Loading...
04-14-2021 Community Redevelopment Authority Regular Meeting Packet Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Packet Board Members: Tom Gdowski - Chairman Glen Murray – Vice Chairman Sue Pirnie Glenn Wilson Krae Dutoit 4:00 PM Grand Island Regular Meeting - 4/14/2021 Page 1 / 98 Call to Order Roll Call A - SUBMITTAL OF REQUESTS FOR FUTURE ITEMS Individuals who have appropriate items for City Council consideration should complete the Request for Future Agenda Items form located at the Information Booth. If the issue can be handled administratively without Council action, notification will be provided. If the item is scheduled for a meeting or study session, notification of the date will be given. B - RESERVE TIME TO SPEAK ON AGENDA ITEMS This is an opportunity for individuals wishing to provide input on any of tonight's agenda items to reserve time to speak. Please come forward, state your name and address, and the Agenda topic on which you will be speaking. DIRECTOR COMMUNICATION This is an opportunity for the Director to comment on current events, activities, and issues of interest to the commission. Grand Island Regular Meeting - 4/14/2021 Page 2 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item A1 Agenda - April 14, 2021 Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 3 / 98 Grand Island Regular Meeting - 4/14/2021 Page 4 / 98 Grand Island Regular Meeting - 4/14/2021 Page 5 / 98 COMMUNITY REDEVELOPMENT AUTHORITY AGENDA MEMORANDUM 4 p.m. Wednesday, April 14, 2021 2. APPROVAL OF MINUTES. The minutes of the Community Redevelopment Authority meeting March 10, 2021 are submitted for approval. A MOTION is in order. 3. APPROVAL OF FINANCIAL REPORTS. Financial reports for the period of March 1 through March 31, 2021 are submitted for approval. A MOTION is in order. 4. APPROVAL OF BILLS. Payment of bills in the amount of $4,093.52 is submitted for approval. A MOTION is in order. 5. REVIEW OF COMMITTED PROJECTS AND CRA PROPERTIES. 6. FAÇADE IMPROVEMENT GRANT/OTHER GRANTS 321 W. 2ND STREET (CARNEGIE LIBRARY) The new owner of the Carnegie Library Building, Zachary Zoul is requesting a façade improvement/ other projects grant of $85,000 to enhance and renew the façade on the history library building at 321 W. 2nd Street. The total cost of the façade project is estimated was originally estimated at $85,000 but bids have come in much higher from crafts people qualified to work on and restore the building.. The developer purchased the building for $300,000 in 2021. A CRA Façade committee (Sue Pirnie, Jim Truell and Ken Frederick) has reviewed the application and is recommending approval of this application with $40,500 from the façade line and $44,500 from the other projects line. 7. REDEVELOPMENT PLAN AMENDMENT – BOSSELMAN REAL ESTATE LLC.- 1607 S. LOCUST Concerning an amendment to the redevelopment plan for CRA Area No. 2 for lots 1 of the Fonner Fourth Subdivision located south of Fonner Park Road and east of Locust Street at 1607 S. Locust (Bosselman Headquarters). The request calls for redevelopment and renovation of this property for commercial purposes. This amended plan changes the phase 2 of the project, a proposed hotel along Locust Street, to a quick serve restaurant. The request does not change the amount of TIF granted toward the project but does change the amount likely to be paid out. There are nine years left on this project. The proposed changes are not minor in nature and scope so the plan needs to be amended to reflect the proposed redevelopment. The CRA