvement - 250,000 250,000 0.00%
Building Improvement 85,000 135,000 500,000 365,000 0.00%
Other Projects - 200,000 200,000 0.00%
TOTAL CRA EXPENSES 279,531 533,652 1,486,118 952,465 35.91%
GIRARD VET CLINIC
Bond Principal - - -
TOTAL - - - -
GEDDES ST APTS - PROCON
Bond Principal - - -
TOTAL - - - -
SOUTHEAST CROSSINGS
Bond Principal - - -
TOTAL - - - -
POPLAR STREET WATER
Bond Principal - - -
TOTAL - - - -
CASEY'S @ FIVE POINTS
Bond Principal - - -
TOTAL - - - -
SOUTH POINTE HOTEL PROJECT
Bond Principal - - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 18 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
TOKEN PROPERTIES RUBY
Bond Principal - - -
TOTAL - - - -
GORDMAN GRAND ISLAND
Bond Principal - - -
TOTAL - - - -
BAKER DEVELOPMENT INC
Bond Principal - - -
TOTAL - - - -
STRATFORD PLAZA LLC
Bond Principal - - -
TOTAL - - - -
COPPER CREEK 2013 HOUSES
Bond Principal - - -
TOTAL - - - -
CHIEF INDUSTRIES AURORA COOP
Bond Principal - - -
TOTAL - - - -
TOKEN PROPERTIES KIMBALL STREET
Bond Principal - - -
TOTAL - - - -
GI HABITAT FOR HUMANITY
Bond Principal - - -
TOTAL - - - -
AUTO ONE INC
Bond Principal - - -
TOTAL - - - -
EIG GRAND ISLAND
Bond Principal - - -
TOTAL - - - -
TOKEN PROPERTIES CARY STREET
Bond Principal - - -
TOTAL - - - -
WENN HOUSING PROJECT
Bond Principal - - -
TOTAL - - - -
COPPER CREEK 2014 HOUSES
Bond Principal - - -
TOTAL - - - -
TC ENCK BUILDERS
Bond Principal - - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 19 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
SUPER MARKET DEVELOPERS
Bond Principal - - -
TOTAL - - - -
MAINSTAY SUITES
Bond Principal - - -
TOTAL - - - -
TOWER 217
Bond Principal - - -
TOTAL - - - -
COPPER CREEK 2015 HOUSES
Bond Principal - - -
TOTAL - - -
NORTHWEST COMMONS
Bond Principal - - -
TOTAL - - -
HABITAT - 8TH & SUPERIOR
Bond Principal - - -
TOTAL - - -
KAUFMAN BUILDING
Bond Principal - - -
TOTAL - - -
TALON APARTMENTS
Bond Principal - - -
TOTAL - - -
VICTORY PLACE
Bond Principal - - -
TOTAL - - -
FUTURE TIF'S
Bond Principal - 5,400,000 5,400,000
TOTAL - - 5,400,000 5,400,000
THINK SMART
Bond Principal - - -
TOTAL - - -
BOSSELMAN HQ
Bond Principal - - -
TOTAL - - -
TALON APARTMENTS 2017
Bond Principal - - -
TOTAL - - -
Grand Island Regular Meeting - 1/12/2022 Page 20 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
WEINRICH DEVELOPMENT
Bond Principal - - -
TOTAL - - -
WING WILLIAMSONS
Bond Principal - - -
TOTAL - - -
HATCHERY HOLDINGS
Bond Principal - - -
TOTAL - - -
FEDERATION LABOR TEMPLE
Bond Principal - - -
TOTAL - - -
MIDDLETON PROPERTIES II
Bond Principal - - -
TOTAL - - -
COPPER CREEK 2016 HOUSES
Bond Principal - - -
TOTAL - - -
EAST PARK ON STUHR
Bond Principal - - -
TOTAL - - -
TAKE FLIGHT INVESTMENTS
Bond Principal - - -
TOTAL - - -
PRATARIA VENTURES HOSPITAL
Bond Principal - - -
TOTAL - - -
AMMUNITION PLANT
Bond Principal - - -
TOTAL - - -
URBAN ISLAND LLC
Bond Principal - - -
TOTAL - - -
PEACEFUL ROOT
Bond Principal - - -
TOTAL - - -
TALON 2019 LOOKBACK
Bond Principal - - -
TOTAL - - -
COPPER CREEK PH2 2019 LOOKBACK
Bond Principal - - -
TOTAL - - -
Grand Island Regular Meeting - 1/12/2022 Page 21 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
November-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF NOVEMBER 2021
GRAND ISLAND HOTEL
Bond Principal - - -
TOTAL - - -
PARAMOUNT OLD SEARS
Bond Principal - - -
TOTAL - - -
CENTRAL NE TRUCK WASH
Bond Principal - - -
TOTAL - - -
TOTAL EXPENSES 279,531 533,652 6,886,118 6,352,465 7.75%
Grand Island Regular Meeting - 1/12/2022 Page 22 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
CONSOLIDATED
Beginning Cash 251,502 548,785
REVENUE:
Property Taxes - CRA 2,221 20,969 524,191 503,222 4.00%
Property Taxes - Lincoln Pool 812 7,987 196,818 188,831 4.06%
Property Taxes -TIF's 860 10,238 5,400,000 5,391,699 0.19%
Loan Income (Poplar Street Water Line) - - 20,000 20,000 0.00%
Interest Income - CRA 66 590 10,000 9,410 5.90%
Interest Income - TIF'S - - - -
Land Sales - - - - #DIV/0!
Other Revenue - CRA - 322 200,000 199,678 0.16%
Other Revenue - TIF's - - - -
TOTAL REVENUE 3,959 40,106 6,351,009 6,312,839 0.63%
TOTAL RESOURCES 255,462 40,106 6,899,794 6,312,839
EXPENSES
Auditing & Accounting - - 3,000 3,000 0.00%
Legal Services - - 3,000 3,000 0.00%
Consulting Services - - 5,000 5,000 0.00%
Contract Services 5,898 10,020 75,000 64,980 13.36%
Printing & Binding - - 1,000 1,000 0.00%
Other Professional Services - - 16,000 16,000 0.00%
General Liability Insurance - - 250 250 0.00%
Postage - - 250 250 0.00%
Legal Notices - 53 500 447 10.63%
Travel & Training - - 4,000 4,000 0.00%
Other Expenditures - - - -
Office Supplies - - 1,000 1,000 0.00%
Supplies - - 300 300 0.00%
Land - - 30,000 30,000
Bond Principal - Lincoln Pool - 190,000 190,000 - 100.00%
Bond Interest - 4,478 6,818 2,340 65.68%
Fiscal Agent Fees/Bond Costs - - - -
Husker Harvest Days - 200,000 200,000 - 100.00%
Façade Improvement - - 250,000 250,000 0.00%
Building Improvement - 135,000 500,000 365,000 27.00%
Other Projects - - 200,000 200,000 0.00%
Bond Principal-TIF's - 1,076 5,400,000 5,398,924 0.02%
Bond Interest-TIF's - - - -
Interest Expense - - - -
TOTAL EXPENSES 5,898 540,627 6,886,118 6,345,491 7.85%
INCREASE(DECREASE) IN CASH (1,939) (500,521) (535,109)
ENDING CASH 249,563 (500,521) 13,677 -
CRA CASH 282,565
Lincoln Pool Tax Income Balance (37,822)
TIF CASH 4,821
Total Cash 249,563
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
Grand Island Regular Meeting - 1/12/2022 Page 23 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
GENERAL OPERATIONS:
Property Taxes - CRA 2,221 20,969 524,191 503,222 4.00%
Property Taxes - Lincoln Pool 812 7,987 196,818 188,831 4.06%
Interest Income 66 590 10,000 9,410 5.90%
Loan Income (Poplar Street Water Line) - 20,000 20,000 0.00%
Land Sales - - #DIV/0!
Other Revenue & Motor Vehicle Tax 322 200,000 199,678 0.16%
TOTAL 3,099 29,868 951,009 921,141 3.14%
GIRARD VET CLINIC
Property Taxes - -
TOTAL - - - -
GEDDES ST APTS-PROCON
Property Taxes - -
TOTAL - - - -
SOUTHEAST CROSSING
Property Taxes - -
TOTAL - - - -
POPLAR STREET WATER
Property Taxes 1,076 -
TOTAL - 1,076 - -
CASEY'S @ FIVE POINTS
Property Taxes - -
TOTAL - - - -
SOUTH POINTE HOTEL PROJECT
Property Taxes - -
TOTAL - - - -
TOKEN PROPERTIES RUBY
Property Taxes - -
TOTAL - - - -
GORDMAN GRAND ISLAND
Property Taxes - -
TOTAL - - - -
BAKER DEVELOPMENT INC
Property Taxes - -
TOTAL - - - -
STRATFORD PLAZA INC
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2013 HOUSES
Property Taxes - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 24 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
FUTURE TIF'S
Property Taxes - 5,400,000 5,400,000
TOTAL - - 5,400,000 5,400,000
CHIEF INDUSTRIES AURORA COOP
Property Taxes - -
TOTAL - - - -
TOKEN PROPERTIES KIMBALL ST
Property Taxes - -
TOTAL - - - -
GI HABITAT OF HUMANITY
Property Taxes - -
TOTAL - - - -
AUTO ONE INC
Property Taxes - -
TOTAL - - - -
EIG GRAND ISLAND
Property Taxes - -
TOTAL - - - -
TOKEN PROPERTIES CARY ST
Property Taxes - -
TOTAL - - - -
WENN HOUSING PROJECT
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2014 HOUSES
Property Taxes 287 2,722 (2,722)
TOTAL 287 2,722 - (2,722)
TC ENCK BUILDERS
Property Taxes - -
TOTAL - - - -
SUPER MARKET DEVELOPERS
Property Taxes - -
TOTAL - - - -
MAINSTAY SUITES
Property Taxes - -
TOTAL - - - -
TOWER 217
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2015 HOUSES
Property Taxes 662 - (662)
TOTAL - 662 - (662)
Grand Island Regular Meeting - 1/12/2022 Page 25 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
NORTHWEST COMMONS
Property Taxes - - -
TOTAL - - - -
HABITAT - 8TH & SUPERIOR
Property Taxes - -
TOTAL - - - -
KAUFMAN BUILDING
Property Taxes - -
TOTAL - - - -
TALON APARTMENTS
Property Taxes - -
TOTAL - - - -
VICTORY PLACE
Property Taxes - -
TOTAL - - - -
THINK SMART
Property Taxes - -
TOTAL - - - -
BOSSELMAN HQ
Property Taxes - -
TOTAL - - - -
TALON APARTMENTS 2017
Property Taxes - -
TOTAL - - - -
WEINRICH DEVELOPMENT
Property Taxes - -
TOTAL - - - -
WING WILLIAMSONS
Property Taxes - -
TOTAL - - - -
HATCHERY HOLDINGS
Property Taxes - -
TOTAL - - - -
FEDERATION LABOR TEMPLE
Property Taxes - -
TOTAL - - - -
MIDDLETON PROPERTIES II
Property Taxes - -
TOTAL - - - -
COPPER CREEK 2016 HOUSES
Property Taxes - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 26 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
MENDEZ ENTERPRISES LLC PHASE 1
Property Taxes - -
TOTAL - - - -
EAST PARK ON STUHR
Property Taxes - -
TOTAL - - - -
TAKE FLIGHT INVESTMENTS
Property Taxes - -
TOTAL - - - -
PRATARIA VENTURES HOSPITAL
Property Taxes - -
TOTAL - - - -
AMMUNITION PLANT
Property Taxes - -
TOTAL - - - -
URBAN ISLAND LLC
Property Taxes - -
TOTAL - - - -
PEACEFUL ROOT
Property Taxes 4,918 4,918 (4,918)
TOTAL 4,918 4,918 - (4,918)
TALON 2019 LOOKBACK
Property Taxes - -
TOTAL - - - -
COPPER CREEK PH2 2019 LOOKBACK
Property Taxes 574 860 (860)
TOTAL 574 860 - (860)
GRAND ISLAND HOTEL
Property Taxes - -
TOTAL - - - -
PARAMOUNT OLD SEARS
Property Taxes - -
TOTAL - - - -
CENTRAL NE TRUCK WASH
Property Taxes - -
TOTAL - - - -
TOTAL REVENUE 8,877 40,106 6,351,009 6,317,757 0.63%
- -
Grand Island Regular Meeting - 1/12/2022 Page 27 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
EXPENSES
CRA
GENERAL OPERATIONS:
Auditing & Accounting - 3,000 3,000 0.00%
Legal Services - 3,000 3,000 0.00%
Consulting Services - 5,000 5,000 0.00%
Contract Services 5,898 10,020 75,000 64,980 13.36%
Printing & Binding - 1,000 1,000 0.00%
Other Professional Services - 16,000 16,000 0.00%
General Liability Insurance - 250 250 0.00%
Postage - 250 250 0.00%
Legal Notices 53 500 447 10.63%
Travel & Training - 4,000 4,000 0.00%
Other Expenditures - -
Office Supplies - 1,000 1,000 0.00%
Supplies - 300 300 0.00%
Land - 30,000 30,000 0.00%
Bond Principal - Lincoln Pool 190,000 190,000 - 100.00%
Bond Interest - Lincoln Pool 4,478 6,818 2,340 65.68%
Fiscal Agent Fees/Bond Costs - - #DIV/0!