may forward the plan to the Regional Planning Commission for review and to the Grand Island City Council to give 30-day notice of a potential development contract. A MOTION to approve Resolution 348 (forward to Regional Planning Commission) and Resolution 349 (30-day intent notice to city council) is in order. Grand Island Regular Meeting - 4/14/2021 Page 6 / 98 8. REDEVELOPMENT PLAN AMENDMENT – Ebc Obermiller LLC. (Miller Tire)- 722 N. EDDY STREET. Concerning an amendment to the redevelopment plan for CRA Area No. 6 for lots 1, 2 and 3 Block 14 of the HG Clarks Addition located south of 8th Street and west of Eddy Street at 722 N Eddy Street. The request calls for redevelopment and renovation of this property for commercial purposes. The plan requests $318,285 in tax increment financing along with associated interest on the TIF bonds. The CRA may forward the plan to the Regional Planning Commission for review and to the Grand Island City Council to give 30-day notice of a potential development contract. A MOTION to approve Resolution 350 (forward to Regional Planning Commission) and Resolution 351 (30-day intent notice to city council) is in order. 9. DIRECTOR’S REPORT. 10. ADJOURNMENT Chad Nabity Director Grand Island Regular Meeting - 4/14/2021 Page 7 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item B1 Minutes March 10, 2021 Meeting Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 8 / 98 OFFICIAL PROCEEDINGS MINUTES OF COMMUNITY REDEVELOPMENT AUTHORITY MEETING OF March 10, 2021 Pursuant to due call and notice thereof, a Meeting of the Community Redevelopment Authority of the City of Grand Island, Nebraska was conducted on March 10, 2021 at City Hall, 100 E. First Street. Notice of the meeting was given in the March 3, 2021 Grand Island Independent. 1.CALL TO ORDER. Chairman Gdowski called the meeting to order at 4:00 p.m. The following members were present: Tom Gdowski, Glenn Murray, Sue Pirnie in person and Krae Dutoit via phone as allowed by executive order 21-02. Also present were: Director Chad Nabity, Administrative Assistant Norma Hernandez, Finance Director Patrick Brown and Assistant Finance Director Brian Schultz and Councilman Vaugh Minton. 2.APPROVAL OF MINUTES. A motion for approval of the Minutes for the February 10, 2021 was made by Pirnie and seconded by Murray. Upon roll call vote, all present voted aye. Motion carried 4-0 3.APPROVAL OF FINANCIAL REPORTS. Brian Shultz reviewed the financial reports. A motion was made by Murray and seconded by Pirnie to approve the financials from February 1 – February 28, 2021. Upon roll call vote, all present voted aye. Motion carried 4-0. 4.APPROVAL OF BILLS. Chad Nabity explained the payment to Hall County Treasure for $3,089.66. The Talon 2 project paid their taxes for 2021in December 2020. In January 10, 2021we received it and receipted it and paid it out to Talon as the bondholder in February 2021. The assessor lowered the assessed value of that project by an amount that reduced the taxes by $3,089.66. The county treasure has a TIF balance of -$3,089.66 and needs the account to have a balance of $0. Talon has paid back the amount and CRA will pay back to the Hall County Treasure. A motion was made by Pirnie and second by Murray to approve the bills for $125,396.89. Upon roll call vote, all present voted aye. Motion carried 4-0. 5.REVIEW OF COMMITTED PROJECTS & CRA PROPERTY. The committed projects and CRA properties were reviewed by Nabity. GI Veterans Home – has not submitted any bills. Façade Projects – South East Commons – work has started Rise properties - work has started Grand Island Regular Meeting - 4/14/2021 Page 9 / 98 Life Safety Grants – Hedde Building – still moving forward with the project. Peaceful Root –Rawr Holdings – Still moving forward. 6.Request from 1868 Foundation for Other Grants Funding for help paying for a Master Plan for the State Fair Grounds and Fonner Park Site. Terry Galloway, chairman with the Nebraska State Fair 1868 Foundation stated the role of the foundation is to raise money for their needs. They are in need of some expansion and improvements. The Nebraska State Fair 1868 Foundation will need in formulating a long-range Master Plan in conjunction with Fonner Park. They have identified qualified prospective sources to assist with the long- range plan effort and anticipate the cost to be roughly $135,000. A motion was made by Gdowski and second by Pirnie to approve the request from 1868 Foundation for up to $50,000 of other grants funding to help pay for a Master Plan for the State Fair Grounds and Fonner Park Site. Upon roll call vote all, voted aye. Motion carried 4-0 7.Director’s Report Study Session with city council is scheduled for March 30, 2021 to discuss LB866 Missing Middle Housing, LB1021 micro-TIF, and LB424 Land Bank. A meeting with Marty Barnhart, former Director of the Omaha Land Bank is scheduled for April 16, 2021 to discuss potential land bank in Grand Island. An invitation will be sent out. Adjournment at 4:40 P.M. Next meeting 4:00 P.M. April 14, 2021 Respectfully Submitted, Norma Hernandez Administrative Assistant Grand Island Regular Meeting - 4/14/2021 Page 10 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item C1 Financials March 2021 Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 11 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED CONSOLIDATED Beginning Cash 684,740 677,632 REVENUE: Property Taxes - CRA 16,631 108,103 504,203 396,100 21.44% Property Taxes - Lincoln Pool - 29,328 195,805 166,477 14.98% Property Taxes -TIF's 70,641 1,035,654 4,858,000 3,985,429 21.32% Loan Income (Poplar Street Water Line) - - 20,000 20,000 0.00% Interest Income - CRA 249 1,781 10,000 8,219 17.81% Interest Income - TIF'S - - - - Land Sales - - - - #DIV/0! Other Revenue - CRA - 1,669 200,000 198,331 0.83% Other Revenue - TIF's - - - - TOTAL REVENUE 87,520 1,176,534 5,788,008 4,774,557 20.33% TOTAL RESOURCES 772,260 1,176,534 6,465,640 4,774,557 EXPENSES Auditing & Accounting - - 3,000 3,000 0.00% Legal Services - - 3,000 3,000 0.00% Consulting Services - - 5,000 5,000 0.00% Contract Services 4,081 27,528 75,000 47,472 36.70% Printing & Binding - - 1,000 1,000 0.00% Other Professional Services - 10,567 16,000 5,433 66.04% General Liability Insurance - - 250 250 0.00% Postage - - 200 200 0.00% Legal Notices 16 79 500 421 15.89% Travel & Training - - 4,000 4,000 0.00% Other Expenditures - - - - Office Supplies - 184 1,000 816 18.40% Supplies - - 300 300 0.00% Land - - 30,000 30,000 Bond Principal - Lincoln Pool - 185,000 185,000 - 100.00% Bond Interest - 6,328 10,805 4,478 58.56% Fiscal Agent Fees/Bond Costs - 525 - - Husker Harvest Days - 200,000 200,000 - 100.00% Façade Improvement - - 200,000 200,000 0.00% Building Improvement - 15,736 670,000 654,264 2.35% Other Projects 3,000 200,000 197,000 1.50% Bond Principal-TIF's 118,210 893,218 4,857,800 3,964,582 18.39% Bond Interest-TIF's - - - - Interest Expense - - - - TOTAL EXPENSES 122,307 1,342,165 6,462,855 5,121,215 20.77% INCREASE(DECREASE) IN CASH (34,787) (165,631) (674,847) ENDING CASH 649,953 (165,631) 2,785 - CRA CASH 497,715 Lincoln Pool Tax Income Balance 2,370 TIF CASH 149,868 Total Cash 649,953 COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 Grand Island Regular Meeting - 4/14/2021 Page 12 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 GENERAL OPERATIONS: Property Taxes - CRA 16,631 108,103 504,203 396,100 21.44% Property Taxes - Lincoln Pool 29,328 195,805 166,477 14.98% Interest Income 249 1,781 10,000 8,219 17.81% Loan Income (Poplar Street Water Line) - 20,000 20,000 0.00% Land Sales - - - #DIV/0! Other Revenue & Motor Vehicle Tax 1,669 200,000 198,331 0.83% TOTAL 16,879 140,880 930,008 789,128 15.15% WALNUT HOUSING PROJECT Property Taxes - - Interest Income - - Other Revenue - - - TOTAL - - - - GIRARD VET CLINIC Property Taxes 5,555 - TOTAL - 5,555 - - GEDDES ST APTS-PROCON Property Taxes 790 - TOTAL - 790 - - SOUTHEAST CROSSING Property Taxes 6,037 - TOTAL - 6,037 - - POPLAR STREET WATER Property Taxes 43 2,004 - TOTAL 43 2,004 - - CASEY'S @ FIVE POINTS Property Taxes 342 - TOTAL - 342 - - SOUTH POINTE HOTEL PROJECT Property Taxes 2,132 - TOTAL - 2,132 - - TODD ENCK PROJECT Property Taxes - - TOTAL - - - - JOHN SCHULTE CONSTRUCTION Property Taxes 180 - TOTAL - 180 - - PHARMACY PROPERTIES INC Property Taxes 331 - TOTAL - 331 - - KEN-RAY LLC Property Taxes - - TOTAL - - - - Grand Island Regular Meeting - 4/14/2021 Page 13 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 TOKEN PROPERTIES RUBY Property Taxes 76 - TOTAL - 76 - - GORDMAN GRAND ISLAND Property Taxes 37,741 - TOTAL - 37,741 - - BAKER DEVELOPMENT INC Property Taxes 2,003 - TOTAL - 2,003 - - STRATFORD PLAZA INC Property Taxes 823 - TOTAL - 823 - - COPPER CREEK 2013 HOUSES Property Taxes 481 22,789 - TOTAL 481 22,789 - - FUTURE TIF'S Property Taxes - 4,858,000 4,858,000 TOTAL - - 4,858,000 4,858,000 CHIEF INDUSTRIES AURORA COOP Property Taxes 940 (940) TOTAL - 940 - (940) TOKEN PROPERTIES KIMBALL ST Property Taxes 71 (71) TOTAL - 71 - (71) GI HABITAT OF HUMANITY Property Taxes 140 (140) TOTAL - 140 - (140) AUTO ONE INC Property Taxes 366 (366) TOTAL - 366 - (366) EIG GRAND ISLAND Property Taxes 1,473 (1,473) TOTAL - 1,473 - (1,473) TOKEN PROPERTIES CARY ST Property Taxes 199 (199) TOTAL - 199 - (199) Grand Island Regular Meeting - 4/14/2021 Page 14 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 WENN HOUSING PROJECT Property Taxes 2,453 (2,453) TOTAL - 2,453 - (2,453) COPPER CREEK 2014 HOUSES Property Taxes 945 66,429 (66,429) TOTAL 945 66,429 - (66,429) TC ENCK BUILDERS Property Taxes 88 (88) TOTAL - 88 - (88) SUPER MARKET DEVELOPERS Property Taxes 59,886 62,837 (62,837) TOTAL 59,886 62,837 - (62,837) MAINSTAY SUITES Property Taxes 1,649 (1,649) TOTAL - 1,649 - (1,649) TOWER 217 Property Taxes 620 (620) TOTAL - 620 - (620) COPPER CREEK 2015 HOUSES Property Taxes 3,886 50,293 - (50,293) TOTAL 3,886 50,293 - (50,293) NORTHWEST COMMONS Property Taxes 200,345 - (200,345) TOTAL - 200,345 - (200,345) HABITAT - 8TH & SUPERIOR Property Taxes 283 (283) TOTAL - 283 - (283) KAUFMAN BUILDING Property Taxes 299 (299) TOTAL - 299 - (299) TALON APARTMENTS Property Taxes 97,712 (97,712) TOTAL - 97,712 - (97,712) VICTORY PLACE Property Taxes 223 (223) TOTAL - 223 - (223) THINK SMART Property Taxes 6,586 (6,586) TOTAL - 6,586 - (6,586) Grand Island Regular Meeting - 4/14/2021 Page 15 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 BOSSELMAN HQ Property Taxes 79,735 (79,735) TOTAL - 79,735 - (79,735) TALON APARTMENTS 2017 Property Taxes 110,204 (110,204) TOTAL - 110,204 - (110,204) WEINRICH DEVELOPMENT