PROJECTS
Husker Harvest Days 200,000 200,000 - 100.00%
Façade Improvement - 250,000 250,000 0.00%
Building Improvement 135,000 500,000 365,000 0.00%
Other Projects - 200,000 200,000 0.00%
TOTAL CRA EXPENSES 5,898 539,551 1,486,118 946,567 36.31%
GIRARD VET CLINIC
Bond Principal - - -
TOTAL - - - -
GEDDES ST APTS - PROCON
Bond Principal - - -
TOTAL - - - -
SOUTHEAST CROSSINGS
Bond Principal - - -
TOTAL - - - -
POPLAR STREET WATER
Bond Principal 1,076 - -
TOTAL - 1,076 - -
CASEY'S @ FIVE POINTS
Bond Principal - - -
TOTAL - - - -
SOUTH POINTE HOTEL PROJECT
Bond Principal - - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 28 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
TOKEN PROPERTIES RUBY
Bond Principal - - -
TOTAL - - - -
GORDMAN GRAND ISLAND
Bond Principal - - -
TOTAL - - - -
BAKER DEVELOPMENT INC
Bond Principal - - -
TOTAL - - - -
STRATFORD PLAZA LLC
Bond Principal - - -
TOTAL - - - -
COPPER CREEK 2013 HOUSES
Bond Principal - - -
TOTAL - - - -
CHIEF INDUSTRIES AURORA COOP
Bond Principal - - -
TOTAL - - - -
TOKEN PROPERTIES KIMBALL STREET
Bond Principal - - -
TOTAL - - - -
GI HABITAT FOR HUMANITY
Bond Principal - - -
TOTAL - - - -
AUTO ONE INC
Bond Principal - - -
TOTAL - - - -
EIG GRAND ISLAND
Bond Principal - - -
TOTAL - - - -
TOKEN PROPERTIES CARY STREET
Bond Principal - - -
TOTAL - - - -
WENN HOUSING PROJECT
Bond Principal - - -
TOTAL - - - -
COPPER CREEK 2014 HOUSES
Bond Principal - - -
TOTAL - - - -
TC ENCK BUILDERS
Bond Principal - - -
TOTAL - - - -
Grand Island Regular Meeting - 1/12/2022 Page 29 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
SUPER MARKET DEVELOPERS
Bond Principal - - -
TOTAL - - - -
MAINSTAY SUITES
Bond Principal - - -
TOTAL - - - -
TOWER 217
Bond Principal - - -
TOTAL - - - -
COPPER CREEK 2015 HOUSES
Bond Principal - - -
TOTAL - - -
NORTHWEST COMMONS
Bond Principal - - -
TOTAL - - -
HABITAT - 8TH & SUPERIOR
Bond Principal - - -
TOTAL - - -
KAUFMAN BUILDING
Bond Principal - - -
TOTAL - - -
TALON APARTMENTS
Bond Principal - - -
TOTAL - - -
VICTORY PLACE
Bond Principal - - -
TOTAL - - -
FUTURE TIF'S
Bond Principal - 5,400,000 5,400,000
TOTAL - - 5,400,000 5,400,000
THINK SMART
Bond Principal - - -
TOTAL - - -
BOSSELMAN HQ
Bond Principal - - -
TOTAL - - -
TALON APARTMENTS 2017
Bond Principal - - -
TOTAL - - -
Grand Island Regular Meeting - 1/12/2022 Page 30 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
WEINRICH DEVELOPMENT
Bond Principal - - -
TOTAL - - -
WING WILLIAMSONS
Bond Principal - - -
TOTAL - - -
HATCHERY HOLDINGS
Bond Principal - - -
TOTAL - - -
FEDERATION LABOR TEMPLE
Bond Principal - - -
TOTAL - - -
MIDDLETON PROPERTIES II
Bond Principal - - -
TOTAL - - -
COPPER CREEK 2016 HOUSES
Bond Principal - - -
TOTAL - - -
EAST PARK ON STUHR
Bond Principal - - -
TOTAL - - -
TAKE FLIGHT INVESTMENTS
Bond Principal - - -
TOTAL - - -
PRATARIA VENTURES HOSPITAL
Bond Principal - - -
TOTAL - - -
AMMUNITION PLANT
Bond Principal - - -
TOTAL - - -
URBAN ISLAND LLC
Bond Principal - - -
TOTAL - - -
PEACEFUL ROOT
Bond Principal - - -
TOTAL - - -
TALON 2019 LOOKBACK
Bond Principal - - -
TOTAL - - -
COPPER CREEK PH2 2019 LOOKBACK
Bond Principal - - -
TOTAL - - -
Grand Island Regular Meeting - 1/12/2022 Page 31 / 93
MONTH ENDED 2021-2022 2022 REMAINING % OF BUDGET
December-21 YEAR TO DATE BUDGET BALANCE USED
COMMUNITY REDEVELOPMENT AUTHORITY
FOR THE MONTH OF DECEMBER 2021
GRAND ISLAND HOTEL
Bond Principal - - -
TOTAL - - -
PARAMOUNT OLD SEARS
Bond Principal - - -
TOTAL - - -
CENTRAL NE TRUCK WASH
Bond Principal - - -
TOTAL - - -
TOTAL EXPENSES 5,898 540,627 6,886,118 6,346,567 7.85%
Grand Island Regular Meeting - 1/12/2022 Page 32 / 93
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting
Item D1
CRA Jan 2022 Bills
Staff Contact:
Grand Island Regular Meeting - 1/12/2022 Page 33 / 93
Grand Island Regular Meeting - 1/12/2022 Page 34 / 93
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting
Item E1
CRA December 2021 Committed Projects
Staff Contact:
Grand Island Regular Meeting - 1/12/2022 Page 35 / 93
COMMITTED PROJECTS REMAINING
GRANT
AMOUNT
2022 FISCAL YR 2023 FISCAL YR 2024 FISCAL YR ESTIMATED
COMP
Danny Oberg - 321 E 4th St (10/25/21) $ 43,810.00 $ 43,810.00 Summer 2022
Brandon Flodman - 313 W 2nd St $ 59,783.00 $ 59,783.00 Summer 2022
Azure Investment - 223 W 3rd St (10/25/21) $ 88,000.00 $ 88,000.00 Summer 2022
Take Flight - 213 W 3rd St (10/25/21) $ 49,000.00 $ 49,000.00 Summer 2022
Dave Parmely - 208 N Locust St (10/13/21) $ 13,920.00 $ 13,920.00 Summer 2022
Total Committed $ 254,513.00 $ 254,513.00 $ - $ -
FIRE & LIFE SAFETY GRANT TOTAL
AMOUNT
2021 FISCAL YR 2022 FISCAL YR 2023 FISCAL YR ESTIMATED
COMP
201-203 W. 3rd St. Anson (8-24-16) $ 260,000.00 $ 260,000.00 Fall 2022
Azure Investment Group (5-12-21) $ 70,000.00 $ 70,000.00 Spring 2022
Rawr Holdings 110 W 2nd (12/12/18) $ 35,000.00 $ 35,000.00 Fall 2022
Total Committed F&L Safety Grant $ 365,000.00 $ 365,000.00 $ - $ -
BUDGET 2022 2022 LEFT
Façade Budgeted 2022 $ 250,000.00 $ 250,000.00 $ -
Other Projects Budgeted 2022 $ 200,000.00 $ 4,513.00 $ 195,487.00
Land - Budgeted 2022 $ 30,000.00 $ - $ 30,000.00
Land Sales Budgeted 2022 $ - $ - $ -
subtotal $ 254,513.00 $ 225,487.00
Balance $ 254,513.00 $ 225,487.00
BUDGET PAID LEFT
Building Improvements * $ 500,000.00 $ 135,000.00 $ 365,000.00
*Includes Life Safety, Façade, Other grants made in previous fiscal years
CRA PROPERTIES
Address Purchase Price Purchase Date Demo Cost Status
3235 S Locust (Desert Rose) $450,000 4/2/2010 $39,764 Surplus
December 31, 2021
Grand Island Regular Meeting - 1/12/2022 Page 36 / 93
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting
Item I1
Redevelopment Plan CRA Area 1 - Bartenbach Building 118 W.