Property Taxes 158 (158) TOTAL - 158 - (158) WING WILLIAMSONS Property Taxes 65 (65) TOTAL - 65 - (65) HATCHERY HOLDINGS Property Taxes 3,983 (3,983) TOTAL - 3,983 - (3,983) FEDERATION LABOR TEMPLE Property Taxes 3,689 (3,689) TOTAL - 3,689 - (3,689) MIDDLETON PROPERTIES II Property Taxes 355 (355) TOTAL - 355 - (355) COPPER CREEK 2016 HOUSES Property Taxes 5,401 35,837 (35,837) TOTAL 5,401 35,837 - (35,837) MENDEZ ENTERPRISES LLC PHASE 1 Property Taxes 83 (83) TOTAL - 83 - (83) EAST PARK ON STUHR Property Taxes 2,714 (2,714) TOTAL - 2,714 - (2,714) TAKE FLIGHT INVESTMENTS Property Taxes 5,820 (5,820) TOTAL - 5,820 - (5,820) PRATARIA VENTURES HOSPITAL Property Taxes 208,579 (208,579) TOTAL - 208,579 - (208,579) AMMUNITION PLANT Property Taxes - - TOTAL - - - - URBAN ISLAND LLC Property Taxes 87 (87) TOTAL - 87 - (87) Grand Island Regular Meeting - 4/14/2021 Page 16 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 PEACEFUL ROOT Property Taxes 5,120 (5,120) TOTAL - 5,120 - (5,120) TALON 2019 LOOKBACK Property Taxes 2,870 (2,870) TOTAL - 2,870 - (2,870) COPPER CREEK PH2 2019 LOOKBACK Property Taxes 198 (198) TOTAL - 198 - (198) GRAND ISLAND HOTEL Property Taxes 1,330 (1,330) TOTAL - 1,330 - (1,330) PARAMOUNT OLD SEARS Property Taxes 32 (32) TOTAL - 32 - (32) CENTRAL NE TRUCK WASH Property Taxes 986 (986) TOTAL - 986 - (986) TOTAL REVENUE 87,520 1,176,534 5,788,008 5,259,139 20.33% - - - Grand Island Regular Meeting - 4/14/2021 Page 17 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 EXPENSES CRA GENERAL OPERATIONS: Auditing & Accounting - 3,000 3,000 0.00% Legal Services - 3,000 3,000 0.00% Consulting Services - 5,000 5,000 0.00% Contract Services 4,081 27,528 75,000 47,472 36.70% Printing & Binding - 1,000 1,000 0.00% Other Professional Services 10,567 16,000 5,433 66.04% General Liability Insurance - 250 250 0.00% Postage - 200 200 0.00% Legal Notices 16 79 500 421 15.89% Travel & Training - 4,000 4,000 0.00% Other Expenditures - - - Office Supplies 184 1,000 816 18.40% Supplies - 300 300 0.00% Land - 30,000 30,000 Bond Principal - Lincoln Pool 185,000 185,000 - 100.00% Bond Interest - Lincoln Pool 6,328 10,805 4,478 58.56% Fiscal Agent Fees/Bond Costs 525 - - #DIV/0! PROJECTS Husker Harvest Days 200,000 200,000 - 100.00% Façade Improvement - 200,000 200,000 0.00% Building Improvement 18,736 670,000 651,264 0.00% Other Projects - 200,000 200,000 0.00% TOTAL CRA EXPENSES 4,097 448,947 1,605,055 1,156,633 27.97% WALNUT HOUSING PROJECT Bond Principal - - - Bond Interest - - - TOTAL - - - - GIRARD VET CLINIC Bond Principal 5,298 - - TOTAL - 5,298 - - GEDDES ST APTS - PROCON Bond Principal - - - TOTAL - - - - SOUTHEAST CROSSINGS Bond Principal 5,692 - - TOTAL - 5,692 - - POPLAR STREET WATER Bond Principal 924 - - TOTAL - 924 - - CASEY'S @ FIVE POINTS Bond Principal - - - TOTAL - - - - Grand Island Regular Meeting - 4/14/2021 Page 18 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 SOUTH POINTE HOTEL PROJECT Bond Principal - - - TOTAL - - - - TODD ENCK PROJECT Bond Principal - - - TOTAL - - - - JOHN SCHULTE CONSTRUCTION Bond Principal - - - TOTAL - - - - PHARMACY PROPERTIES INC Bond Principal - - - TOTAL - - - - KEN-RAY LLC Bond Principal - - - TOTAL - - - - TOKEN PROPERTIES RUBY Bond Principal - - - TOTAL - - - - GORDMAN GRAND ISLAND Bond Principal 35,714 - - TOTAL - 35,714 - - BAKER DEVELOPMENT INC Bond Principal 1,906 - - TOTAL - 1,906 - - STRATFORD PLAZA LLC Bond Principal - - - TOTAL - - - - COPPER CREEK 2013 HOUSES Bond Principal 15,499 - - TOTAL - 15,499 - - CHIEF INDUSTRIES AURORA COOP Bond Principal - - - TOTAL - - - - TOKEN PROPERTIES KIMBALL STREET Bond Principal - - - TOTAL - - - - GI HABITAT FOR HUMANITY Bond Principal - - - TOTAL - - - - Grand Island Regular Meeting - 4/14/2021 Page 19 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 AUTO ONE INC Bond Principal - - - TOTAL - - - - EIG GRAND ISLAND Bond Principal - - - TOTAL - - - - TOKEN PROPERTIES CARY STREET Bond Principal - - - TOTAL - - - - WENN HOUSING PROJECT Bond Principal 2,336 - - TOTAL - 2,336 - - COPPER CREEK 2014 HOUSES Bond Principal 52,683 - - TOTAL - 52,683 - - TC ENCK BUILDERS Bond Principal - - - TOTAL - - - - SUPER MARKET DEVELOPERS Bond Principal - - - TOTAL - - - - MAINSTAY SUITES Bond Principal - - - TOTAL - - - - TOWER 217 Bond Principal - - - TOTAL - - - - COPPER CREEK 2015 HOUSES Bond Principal 36,125 - - TOTAL - 36,125 - NORTHWEST COMMONS Bond Principal 195,189 - - TOTAL - 195,189 - HABITAT - 8TH & SUPERIOR Bond Principal - - - TOTAL - - - KAUFMAN BUILDING Bond Principal - - - TOTAL - - - Grand Island Regular Meeting - 4/14/2021 Page 20 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 TALON APARTMENTS Bond Principal 95,270 - - TOTAL - 95,270 - VICTORY PLACE Bond Principal 2,798 - - TOTAL - 2,798 - FUTURE TIF'S Bond Principal - 4,857,800 4,857,800 TOTAL - - 4,857,800 4,857,800 THINK SMART Bond Principal 6,427 - - TOTAL - 6,427 - BOSSELMAN HQ Bond Principal 79,735 79,735 - - TOTAL 79,735 79,735 - TALON APARTMENTS 2017 Bond Principal 2,755 110,204 - - TOTAL 2,755 110,204 - WEINRICH DEVELOPMENT Bond Principal - - - TOTAL - - - WING WILLIAMSONS Bond Principal - - - TOTAL - - - HATCHERY HOLDINGS Bond Principal - - - TOTAL - - - FEDERATION LABOR TEMPLE Bond Principal 3,519 - - TOTAL - 3,519 - MIDDLETON PROPERTIES II Bond Principal - - - TOTAL - - - COPPER CREEK 2016 HOUSES Bond Principal 24,639 - - TOTAL - 24,639 - EAST PARK ON STUHR Bond Principal - - - TOTAL - - - TAKE FLIGHT INVESTMENTS Bond Principal 5,683 - - TOTAL - 5,683 - Grand Island Regular Meeting - 4/14/2021 Page 21 / 98 MONTH ENDED 2020-2021 2021 REMAINING % OF BUDGET March-21 YEAR TO DATE BUDGET BALANCE USED COMMUNITY REDEVELOPMENT AUTHORITY FOR THE MONTH OF MARCH 2021 PRATARIA VENTURES HOSPITAL Bond Principal 35,720 208,579 - - TOTAL 35,720 208,579 - AMMUNITION PLANT Bond Principal - - - TOTAL - - - URBAN ISLAND LLC Bond Principal - - - TOTAL - - - PEACEFUL ROOT Bond Principal 5,000 - - TOTAL - 5,000 - TALON 2019 LOOKBACK Bond Principal - - - TOTAL - - - COPPER CREEK PH2 2019 LOOKBACK Bond Principal - - - TOTAL - - - GRAND ISLAND HOTEL Bond Principal - - - TOTAL - - - PARAMOUNT OLD SEARS Bond Principal - - - TOTAL - - - CENTRAL NE TRUCK WASH Bond Principal - - - TOTAL - - - blank Bond Principal - - - TOTAL - - - TOTAL EXPENSES 122,307 1,342,165 6,462,855 6,014,433 20.77% Grand Island Regular Meeting - 4/14/2021 Page 22 / 98 04/09/2021 14:13 |CITY OF GRAND ISLAND |P 1 briansc |BALANCE SHEET FOR 2021 6 |glbalsht NET CHANGE ACCOUNT FUND: 900 COMMUNITY REDEVELOPMENT AUTHOR FOR PERIOD BALANCE__________________________________________________________________________________________________________ ASSETS 900 11110 OPERATING CASH -34,787.12 654,442.38 900 11120 COUNTY TREASURER CASH .00 333,937.88 900 11305 PROPERTY TAXES RECEIVABLE .00 196,300.28 900 11500 INTEREST RECEIVABLE .00 4,259.78 900 14100 NOTES RECEIVABLE .00 31,920.48 900 14700 LAND .00 490,485.75_______________________________________ TOTAL ASSETS -34,787.12 1,711,346.55_______________________________________ LIABILITIES 900 22400 OTHER LONG TERM DEBT .00 -570,000.00 