2nd Street
Staff Contact:
Grand Island Regular Meeting - 1/12/2022 Page 37 / 93
Bartenbach Building 118 W 2nd Street Artisan’s Alley LLC Page 1
COMMUNITY REDEVELOPMENT AUTHORITY
OF THE CITY OF GRAND ISLAND, NEBRASKA
RESOLUTION NO. 376
A RESOLUTION RECOMMENDING APPROVAL OF A REDEVELOPMENT PLAN OF
THE CITY OF GRAND ISLAND, NEBRASKA; RECOMMENDING APPROVAL OF A
REDEVELOPMENT PROJECT OF THE CITY OF GRAND ISLAND, NEBRASKA;
APPROVING A COST BENEFIT ANALYSIS FOR SUCH PROJECT; AND APPROVAL OF
RELATED ACTIONS
WHEREAS, the Mayor and Council of the City of Grand Island, Nebraska (the “City”), upon the
recommendation of the Planning Commission of the City of Grand Island, Nebraska (the “Planning
Commission”), and in compliance with all public notice requirements imposed by the Community
Development Law, Chapter 18, Article 21, Reissue Revised Statutes of Nebraska, as amended (the “Act”),
duly declared the redevelopment area legally described on Exhibit A attached hereto (the “Redevelopment
Area”) to be blighted and substandard and in need of redevelopment; and
WHEREAS, pursuant to and in furtherance of the Act, a Redevelopment Plan (the
“Redevelopment Plan”), has been prepared by Community Redevelopment Authority of Grand Island,
Nebraska, (the “Authority”) pursuant to an application by Aritisan’s Alley LLC. (the “Redeveloper”), in
the form attached hereto as Exhibit B, for the purpose of redeveloping Redevelopment Area legally
described on Exhibit A, referred to herein as the Project Area (the “Project Area”); and
WHEREAS, pursuant to the Redevelopment Plan, the Authority would agree to incur indebtedness
and make a grant for the purposes specified in the Redevelopment Plan (the “Project”), in accordance with
and as permitted by the Act; and
WHEREAS, the Authority has conducted a cost benefit analysis of the Project (the “Cost Benefit
Analysis”) pursuant to Section 18-2113 of the Act, a which is included in the Redevelopment Plan attached
hereto as Exhibit B; and
WHEREAS, the Authority has made certain findings and pursuant thereto has determined that it
is in the best interests of the Authority and the City to approve the Redevelopment Plan and approve the
Redevelopment Project and to approve the transactions contemplated thereby.
NOW, THEREFORE, BE IT RESOLVED BY THE COMMUNITY REDEVELOPMENT
AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA AS FOLLOWS:
Section 1. The Authority has determined that the proposed land uses and building requirements in
the Redevelopment Plan for the Project Area are designed with the general purposes of accomplishing, and
in conformance with the general plan of the City, a coordinated, adjusted, and harmonious development of
the City and its environs which will, in accordance with present and future needs, promote health, safety,
morals, order, convenience, prosperity and the general welfare, as well as efficiency in economy in the
process of development; including, among other things, adequate provision for traffic, vehicular parking,
the promotion of safety from fire, panic, and other dangers, adequate provisions for light and air, the
promotion of the healthful and convenient distribution of population, the provision of adequate
transportation, water, sewerage, and other public utilities, schools, parks, recreational and communitive
facilities, and other public requirements, the promotion of sound design and arrangement, the wise and
efficient expenditure of public funds, and the prevention of the recurrence of unsanitary or unsafe dwelling
accommodations, or conditions of blight.
Grand Island Regular Meeting - 1/12/2022 Page 38 / 93
Bartenbach Building 118 W 2nd Street Artisan’s Alley LLC Page 2
Section 2. The Authority has conducted a Cost Benefit Analysis for the Project, included in the
Redevelopment Plan attached hereto as Exhibit B, in accordance with the Act, and has found and hereby
finds that the Project would not be economically feasible without the use of tax increment financing, the
Project would not occur in the Project Area without the use of tax increment financing and the costs and
benefits of the Project, including costs and benefits to other affected political subdivisions, the economy of
the community, and the demand for public and private services, have been analyzed and have been found
to be in the long term best interests of the community impacted by the Project.
Section 3. In compliance with section 18-2114 of the Act, the Authority finds and determines as
follows: (a) the Redevelopment Area constituting the Redevelopment Project will not be acquired by the
Authority and the Authority shall receive no proceeds from disposal to the Redeveloper; (b) the estimated
cost of project acquisition and the estimated cost of preparation for redevelopment including site work,
onsite utilities, renovation and related costs are described in detail in Exhibit B attached hereto; (c) the
method of acquisition of the real estate shall be by private contract by the Redeveloper and not by
condemnation; and (d) the method of financing the Redevelopment Project shall be by issuance of tax
increment revenue bond issued in the approximate amount of $522,064 which shall be granted to the
Redeveloper and from additional funds provided by the Redeveloper. No families will be displaced from
the Redevelopment Project Area as a result of the project.
Section 4. The Authority hereby recommends to the City approval of the Redevelopment Plan and
the Redevelopment Project described in the Redevelopment Plan.
Section 5. All prior resolutions of the Authority in conflict with the terms and provisions of this
resolution are hereby expressly repealed to the extent of such conflicts.
Section 6. This resolution shall be in full force and effect from and after its passage and approval.
PASSED AND APPROVED this 12th day of January 2022.
COMMUNITY REDEVELOPMENT
AUTHORITY OF THE CITY OF GRAND
ISLAND NEBRASKA
ATTEST: By: ___________________________________
Chair
By: ___________________________________
Secretary
Grand Island Regular Meeting - 1/12/2022 Page 39 / 93
Bartenbach Building 118 W 2nd Street Artisan’s Alley LLC Page 3
EXHIBIT A
LEGAL DESCRIPTION OF REDEVELOPMENT PROJECT AREA
The West 1/3 of Lot Six (6) and all of Lot Five (5) in Block Sixty-Six (66) in the Original Town,
now City of Grand Island, Hall County, Nebraska
Grand Island Regular Meeting - 1/12/2022 Page 40 / 93
Bartenbach Building 118 W 2nd Street Artisan’s Alley LLC Page 4
* * * * *
EXHIBIT B
FORM OF REDEVELOPMENT PLAN
Grand Island Regular Meeting - 1/12/2022 Page 41 / 93
Redevelopment Plan Amendment
Grand Island CRA Area 1
November 2021
The Community Redevelopment Authority (CRA) of the City of Grand Island
intends to amend the Redevelopment Plan for Area 1 with in the city, pursuant to
the Nebraska Community Development Law (the “Act”) and provide for the
financing of a specific infrastructure related project in Area 1.
Executive Summary:
Project Description
THE REDEVELOPMENT OF THE BUILDING LOCATED AT 118 W 2nd STREET FOR
COMMERCIAL AND RESIDENTIAL USES, INCLUDING FIRE/LIFE SAFETY
IMPROVEMENTS AND BUILDING REHABILITATION AND REMODELING.
The use of Tax Increment Financing to aid in rehabilitation expenses associated with
redevelopment of the entire Bartenbach building located at 118 W. 2nd street. to create
5 new offices facing the private alley, along with resizing and building out the front
six units fronting on to Locust street on the lower level of the building to allow for a
mixed-use professional office space and retail space.The upper story will have 8- 1
bedroom/1 bath units, 1 2 bedrooms/1 bath unit and a two story loft with 3 bedrooms/2
baths.A rooftop terrace will be added for the second floor units to have a private
outdoor space. This project would not be feasible without the use of TIF.
Artisans' Alley LLC is the purchasing this building. They are purchasing the property for
$550,000. The purchase price is included as an eligible TIF activity. The developer is
responsible for and has provided evidence that they can secure adequate debt financing to
cover the costs associated with the remodeling and rehabilitation of this building. The
Grand Island Community Redevelopment Authority (CRA) intends to pledge the ad
valorem taxes generated over the 15 year period beginning January 1, 2023 towards the
allowable costs and associated financing for rehabilitation.
TAX INCREMENT FINANCING TO PAY FOR THE REHABILITATION OF THE
PROPERTY WILL COME FROM THE FOLLOWING REAL PROPERTY:
Property Description (the “Redevelopment Project Area”)
The second floor and necessary first floor exits and entrances at 118 W. 2nd Street in
Grand Island Nebraska. The actual legal will be provided with the master deed for the
condominium.
Legal Descriptions: The West 1/3 of Lot Six (6) and all of Lot Five (5) in Block Sixty-
Six (66) in the Original Town, now City of Grand Island, Hall County, Nebraska.
Grand Island Regular Meeting - 1/12/2022 Page 42 / 93
Existing Land Use and Subject Property
Grand Island Regular Meeting - 1/12/2022 Page 43 / 93
The tax increment will be captured for the tax years the payments for which become
delinquent in years 2023 through 2037 inclusive.
The real property ad valorem taxes on the current valuation will continue to be paid
to the normal taxing entities. The increase will come from rehabilitation of this
portion of the building for commercial and residential uses as permitted in the B3
Heavy Business Zoning District.
Statutory Pledge of Taxes.
In accordance with Section 18-2147 of the Act and the terms of the Resolution
providing for the issuance of the TIF Note, the Authority hereby provides that any ad
valorem tax on the Redevelopment Project Area for the benefit of any public body be
divided for a period of fifteen years after the effective date of this provision as set forth in
the Redevelopment Contract, consistent with this Redevelopment Plan. Said taxes shall
be divided as follows:
a. That portion of the ad valorem tax which is produced by levy at the rate
fixed each year by or for each public body upon the redevelopment project valuation shall
be paid into the funds, of each such public body in the same proportion as all other taxes
collected by or for the bodies; and
b. That portion of the ad valorem tax on real property in the
redevelopment project in excess of such amount, if any, shall be allocated to and, when
collected, paid into a special fund of the Authority to pay the principal of; the interest on,
and any premiums due in connection with the bonds, loans, notes, or advances on money
to, or indebtedness incurred by, whether funded, refunded, assumed, or otherwise, such
Authority for financing or refinancing, in whole or in part, a redevelopment project.
When such bonds, loans, notes, advances of money, or indebtedness including interest
and premium due have been paid, the Authority shall so notify the County Assessor and
County Treasurer and all ad valorem taxes upon real property in such redevelopment
project shall be paid into the funds of the respective public bodies.
Pursuant to Section 18-2150 of the Act, the ad valorem tax so divided is hereby pledged
to the repayment of loans or advances of money, or the incurring of any indebtedness,
whether funded, refunded, assumed, or otherwise, by the CRA to finance or refinance, in
whole or in part, the redevelopment project, including the payment of the principal of,
premium, if any, and interest on such bonds, loans, notes, advances, or indebtedness.
Redevelopment Plan Amendment Complies with the Act:
The Community Development Law requires that a Redevelopment Plan and Project
consider and comply with a number of requirements. This Plan Amendment meets the
statutory qualifications as set forth below.
1. The Redevelopment Project Area has been declared blighted and substandard by
action of the Grand Island City Council on December 19, 2000.[§18-2109] Such
Grand Island Regular Meeting - 1/12/2022 Page 44 / 93
declaration was made after a public hearing with full compliance with the public
notice requirements of §18-2115 of the Act.
2. Conformation to the General Plan for the Municipality as a whole. [§18-2103 (13)
(a) and §18-2110]
Grand Island adopted a Comprehensive Plan on July 13, 2004. This redevelopment plan
amendment and project are consistent with the Comprehensive Plan, in that no changes in
the Comprehensive Plan elements are intended. This plan merely provides funding for
the developer to rehabilitate the building for permitted uses on this property as defined by
the current and effective zoning regulations. The Hall County Regional Planning
Commission held a public hearing at their meeting on January 5, 2022 and passed
Resolution 2022-06 confirming that this project is consistent with the Comprehensive
Plan for the City of Grand Island. The Grand Island Public School District has submitted
a formal request to the Grand Island CRA to notify the District any time a TIF project
involving a housing subdivision and/or apartment complex is proposed within the
District. The school district was notified of this plan amendment at the time it was
submitted to the CRA for initial consideration.
3. The Redevelopment Plan must be sufficiently complete to address the following
items: [§18-2103(13) (b)]
a. Land Acquisition:
The Redevelopment Plan for Area 1 provides for real property acquisition and this plan
amendment does not prohibit such acquisition. The developer has acquired the property
and will be including acquisition as an eligible activity. There is no proposed acquisition
by the authority.
b. Demolition and Removal of Structures:
The project to be implemented with this plan does not provide for the demolition and
removal any structures on this property. Demotion of internal structures to accommodate
the redevelopment is anticipated and permitted.
c. Future Land Use Plan
See the attached map from the 2004 Grand Island Comprehensive Plan. All of the area
around the site in private ownership is planned for Downtown Commercial development;
this includes housing and commercial uses within the same structure. This property is in
private ownership. [§18-2103(b) and §18-2111] The attached map also is an accurate site
plan of the area after redevelopment. [§18-2111(5)]
Grand Island Regular Meeting - 1/12/2022 Page 45 / 93
City of Grand Island Future Land Use Map
Grand Island Regular Meeting - 1/12/2022 Page 46 / 93
d. Changes to zoning, street layouts and grades or building codes or ordinances or
other Planning changes.
The area is zoned B3-Heavy Business zone. No zoning changes are anticipated with this
project. No changes are anticipated in street layouts or grades. No changes are
anticipated in building codes or ordinances. Nor are any other planning changes
contemplated. [§18-2103(b) and §18-2111]
e. Site Coverage and Intensity of Use
The developer is rehabilitating the existing building. The developer is not proposing to
increase the size of the building and current building meets the applicable regulations
regarding site coverage and intensity of use. [§18-2103(b) and §18-2111]
f. Additional Public Facilities or Utilities
Sewer and water are available to support this development. .
Electric utilities are sufficient for the proposed use of this building.
No other utilities would be impacted by the development.
The developer will be responsible for replacing any sidewalks damaged during
construction of the project.
No other utilities would be impacted by the development. [§18-2103(b) and §18-2111]
4. The Act requires a Redevelopment Plan provide for relocation of individuals and
families displaced as a result of plan implementation. This property is vacant and
has not been used for any residential purposes. [§18-2103.02]
5. No member of the Authority, nor any employee thereof holds any interest in any
property in this Redevelopment Project Area. [§18-2106] No members of the
authority or staff of the CRA have any interest in this property.
6. Section 18-2114 of the Act requires that the Authority consider:
a. Method and cost of acquisition and preparation for redevelopment and estimated
proceeds from disposal to redevelopers.
The developer purchased the property for $550,000. The estimated costs of rehabilitation
of this property is $1,033,000. Other construction and soft cost is $265,000 Legal,
Developer and Audit Fees of $5,600 for reimbursement to the City and the CRA for costs
to prepare the contract and monitor the project over the course of the development are
included in the eligible expenses. The total of eligible expenses for this project exceeds
$1,873,400.
No property will be transferred to redevelopers by the Authority. The developer will
provide and secure all necessary financing.
Grand Island Regular Meeting - 1/12/2022 Page 47 / 93
b. Statement of proposed method of financing the redevelopment project.
The developer will provide all necessary financing for the project. The Authority will
assist the project by granting the sum of $522,064 from the proceeds of the TIF. This
indebtedness will be repaid from the Tax Increment Revenues generated from the project.
TIF revenues shall be made available to repay the original debt and associated interest
after January 1, 2023 through December 2038.
c. Statement of feasible method of relocating displaced families.
No families will be displaced as a result of this plan.
7. Section 18-2113 of the Act requires:
Prior to recommending a redevelopment plan to the governing body for approval, an
authority shall consider whether the proposed land uses and building requirements in the
redevelopment project area are designed with the general purpose of accomplishing, in
conformance with the general plan, a coordinated, adjusted, and harmonious development
of the city and its environs which will, in accordance with present and future needs,
promote health, safety, morals, order, convenience, prosperity, and the general welfare, as
well as efficiency and economy in the process of development, including, among other
things, adequate provision for traffic, vehicular parking, the promotion of safety from
fire, panic, and other dangers, adequate provision for light and air, the promotion of the
healthful and convenient distribution of population, the provision of adequate
transportation, water, sewerage, and other public utilities, schools, parks, recreational and
community facilities, and other public requirements, the promotion of sound design and
arrangement, the wise and efficient expenditure of public funds, and the prevention of the
recurrence of insanitary or unsafe dwelling accommodations or conditions of blight.
The Authority has considered these elements in proposing this Plan Amendment. This
amendment, in and of itself will promote consistency with the Comprehensive Plan. This
will have the intended result of preventing recurring elements of unsafe buildings and
blighting conditions. This will accomplish the goal of both the Railside Business
Improvement District and the Grand Island City Council of increasing the number of
residential units available in the Downtown area and refurbish street level commercial
space that has been underutilized for several years as well as encouraging new roof top
development that will add to the ambiance of Railside.
Grand Island Regular Meeting - 1/12/2022 Page 48 / 93
8. Time Frame for Development
Development of this project is anticipated to be completed by June 2022. Excess
valuation should be available for this project for 15 years beginning with the 2023 tax
year.
9. Justification of Project
This is an historic building in downtown Grand Island that will be preserved with this
project. The addition of new residential units is consistent with goals to build new
residential units in downtown Grand Island and with the goals of the 2020 Grand Island
housing study and Grow Grand Island. The primary use of the street level space
for commercial development is consistent with the long term development plans for
Downtown. The addition of rooftop space will further enhance the Railside experience.
10. Cost Benefit Analysis Section 18-2113 of the Act, further requires the Authority
conduct a cost benefit analysis of the plan amendment in the event that Tax Increment
Financing will be used. This analysis must address specific statutory issues.
As authorized in the Nebraska Community Development Law, §18-2147, Neb. Rev. Stat.
(2012), the City of Grand Island has analyzed the costs and benefits of the proposed
Redevelopment Project, including:
Project Sources and Uses. Approximately $522,064 in public funds from tax increment
financing provided by the Grand Island Community Redevelopment Authority will be
required to complete the project. This property has requested a Façade grant. This
investment by the Authority will leverage $1,867,800 in private sector financing; a
private investment of $3.57 for every TIF or grant dollar invested.
Use of Funds Source of Funds.
Description TIF Funds Other Grants Private Funds Total
Site Acquisition 522,064$27,936$$550,000
Legal and Plan* $5,600 $5,600
Renovation $ 98,0001,1 $98,0001,1
Other* $100,00
0
$100,000
Contingency $19,800 $19,800
TOTALS $522,064 $1,351,336 $1,873,400
Grand Island Regular Meeting - 1/12/2022 Page 49 / 93
*Other includes soft costs for private legal services, consulting on the TIF and
construction, environmental review accounting, interest, financing fees, appraisal, title
and hazard insurance and marketing.
Tax Revenue. The property to be redeveloped is anticipated to have a January 1, 2022,
valuation of approximately $340,367. Based on the 2020 levy this would result in a real
property tax of approximately $7,408. It is anticipated that the assessed value will increase
by $1,599,094 upon full completion, as a result of the site redevelopment. This
development will result in an estimated tax increase of over $34,804 annually. The tax
increment gained from this Redevelopment Project Area would not be available for use
as city general tax revenues, for a period of 15 years, or such shorter time as may be
required to amortize the TIF bond, but would be used for eligible private redevelopment
costs to enable this project to be realized.
Estimated 2021 assessed value: $340,367
Estimated value after completion $1,939,461
Increment value $1,599,094
Annual TIF generated (estimated)$34,804
TIF bond issue $522,064
(a) Tax shifts resulting from the approval of the use of Tax Increment Financing;
The redevelopment project area currently has an estimated valuation of $340,367
The proposed redevelopment will create additional valuation of $1,599,094. No tax
shifts are anticipated from the project. The project creates additional valuation that will
support taxing entities long after the project is paid off.
(b) Public infrastructure and community public service needs impacts and local tax
impacts arising from the approval of the redevelopment project;
No additional public service needs have been identified. Existing water and waste
water facilities will not be impacted by this development. The electric utility has
sufficient capacity to support the development. It is not anticipated that this will impact
schools in any significant way. Fire and police protection are available and should not be
negatively impacted by this development. The addition of life safety elements to this
building including fire sprinklers and a second exit actually reduce the chances of
negative impacts to the fire department.
(c) Impacts on employers and employees of firms locating or expanding within the
boundaries of the area of the redevelopment project;
This will provide additional housing and commercial space options in the downtown
area consistent with the planned development in Downtown Grand Island.
Grand Island Regular Meeting - 1/12/2022 Page 50 / 93
(d) Impacts on other employers and employees within the city or village and the
immediate area that are located outside of the boundaries of the area of the
redevelopment project; and
This project will not have a negative impact on other employers in any manner
different from any other expanding business within the Grand Island area. This will
provide housing options for employees of Downtown businesses that wish to live
Downtown and will refurbish Downtown commercial space.
(e) Impacts on student populations of school districts within the City or Village:
This development will have a minimal impact on the Grand Island School
system as it will likely not result in any increased attendance. The majority of
the units to be developed with this project is a one bedroom unit and unlikely to be
a family unit, especially for families with school age children.
The average number of persons per household in Grand Island for 2015 to 2019
according the American Community Survey is 2.61. According to the 2010 census 19.2%
of the population of Grand Island was between the ages of 5 and 18. 2020 census number
for this population cohort are not yet available but 27.6% of the 2021 population is less
than 18 years of age this is the same percentage as the under 18 age cohort in 2010. If the
averages hold it would be expected that there would be a maximum of five school age
children generated by this development though that is mitigated by the fact that that
majority of these are small 1 bedroom units. According to the National Center for
Educational Statistics the 2019-20 enrollment for GIPS was 10,070 students and the cost
per student in 2017-18 was $12,351 of that $4,653 is generated locally. The Grand Island
Public School System was notified on November 4, 2021 that the CRA would be
considering this application at their November 10, 2021 meeting.
(f) Any other impacts determined by the authority to be relevant to the
consideration of costs and benefits arising from the redevelopment project.
This project is consistent the goals of the Council, the Downtown BID, the CRA, and
Grow Grand Island to create additional housing units in downtown Grand Island.
Time Frame for Development
Development of this project is anticipated to be completed June 2022. The base tax year
should be calculated on the value of the property as of January 1, 2022. Excess valuation
should be available for this project for 15 years beginning in 2023 with taxes due in
2024. Excess valuation will be used to pay the TIF Indebtedness issued by the CRA per
the contract between the CRA and the developer for a period not to exceed 15 years or
an amount not to exceed $522,064 the projected amount of increment based upon the
anticipated value of the project and current tax rate. Based on the estimates of the
expenses of the rehabilitation the developer will spend at least $1,867,800.00 on TIF
eligible activities in excess of other grants given.
1 https://nces.ed.gov/ccd/districtsearch/district_detail.asp?ID2=3100016
Grand Island Regular Meeting - 1/12/2022 Page 51 / 93
Grand Island Regular Meeting - 1/12/2022 Page 52 / 93
Grand Island Regular Meeting - 1/12/2022 Page 53 / 93
Grand Island Regular Meeting - 1/12/2022 Page 54 / 93
Grand Island Regular Meeting - 1/12/2022 Page 55 / 93
Grand Island Regular Meeting - 1/12/2022 Page 56 / 93
Grand Island Regular Meeting - 1/12/2022 Page 57 / 93
Grand Island Regular Meeting - 1/12/2022 Page 58 / 93
Grand Island Regular Meeting - 1/12/2022 Page 59 / 93
Grand IslandRegular Meeting - 1/12/2022Page 60 / 93
Grand Island Regular Meeting - 1/12/2022 Page 61 / 93
Grand Island Regular Meeting - 1/12/2022 Page 62 / 93
Community Redevelopment
Authority (CRA)
Wednesday, January 12, 2022
Regular Meeting
Item I2
Redevelopment Plan Amendment CRA Area 1 - Nikodym
Development
Staff Contact:
Grand Island Regular Meeting - 1/12/2022 Page 63 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 1
Redevelopment Plan Amendment
Grand Island CRA Area 1
January 2022
The Community Redevelopment Authority (CRA) of the City of Grand Island
intends to adopt a Redevelopment Plan Amendment for Area 1 within the city,
pursuant to the Nebraska Community Development Law (the “Act”) and provide
for the financing of a specific project in Area 1.
Executive Summary:
Project Description
THE REDEVELOPMENT OF PROPERTY LOCATED NORTH OF BISMARK ROAD
EAST OF CHERRY STREET INCLUDING 1010 E. BISMARK FOR
DEVELOPMENT OF 47 LOTS FOR DUPLEX AND SINGLE FAMILY DWELLINGS
INCLUDING NECESSARY INFRASTRUCTURE AND GRADING
IMPROVEMENTS.
The use of Tax Increment Financing to aid in redevelopment expenses associated with
necessary and required infrastructure (sewer, water, storm drainage, paving, landscaping,
etc.), grading improvements and site preparation, and planning and legal costs to
redevelop the proposed Nikodym Third Subdivision in the City of Grand Island. The use
of Tax Increment Financing is an integral part of the development plan and necessary to
make this project happen. The project will result in the construction of 47 residential lots
intended for single family detached homes and duplex units in southeast Grand Island
along with improvements to and renovation of the Super Bowl building at 1010 E.
Bismark. It is expected that this project will be developed over the next 10 years.
JNIK, LLC has owned the property for 3 years. Development of the larger portion of this
property was restricted by Council until a plan for development was brought forward.
The residential portion of property is currently vacant and the commercial property is
being used for storage and as a private museum. The developer is responsible for and has
provided evidence that they can secure adequate debt financing to cover the costs
associated with the site work and development if TIF is available to assist with project
financing. The Grand Island Community Redevelopment Authority (CRA) intends to
pledge the ad valorem taxes generated over the 25 year period towards the allowable
costs and associated financing for the acquisition and site work with no portion of ad
valorem taxed divide for a period of more than 15 years.
TAX INCREMENT FINANCING TO PAY FOR THE REHABILITATION OF THE
PROPERTY WILL COME FROM THE FOLLOWING REAL PROPERTY:
Property Description (the “Redevelopment Project Area”)
Legal Descriptions:
Lot 1 Nikodym Subdivision and Lot 1, Nikodym Second Subdivision, City of Grand Island, Hall
County, NE
Grand Island Regular Meeting - 1/12/2022 Page 64 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 2
Existing Land Use and Subject Property
Grand Island Regular Meeting - 1/12/2022 Page 65 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 3
This plan amendment provides for the issuance TIF Notes, the proceeds of which
will be granted to the Redeveloper. The tax increment will be captured for up to 25
tax years the payments for which become delinquent in years 2023 through 2058
inclusive or as otherwise dictated by the contract with no property exceeding 15
years.
The real property ad valorem taxes on the current valuation will continue to be paid
to the normal taxing entities. The increase will come from the construction of single
family and duplex units at this location along with improvements to the commercial
property at 1010 E. Bismark. The developer has submitted a request for approval
of to rezone the residential portion of this property to R3 Medium Density
Residential.
Statutory Pledge of Taxes.
In accordance with Section 18-2147 of the Act and the terms of the Resolution, the
Authority hereby provides that any ad valorem tax on any Lot or Lots located in the
Redevelopment Project Area as for the benefit of any public body be divided for a period
of fifteen years after the effective date of this provision as set forth in the Redevelopment
Contract related to the Redevelopment Project Area, or the resolution providing for the
issuance of the TIF Note, consistent with this Redevelopment Plan Amendment. Said
taxes shall be divided as follows:
a. That portion of the ad valorem tax which is produced by levy at the rate
fixed each year by or for each public body upon the redevelopment project valuation shall
be paid into the funds, of each such public body in the same proportion as all other taxes
collected by or for the bodies; and
b. That portion of the ad valorem tax on real property in the
redevelopment project in excess of such amount, if any, shall be allocated to and, when
collected, paid into a special fund of the Authority to pay the principal of; the interest on,
and any premiums due in connection with the bonds, loans, notes, or advances on money
to, or indebtedness incurred by, whether funded, refunded, assumed, or otherwise,such
Authority for financing or refinancing, in whole or in part, a redevelopment project.
When such bonds, loans, notes, advances of money, or indebtedness including interest
and premium due have been paid, the Authority shall so notify the County Assessor and
County Treasurer and all ad valorem taxes upon real property in such redevelopment
project shall be paid into the funds of the respective public bodies.
Pursuant to Section 18-2150 of the Act, the ad valorem tax so divided is hereby pledged
to the repayment of loans or advances of money, or the incurring of any indebtedness,
whether funded, refunded, assumed, or otherwise, by the CRA to finance or refinance, in
whole or in part, the redevelopment project, including the payment of the principal of,
premium, if any, and interest on such bonds, loans, notes, advances, or indebtedness.
Redevelopment Plan Amendment Complies with the Act:
Grand Island Regular Meeting - 1/12/2022 Page 66 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 4
The Community Development Law requires that a Redevelopment Plan and Project
consider and comply with a number of requirements. This Plan Amendment meets the
statutory qualifications as set forth below.
1. The Redevelopment Project Area has been declared blighted and substandard by
action of the Grand Island City Council on December 19, 2000.[§18-2109] Such
declaration was made after a public hearing with full compliance with the public
notice requirements of §18-2115 of the Act.
2. Conformation to the General Plan for the Municipality as a whole. [§18-2103 (13)
(a) and §18-2110]
Grand Island adopted a Comprehensive Plan on July 13, 2004. This redevelopment
plan and project are consistent with the Comprehensive Plan as the development around
this area is largely residential and the recreational use previously on the property has
been discontinued. The Hall County Regional Planning Commission held a public
hearing at their meeting on February 2, 2022 and passed Resolution 2022-07
confirming that this project is consistent with the Comprehensive Plan for the City of
Grand Island. The Grand Island Public School District has submitted a formal request to
the Grand Island CRA to notify the District any time a TIF project involving a housing
subdivision and/or apartment complex is proposed within the District. The school
district was notified of this plan amendment at the time it was submitted to the CRA for
initial consideration.
3. The Redevelopment Plan must be sufficiently complete to address the following
items: [§18-2103(13) (b)]
a. Land Acquisition:
This property is currently owned by the proposed developer. There is no proposed
acquisition by the authority.
b. Demolition and Removal of Structures:
There are no significant structures on this property that need to be demolished or
removed.
c. Future Land Use Plan
See the attached map from the 2004 Grand Island Comprehensive Plan. The area
immediately to the north this property is planned for residential use and is occupied by
apartment buildings. The property to the south is planned and zoned for residential
development, commercial development, and recreational development, The Super Bowl
fun center was located there along with a single family home on a large lot with more
typical single family development to the south and west of Bismark and Cherry. The
property to the east is zoned commercially and occupied by single family homes on large
Grand Island Regular Meeting - 1/12/2022 Page 67 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 5
City of Grand Island Future Land Use Map
Grand Island Regular Meeting - 1/12/2022 Page 68 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 6
Grand Island Regular Meeting - 1/12/2022 Page 69 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 7
lots and a landscaping business fronting onto Stuhr road. This property is vacant and was
planned for recreational development when it was part of the Super Bowl complex
though hay has been harvested from it for several years. [§18-2103(b) and §18-2111]
The attached map also is an accurate site plan of the area after redevelopment. [§18-
2111(5)]
d. Changes to zoning, street layouts and grades or building codes or ordinances or
other Planning changes.
The area is zoned RD-Residential Development Zone. Apartment development at up to
42 dwelling units per acre is permitted within this zoning district. The developers are
seeking to change the zoning to allow medium density residential with up to 14 units per
acre. An application to rezone this property has been filed and will be considered by
Council prior to approval of this plan. The property will be replatted with new streets as
part of the development connecting Cherry Street and Bismark Road through the
subdivision. No changes are anticipated in building codes or ordinances. Nor are any
other planning changes contemplated. [§18-2103(b) and §18-2111]
e. Site Coverage and Intensity of Use
The developer is proposing to build on the site within the constraints allowed by both the
current and the proposed zoning districts. The R3 Medium Density residential zone
allows for 1 dwelling unit for every 3000 square feet of lot space and up to 50% of the lot
area can be covered with buildings. [§18-2103(b) and §18-2111]
f. Additional Public Facilities or Utilities
Water and sanitary are available to support this development. The developer will be
responsible for extension of water and sanitary sewer necessary to serve this site.
Development and extension of this infrastructure is one of the primary challenges for this
site.
Electric utilities will be extended throughout the site to support the proposed
development.
No other city utilities would be impacted by the development.
[§18-2103(b) and §18-2111]
4. The Act requires a Redevelopment Plan provide for relocation of individuals and
families displaced as a result of plan implementation. The residential portions of
this property is currently vacant without any residences and the commercial portion
is owned and occupied by the developer that will be renovating the commercial
space no relocation is contemplated or necessary. [§18-2103.02]
Grand Island Regular Meeting - 1/12/2022 Page 70 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 8
5. No member of the Authority, nor any employee thereof holds any interest in any
property in this Redevelopment Project Area. [§18-2106]
6. Section 18-2114 of the Act requires that the Authority consider:
a. Method and cost of acquisition and preparation for redevelopment and estimated
proceeds from disposal to redevelopers.
Acquisition of the property is included as TIF eligible expense at a cost of $320,000.
Grading, storm water management, utility connections and extensions and similar site
improvements are estimated at $2,041,000. Renovation and upgrades to the Super Bowl
building and property $1,360,000. Planning related expenses for Architecture,
Engineering, Planning services of $110,000. Legal, Developer and Audit Fees including a
reimbursement to the City and the CRA of $60,000 are included as TIF eligible expense.
The total of eligible expenses for this project is $3,891,000.
No property will be transferred to redevelopers by the Authority. The developer will
provide and secure all necessary financing.
b. Statement of proposed method of financing the redevelopment project.
The developer will provide all necessary financing for the project except the financing
provided by the issuance of the TIF Indebtedness. The Authority will assist the project
by granting the sum of $3,831,000 from the proceeds of the TIF Indebtedness issued by
the Authority. This indebtedness will be repaid from the Tax Increment Revenues
generated from the project. TIF revenues shall be made available to repay the original
debt and associated interest according to the approved contract.
c. Statement of feasible method of relocating displaced families.
No families will be displaced as a result of this plan. The property is vacant.
7. Section 18-2113 of the Act requires:
Prior to recommending a redevelopment plan to the governing body for approval, an
authority shall consider whether the proposed land uses and building requirements in the
redevelopment project area are designed with the general purpose of accomplishing, in
conformance with the general plan, a coordinated, adjusted, and harmonious development
of the city and its environs which will, in accordance with present and future needs,
promote health, safety, morals, order, convenience, prosperity, and the general welfare, as
well as efficiency and economy in the process of development, including, among other
things, adequate provision for traffic, vehicular parking, the promotion of safety from
fire, panic, and other dangers, adequate provision for light and air, the promotion of the
healthful and convenient distribution of population, the provision of adequate
transportation, water, sewerage, and other public utilities, schools, parks, recreational and
community facilities, and other public requirements, the promotion of sound design and
Grand Island Regular Meeting - 1/12/2022 Page 71 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 9
arrangement, the wise and efficient expenditure of public funds, and the prevention of the
recurrence of insanitary or unsafe dwelling accommodations or conditions of blight.
The Authority has considered these elements in proposing this Plan Amendment. This
amendment, in and of itself will promote consistency with the Comprehensive Plan. This
will have the intended result of preventing recurring elements of blighted conditions
including vacant and underutilized building sites.
8. Time Frame for Development
Development of this project is anticipated to be completed between April 2022 and
December of 2032. The developers anticipate creating all of the lots in a single phase
during the 2022 year and build out on those lots to occur within 4 to 10 years depending
on market conditions. Excess valuation should be available for this project for 15 years
on each phase of this project beginning with the 2023 tax year.
9. Justification of Project
This property was rezoned for residential use by Council in 2018 with a restriction that
other than the 1 single family home built between this project and the Super Bowl
building the property would need to come forward with a plan for development prior to
any additional structures being permitted. This plan accommodates residential
development and the extension of streets and utilities to support those residences and
provides a buffer between the more intense apartment uses to the north and the single
family uses on the south side of Bismark. The 2020 housing market study for the City of
Grand Island shows a need of an additional 1400 housing units between 2020 and 2025.
These 47 to 88 units at this location would help meet that goal and spread the housing
developed around the city.
10. Cost Benefit Analysis Section 18-2113 of the Act, further requires the Authority
conduct a cost benefit analysis of the plan amendment in the event that Tax Increment
Financing will be used. This analysis must address specific statutory issues.
As authorized in the Nebraska Community Development Law, §18-2147, Neb. Rev. Stat.
(2012), the City of Grand Island has analyzed the costs and benefits of the proposed
Redevelopment Project, including:
Project Sources and Uses.Approximately $3,831,000 in public funds from tax
increment financing provided by the Grand Island Community Redevelopment Authority
will be required to complete the project.This investment by the Authority will leverage
$14,160,000 in private sector financing; a private investment of $3.70 for every TIF and
grant dollar investment.1 See the Attached Source and Uses of Funds Chart
1 This does not include any investment in personal property at this time.
Grand Island Regular Meeting - 1/12/2022 Page 72 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 10
Use of Funds.
Description TIF Funds Private Funds Total
Site Acquisition 320,000$ $ 320,000
Building Costs $ 14,100,000 $ 14,100,000
Renovation 1,360,000$
Demolition 500,000$
Sewer $ 360,000 $ 360,000
Water $ 215,500 $ 215,500
Electric $ -
Public Streets/Sidewalks $ 520,500 $ 520,500
Site preparation/Dirt Work $ 220,000 $ 220,000
Architecture/Engineering $ 110,000 $ 110,000
Legal/TIF Contract 60,000$ $ 60,000
Other Site Improvements 165,000$ $ 60,000 $ 225,000
$ -
Total $ 3,831,000 $ 14,160,000 $ 17,991,000
Source of Funds
Tax Revenue. The property to be redeveloped is anticipated to have a January 1, 2021,
valuation of approximately $136,655. Based on the 2021 levy this would result in a real
property tax of approximately $2,787. It is anticipated that the assessed value will
increase by $14,000,000 upon full completion, as a result of the site redevelopment. This
development will result in an estimated tax increase of over $308,233 annually. The tax
increment gained from this Redevelopment Project Area would not be available for use
as city general tax revenues, for the period of the TIF contract or the time as may be
required to amortize the TIF bond, but would be used for eligible private redevelopment
costs to enable this project to be realized.
Estimated 2021 assessed value: $ 136,655
Estimated value after completion $ 14,100,000
Increment value $ 14,000,000
Annual TIF generated (estimated) $ 308,233
TIF bond issue (Not to exceed) $ 3,831,000
(a) Tax shifts resulting from the approval of the use of Tax Increment Financing;
The redevelopment project area currently has an estimated valuation of $136,655.
The proposed redevelopment will create additional valuation of $14,000,000. Taxes will
be shifted to support this project and the infrastructure and renovation that will result in
the additional long term valuation as well as new housing in this part of the community.
The project creates additional valuation that will support taxing entities long after the
project is paid off.
Grand Island Regular Meeting - 1/12/2022 Page 73 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 11
(b) Public infrastructure and community public service needs impacts and local tax
impacts arising from the approval of the redevelopment project;
No additional public service needs have been identified. Existing water and waste
water facilities will not be negatively impacted by this development. The electric utility
has sufficient capacity to support the development. This development, since it is housing,
may have an impact on Grand Island Public Schools. At this point, the Grand Island
public school system has taken a neutral stance on development not advocating for or
against housing projects proposing to use TIF. This property is in the Dodge Elementary
School area. Fire and police protection are available and should not be negatively
impacted by this development though all new residences and development do have an
incremental impact on fire and police.
(c) Impacts on employers and employees of firms locating or expanding within the
boundaries of the area of the redevelopment project;
This will have minimal impact on employers or employees within the redevelopment
project area. Although it will increase housing choices in southeast Grand Island and
may positively impact recruitment of employees for businesses located in this part of the
community.
(d) Impacts on other employers and employees within the city or village and the
immediate area that are located outside of the boundaries of the area of the
redevelopment project; and
This project will not have a negative impact on other within the Grand Island area.
(e) Impacts on student populations of school districts within the City or Village:
This development will have an impact on the Grand Island School system and
will likely result in additional students at both the elementary and secondary school
levels.
The average number of persons per household in Grand Island for 2015 to 2019
according the American Community Survey is 2.61 (new ACS data is not available and
isn’t expected until March of 2022). If 47 additional houses are built they would house
123 people. According to the 2010 census 19.2% of the population of Grand Island was
over 4 years old and under 18 years old. 2020 census numbers for this population cohort
are not yet available but 27.6% of the 2021 population is less than 18 years of age this is
the same percentage as the under 18 age cohort in 2010. If the averages hold it would be
expected that there would be an additional 24 school age children generated by this
development. As proposed in this development plan the maximum number of units
created could be as many as 88 which would result in 230 people with an average of 44
school age children. If this develops as proposed with at a rate of 10 units per year up to
4.4 children would be added to the district for up to 9 years. These children will likely be
spread over the full school age population from elementary to secondary school.
Grand Island Regular Meeting - 1/12/2022 Page 74 / 93
Nikodym Third Subdivision Area 1 Redevelopment Plan Page 12
According to the National Center for Educational Statistics2 the 2019-20 enrollment for
GIPS was 10,070 students and the cost per student in 2017-18 was $12,351 of that $4,653
is generated locally. The Grand Island Public School System was notified on January 5,
2022 that the CRA would be considering this application at their January 12, 2022
meeting.
(f) Any other impacts determined by the authority to be relevant to the
consideration of costs and benefits arising from the redevelopment project.
This project will provide needed housing in the Grand Island market and spread the
housing to parts of the community other than northwest Grand Island.
Time Frame for Development
Development of this project is anticipated to be completed during between April of 2022
and December of 2032. The base tax year should be calculated on the value of the
property as of January 1, 2022 or the year that an amendment to the contract is filed to
claim additional improvements. Excess valuation should be available for this project for
15 years beginning in 2023 with taxes due in 2024 actual dates will be set based on the
approved contract. Excess valuation will be used to pay the TIF Indebtedness issued by
the CRA per the contract between the CRA and the developer for a period not to exceed
15 years on any portion of the project. Based on the estimates of the expenses detailed
above for creation of the 47 residential lots and rehabilitation of the Super Bowl property
the developer will spend more than $3,831,000 on TIF eligible expenses as part of this
development.
Grand Island Regular Meeting - 1/12/2022 Page 75 / 93
Form Updated 7-25-2019cn Page | 1
BACKGROUND INFORMATION RELATIVE TO
TAX INCREMENT FINANCING REQUEST
Project Redeveloper Information
Business Name:
______________________________________________________________
Address:
_______________________________________________________________
Telephone No.: __________________________ Fax No.: _______________
Email: _________________________________________________________
Contact:
_______________________________________________________________
Application Submission Date:
Brief Description of Applicant’s Business:__
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________
Legal Description/Address of Proposed Project
Community Redevelopment Area Number ________
Grand Island Regular Meeting - 1/12/2022 Page 76 / 93
Form Updated 7-25-2019cn Page | 2
Present Ownership Proposed Project Site:
________________________________________________________________
_____________________________________
Is purchase of the site contingent on Tax Increment Financing Approval? Yes No
Proposed Project: Building square footage, size of property, description of buildings –
materials, etc. Please attach site plan, if available.
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________
If Property is to be Subdivided, Show Division Planned: See attached plan
VI.Estimated Project Costs:
Acquisition Costs:
A. Land $ ______________
B. Building $ ______________
Construction Costs:
A. Renovation or Building Costs:$ ______________
B. On-Site Improvements:
Sewer $ ______________
Water $ ______________
Electric $ ______________
Gas $ ______________
Public Streets/Sidewalks $ ______________
Grand Island Regular Meeting - 1/12/2022 Page 77 / 93
Form Updated 7-25-2019cn Page | 3
$ ______________
$ ______________
$ ______________
$ ______________
$ ______________
Private Streets
Trails
Grading/Dirtwork/Fill
Demolition
Other
Total $ ______________
Soft Costs:
A. Architectural & Engineering Fees:$ ______________
B. Financing Fees:$ ______________
C. Legal $ ______________
D.Developer Fees:$ ______________
E. Audit Fees $ ______________
F. Contingency Reserves:$ ______________
G. Other (Please Specify)$ ______________
TOTAL $ ______________
Total Estimated Market Value at Completion: $
Source for Estimated Market Value________________________________________
Source of Financing:
A. Developer Equity:$ ______________
B. Commercial Bank Loan:$ ______________
C.Tax Credits:
1. N.I.F.A.$ ______________
2. Historic Tax Credits $ ______________
3. New Market Tax Credits $ ______________
4. Opportunity Zone $ ______________
D. Industrial Revenue Bonds:$ ______________
E. Tax Increment Assistance:$ ______________
F. Enhanced Employment Area $ ______________
Concrete Block wall
Grand Island Regular Meeting - 1/12/2022 Page 78 / 93
Form Updated 7-25-2019cn Page | 4
G. Nebraska Housing Trust Fund $ ______________
H. Other $ ______________
Name, Address, Phone & Fax Numbers of Architect, Engineer and General Contractor:
_______________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
____________________________________________________________
Estimated Real Estate Taxes on Project Site Upon Completion of Project:
(Please Show Calculations)
___________________________________________________________
________________________________________________________________
________________________________________________________________
____________________________________________________________
Project Construction Schedule:
Construction Start Date:
_________________________________________________
Construction Completion Date:
___________________________________________
If Phased Project:
_______________________ Year ______________________ % Complete
_______________________ Year ______________________ % Complete
_______________________ Year ______________________ % Complete
_______________________ Year ______________________ % Complete
_______________________ Year ______________________ % Complete
_______________________ Year ______________________ % Complete
Grand Island Regular Meeting - 1/12/2022 Page 79 / 93
Form Updated 7-25-2019cn Page | 5
XII.Please Attach Construction Pro Forma
XIII.Please Attach Annual Income & Expense Pro Forma
(With Appropriate Schedules)
TAX INCREMENT FINANCING REQUEST INFORMATION
Describe Amount and Purpose for Which Tax Increment Financing is Requested:
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
______________________________________________________________
Statement Identifying Financial Gap and Necessity for use of Tax Increment Financing
for Proposed Project: ______________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________
Grand Island Regular Meeting - 1/12/2022 Page 80 / 93
Form Updated 7-25-2019cn Page | 6
Municipal and Corporate References (if applicable). Please identify all other
Municipalities, and other Corporations the Applicant has been involved with, or has
completed developments in, within the last five (5) years, providing contact person,
telephone and fax numbers for each:
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
________________________________________________________________
____________________________________
Post Office Box 1968
Grand Island, Nebraska 68802-1968
Phone: 308 385-5240
Fax: 308 385-5423
Email: cnabity@grand-island.com
Grand Island Regular Meeting - 1/12/2022 Page 81 / 93
Exhibit B
Grand Island Regular Meeting - 1/12/2022 Page 82 / 93
SCOPE OF SERVICES
November 4, 2021
PROJECT DESCRIPTION AND LOCATION
Project Location: Lot 2 Nikodym Third Subdivision,
Grand Island, Nebraska
Project Description: Preliminary and Final Plat for the 13 Acres of lot 2. Design of sanitary
sewer, water main, and roadway extension into the proposed 13-acre
subdivision. Construction phase services including materials testing for
the site improvements.
SCOPE OF SERVICES
Olsson shall provide the following services (Scope of Services) to Client for the Project:
Phase 100 - SURVEY AND PLANNING SERVICES $21,600.00 [Lump Sum]
Task 101 - Topographical Survey - $3,700.00
1.1 Topographic survey to pick up existing site features missing on from the existing survey to
include utility inverts, contours, finish floors and update of any site features.
1.2 Survey to be completed in Nebraska LDP coordinates, NAVD 88 Vertical.
1.3 Nebraska 811 will be contacted to locate all existing utilities on the project site.
1.4 Surveyors will visit the site and record all existing site features using GPS equipment.
1.5 Create a CAD drawing of the existing site, to be used for design of proposed site
improvements.
1.6 Note, detailed survey of existing mini golf and track not included.
Task 102 - Preliminary Plat Design & Submittal - $11,300.00
1.7 Develop residential lot layout for the future Nikodym Third Subdivision (~48 lots).
1.8 Prepare preliminary plat for Nikodym Third Subdivision, including lot, utility, and drainage
plans.
1.9 Evaluate the site drainage for a 10-year storm event. Identify amount needed (if any) and
location of storm water detention for the site.
1.10 Attend a subdivision committee meeting.
1.11 Address City review comments of the preliminary plat.
Task 103 - Final Plat Design & Submittal - $2,800.00
1.12 Prepare Final Plat for Nikodym Third Subdivision (~48 lots).
1.13 Address City comments.
1.14 Submit re-zoning application along with plat.
Task 104 - Set Property Pins - $3,800
1.15 Set property pins for new lots.
Grand Island Regular Meeting - 1/12/2022 Page 83 / 93
Page 2 of 4
PHASE 200 - CIVIL DESIGN SERVICES $35,600.00 [Lump Sum]
Task 201 - Construction Plan Design
2.1 Develop sanitary sewer plan and profile drawings for approx. 1700 LF of sanitary main.
Design the location of manholes and sanitary sewer services.
2.2 Submit sanitary sewer plans to the City of Grand Island and address review comments.
2.3 Submit sanitary sewer plans to NDEE and address review comments.
2.4 Develop water main plan and profile drawings for approx. 1700 LF of water main. Design
location of valves, fittings, fire hydrants and water main services.
2.5 Submit water main plans to the City of Grand Island and address review comments.
2.6 Develop roadway plans for the proposed private drives. 1700 LF of paving.
2.7 Design roadway geometrics, joints, grades and construction details.
2.8 Develop proposed mass site grading plan.
PHASE 300 - CONSTRUCTION PHASE SERVICES [Time and Expense] $37,600 (Estimated)
Task 301 - Bid Phase Services - $1,900.00
3.1 Prepare Notice to Bidders and Issue Documents Develop drive plan and profile plans.
3.2 Answer Questions and Prepare Addenda, as necessary.
3.3 Review and Evaluate Bids.
3.4 Conformed copies of the contract documents, including all insurance and bond forms,
will be prepared by Olsson.
Task 302 - Construction Administration - $3,200.00
3.5 Olsson shall review shop drawings, and other data submitted by the Contractor to
determine compliance with the project drawings and specifications.
3.6 Olsson shall be available to the Contractor as needed for project questions.
3.7 Olsson shall make revisions to the project drawings with any changes in the work
authorized during construction and shall submit a set of record drawings to the Client and
City indicating such changes upon completion of the Project.
Task 303 - Construction Observation - $20,900.00
3.8 Olsson shall provide construction observation, construction testing, and special inspection
services on a daily basis during the construction process. These services will be on a part
time basis during an assumed construction timeframe. Since no schedule has been
provided, Olsson Associates has made an assumption for the construction duration and is
further outlined below:
• 12 weeks of part time construction observation at 15 hours per week to complete
the water main & sanitary sewer.
3.10 Olsson is to provide a Resident Project Representative (and any assistants). The duties
and responsibilities of the Resident Project Representative (and assistants) are set forth in
Exhibit “B”, Duties, Responsibilities and Limitation of Authority of Resident Project
Representatives.
3.11 Olsson will provide soil density testing and concrete testing on this Project. Testing
frequencies have been estimated and are as listed below:
• Soils Proctor: two (2) standard proctors of onsite material shall be obtained and
processed in laboratory for backfill and subgrade base material.
• Compaction Testing: 150 compaction tests have been estimated for, utility backfills
and pavement subgrade material. Note, general site grading testing is excluded.
• Concrete Testing: four (4) concrete tests have been estimated to be performed per
Grand Island Regular Meeting - 1/12/2022 Page 84 / 93
Page 3 of 4
ASTM C-31 for roadway pavement sections.
Task 304 - Construction Survey - $9,800
3.12 Olsson will perform construction staking services for the Client based on the plans
prepared by Olsson. Fees are based on Six (6) round trips to the job site and Olsson will
coordinate with the contractor for scheduling.
• One (1) trip to establish control points for grading
• One (1) trip has been estimated for staking graded offset alignment at 50’ intervals
of the sanitary sewer main along with one offset stake for end of each service with
grade. This does not include staking for dewatering wells.
• One (1) trip has been estimated for staking graded offset alignment at 50’ intervals
of the water main along with one offset stake for the end of each service with
grade.
• One (1) trip has been estimated for staking graded offset alignment at 50’ intervals
for the storm sewer main and two (2) offset stakes with one graded for curb inlets.
• Two (2) trips have been estimated for staking graded offsets at 25’ intervals and at
VPI for full width paving alignment and radius points of the paving. This is only for
paving and does not include any subgrade staking. All items not mentioned above
in the staking scope will be considered additional staking. This includes any and all
re-staking that is requested from contractor or owner.
Task 305 - Project Closeout - $1,800.00
3.13 When the Contractor completes the work in accordance with the terms of the contract
documents, Olsson shall issue an opinion recommending acceptance to the Client and
certify his approval of the Contractor’s request for final payment.
3.14 Olsson shall make revisions to the project drawings with any changes in the work
authorized during construction and shall submit a set of record drawings to the Client
and City indicating such changes upon completion of the Project.
Exclusions
The following services are not included in this proposal but can be provided by Olsson as an additional
service if requested:
• ALTA Survey
• Wetland Delineation and Permitting
• Environmental review, Phase 1
• Easements dedication after the final plat is approved
• Geotechnical Investigation
• City fees (review/platting/zoning)
• Project-related permitting outside of the scope of the proposal and fees.
• Items not specifically included in the Scope of Services above.
Grand Island Regular Meeting - 1/12/2022 Page 85 / 93
Page 4 of 4
Compensation
Phase Description Fee Type Fee
100 Survey and Planning Services Lump Sum $21,600.00
200 Civil Design Services Lump Sum $35,600.00
300 Construction Phase Services Time and Expense* $37,600.00
Total Proposed Fees: $94,800.00
*Time and Expense fee is an estimated fee, based on an assumed construction schedule.
Additional construction service fees may be incurred, should the actual construction schedule
exceed the assumed schedule. Olsson will inform client if the actual construction schedule
begins to impact our estimated fees.
Should Client request work in addition to the Scope of Services, Olsson shall invoice Client for such
additional services (Optional Additional Services) at the standard hourly billing labor rate charged for
those employees actually performing the work, plus reimbursable expenses if any. Olsson shall not
commence work on Optional Additional Services without Client’s prior written approval.
G:\Grand Island\Admin\PROPOSAL\Nykodym\Scope of Services.doc
Grand Island Regular Meeting - 1/12/2022 Page 86 / 93
Description Range
Principal 129.00 -388.00
Project Manager 120.00 -233.00
Project Professional 98.00 -217.00
Assistant Professional 67.00 -155.00
Designer 90.00 -188.00
CAD Operator 54.00 -119.00
Survey 52.00 -166.00
Construction Services 43.00 -233.00
Administrative/Clerical 41.00 -159.00
1.
2.
Olsson Billing Rate Schedule
2021 Labor Rates
Note:
Special Services not included in above categories will be provided on a Special
Labor Rate Schedule
Rates subject to change based upon updates to Billing Rates for upcoming year.
Grand Island Regular Meeting - 1/12/2022 Page 87 / 93
Page 1 of 1
Updated for Year 2021
REIMBURSABLE EXPENSE SCHEDULE
The expenses incurred by Olsson or Olsson's independent professional associates or consultants
directly or indirectly in connection with the Project shall be included in periodic billing as follows:
Classification Cost
Automobiles (Personal Vehicle) $0.56/mile*
Suburban’s and Pick-Ups $0.75/mile*
Automobiles (Olsson Vehicle) $85.00/day
Other Travel or Lodging Cost Actual Cost
Meals Actual Cost
Printing and Duplication including Mylars and Linens
In-House Actual Cost
Outside Actual Cost+10%
Postage & Shipping Charges for Project Related Materials
including Express Mail and Special Delivery Actual Cost
Film and Photo Developing Actual Cost+10%
Telephone and Fax Transmissions Actual Cost+10%
Miscellaneous Materials & Supplies Applicable to this Project Actual Cost+10%
Copies of Deeds, Easements or other Project Related Documents Actual Cost+10%
Fees for Applications or Permits Actual Cost+10%
Sub-Consultants Actual Cost+10%
Taxes Levied on Services and Reimbursable Expenses Actual Cost
*Rates consistent with the IRS Mileage Rate Reimbursement Guidelines (Subject to Change).
Grand Island Regular Meeting - 1/12/2022 Page 88 / 93
LOT 1
LOT 2
LOT 3
12667± SF
0.291± AC1
8
2
.
2
1
'
125.67'138.85'43.27'
6323± SF
0.145± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
6000± SF
0.138± AC
8832± SF
0.203± AC
12416± SF
0.285± AC
8735± SF
0.201± AC
8735± SF
0.201± AC
8735± SF
0.201± AC
8735± SF
0.201± AC
8735± SF
0.201± AC
8735± SF
0.201± AC
8735± SF
0.201± AC
8796± SF
0.202± AC
6632± SF
0.152± AC
7902± SF
0.181± AC
7875± SF
0.181± AC
7848± SF
0.180± AC
7822± SF
0.180± AC
7795± SF
0.179± AC
7768± SF
0.178± AC
7937± SF
0.182± AC
8034± SF
0.184± AC
9896± SF
0.227± AC
28871± SF
0.663± AC
25556± SF
0.587± AC
25643± SF
0.589± AC
25730± SF
0.591± AC
25817± SF
0.593± AC
33596± SF
0.771± AC
39.14'
50.00'120.00'15.70'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'50.00'
50.00'120.00'26.85'
120.34'152.12'39.77'19.08'158.93'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'77.00'113.45'77.00'78.06'113.45'
73.07'91.06'73.45'90.00'112.69'70.00'70.00'112.31'70.00'70.00'111.93'70.00'70.00'111.55'70.00'70.00'111.16'70.00'70.00'110.78'70.00'70.00'115.02'70.00'28.03'4.70'41.98'114.39'70.00'70.00'47.53'98.00'64.04'70
.
4
5
'
124.74'
124.74'231.93'110.00'
110.00'232.72'233.51'110.00'
110.00'
110.00'
110.00'234.30'110.00'
110.00'235.09'136.68'
83.05'
2
32
.
3
9
'
66.50'
LOT 2
LOT 55
2± SF
0.000± AC
LOT 57
3± SF
0.000± AC
LOT 59
8735± SF
0.201± AC
LOT 60
8735± SF
0.201± AC
SHEET REVISIONSNO.REV.DATEREVISIONS DESCRIPTIONproject no.:
approved by:
checked by:
drawn by:
drawing no.:
QA/QC by:
date:www.olsson.comTEL 308.384.8750201 East 2nd StreetGrand Island, NE 68801NYKODYM SITE LAYOUTGRAND ISLAND, NEBRASKA20211
Exhibit "A"
Grand Island Regular Meeting - 1/12/2022 Page 89 / 93
Grand Island Regular Meeting - 1/12/2022 Page 90 / 93
Nikodym Area 1 JNIK, LLC
COMMUNITY REDEVELOPMENT AUTHORITY
OF THE CITY OF GRAND ISLAND, NEBRASKA
RESOLUTION NO. 377
RESOLUTION OF THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY
OF GRAND ISLAND, NEBRASKA, SUBMITTING A PROPOSED
REDEVELOPMENT CONTRACT TO THE HALL COUNTY REGIONAL PLANNING
COMMISSION FOR ITS RECOMMENDATION
WHEREAS, this Community Redevelopment Authority of the City of Grand
Island, Nebraska ("Authority"), pursuant to the Nebraska Community
Development Law (the "Act"), prepared a proposed redevelopment plan (the
"Plan") a copy of which is attached hereto as Exhibit 1, for redevelopment of an
area within the city limits of the City of Grand Island, Hall County, Nebraska; and
WHEREAS, the Authority is required by Section 18-2112 of the Act to submit
said to the planning board having jurisdiction of the area proposed for redevelopment
for review and recommendation as to its conformity with the general plan for the
development of the City of Grand Island, Hall County, Nebraska;
NOW, THEREFORE, BE IT RESOLVED AS FOLLOWS:
The Authority submits to the Hall County Regional Planning Commission the
proposed Plan attached to this Resolution, for review and recommendation as to its
conformity with the general plan for the development of the City of Grand Island, Hall
County, Nebraska.
Passed and approved this 12th day of January, 2022
COMMUNITY REDEVELOPMENT
AUTHORITY OF THE CITY OF
GRAND ISLAND, NEBRASKA.
By___________________________
Chairperson
ATTEST:
__________________________
Secretary
Grand Island Regular Meeting - 1/12/2022 Page 91 / 93
Nikodym Area 1 JNIK, LLC
COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND,
NEBRASKA
RESOLUTION NO. 378
RESOLUTION OF THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA, PROVIDING NOTICE OF INTENT TO ENTER INTO A
REDEVELOPMENT CONTRACT AFTER THE PASSAGE OF 30 DAYS AND OTHER
MATTERS
WHEREAS, this Community Redevelopment Authority of the City of Grand Island, Nebraska ("Authority"), has received an Application for Tax Increment Financing under
the Nebraska Community Development Law (the “Act”) on a project within
Redevelopment Area, from JNIK, LLC (The "Developer") for redevelopment of the
property located north of Bismark Road and east of Cherry Street including 1010 Bismark
Road in the city limits of the City of Grand Island, as set forth in Exhibit 1 attached hereto area; and
WHEREAS, this Community Redevelopment Authority of the City of Grand
Island, Nebraska ("Authority"), is proposing to use Tax Increment Financing on a project
within Redevelopment Area 1;
NOW, THEREFORE, BE IT RESOLVED AS FOLLOWS:
Section 1. In compliance with section 18-2114 of the Act, the Authority hereby gives
the governing body of the City notice that it intends to enter into the Redevelopment Contract,
attached as Exhibit 1, with such changes as are deemed appropriate by the Authority, after
approval of the redevelopment plan amendment related to the redevelopment project
described in the Redevelopment Contract, and after the passage of 30 days from the date
hereof.
Section 2. The Secretary of the Authority is directed to file a copy of this resolution
with the City Clerk of the City of Grand Island, forthwith.
Passed and approved this 12th day of January, 2022.
COMMUNITY REDEVELOPMENT
AUTHORITY OF THE CITY OF GRAND
ISLAND, NEBRASKA.
By ___________________________
Chairperson
ATTEST:
___________________
Secretary
Grand Island Regular Meeting - 1/12/2022 Page 92 / 93
Nikodym Area 1 JNIK, LLC
Exhibit 1
Legal Description:
Lot 1 Nikodym Subdivision and Lot 1, Nikodym Second Subdivision, City of Grand Island, Hall County, NE
Grand Island Regular Meeting - 1/12/2022 Page 93 / 93