900 22900 ACCRUED INTEREST PAYABLE .00 -3,691.04 900 25100 ACCOUNTS PAYABLE .00 -4,092.15 900 25101 ACTIVE CARD INTEGRATION PAYABL .00 510.00 900 25315 DEFERRED REVENUE-PROPERY TAX .00 -184,335.23_______________________________________ TOTAL LIABILITIES .00 -761,608.42_______________________________________ FUND BALANCE 900 39110 INVESTMENT IN FIXED ASSETS .00 -490,485.75 900 39112 FUND BALANCE-BONDS .00 879,914.52 900 39120 UNRESTRICTED FUND BALANCE .00 -1,504,797.40 900 39500 REVENUE CONTROL -87,520.11 -1,176,534.58 900 39600 EXPENDITURE CONTROL 122,307.23 1,342,165.08_______________________________________ TOTAL FUND BALANCE 34,787.12 -949,738.13_______________________________________ TOTAL LIABILITIES + FUND BALANCE 34,787.12 -1,711,346.55======================================= ** END OF REPORT - Generated by Brian Schultz ** Grand Island Regular Meeting - 4/14/2021 Page 23 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item D1 Bills April 2021 Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 24 / 98 14-Apr-21 TO: Community Redevelopment Authority Board Members FROM: Chad Nabity, Planning Department Director RE: Bills Submitted for Payment The following bills have been submitted to the Community Redevelopment Authority Treasurer for preparation of payment. City of Grand Island Administration Fees for March 2021 $ 4,093.52 Grand Island Regular Meeting - 4/14/2021 Page 25 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item E1 Committed Projects March 2021 Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 26 / 98 COMMITTED PROJECTS REMAINING GRANT AMOUNT 2021 FISCAL YR 2022 FISCAL YR 2023 FISCAL YR ESTIMATED COMP 1868 Foundation $ 50,000.00 $ 50,000.00 GI Vets Home (Other Grants) $ 265,000.00 $ 265,000.00 Spring 2021 Southeast Commons 1201 S Locust (12/9/20) $ 100,000.00 $ 100,000.00 Summer 2021 Rise Properties 119 W 3rd (12/9/20) $ 59,477.00 $ 59,477.00 Summer 2021 Total Committed $ 474,477.00 $ 474,477.00 $ - $ - FIRE & LIFE SAFETY GRANT TOTAL AMOUNT 2021 FISCAL YR 2022 FISCAL YR 2023 FISCAL YR ESTIMATED COMP 201-203 W. 3rd St. Anson (8-24-16) $ 310,000.00 $ 310,000.00 Spring 2022 Peaceful Root 217 N Locust (9/18/19) $ 70,000.00 $ 70,000.00 Fall 2021 Rawr Holdings 110 W 2nd (12/12/18) $ 35,000.00 $ 35,000.00 Winter 2022 Total Committed F&L Safety Grant $ 415,000.00 $ 415,000.00 $ - $ - BUDGET 2021 2021 LEFT Façade Budgeted 2021 $ 200,000.00 $ 159,477.00 $ 40,523.00 Other Projects Budgeted 2021 $ 200,000.00 $ 17,000.00 $ 183,000.00 Land - Budgeted 2021 $ 30,000.00 $ - $ 30,000.00 Land Sales Budgeted 2021 $ - $ - $ - subtotal $ 176,477.00 $ 253,523.00 Balance $ 176,477.00 $ 253,523.00 BUDGET PAID LEFT Building Improvements * $ 670,000.00 $ 15,736.05 $ 654,263.95 *Includes Life Safety, Façade, Other grants made in previous fiscal years CRA PROPERTIES Address Purchase Price Purchase Date Demo Cost Status 3235 S Locust (Desert Rose) $450,000 4/2/2010 $39,764 Surplus March 31, 2021 Grand Island Regular Meeting - 4/14/2021 Page 27 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item F1 Carnegie Library Building Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 28 / 98 Grand Island Regular Meeting - 4/14/2021 Page 29 / 98 Grand Island Regular Meeting - 4/14/2021 Page 30 / 98 Grand Island Regular Meeting - 4/14/2021 Page 31 / 98 Grand Island Regular Meeting - 4/14/2021 Page 32 / 98 Grand Island Regular Meeting - 4/14/2021 Page 33 / 98 Grand Island Regular Meeting - 4/14/2021 Page 34 / 98 Grand Island Regular Meeting - 4/14/2021 Page 35 / 98 Grand Island Regular Meeting - 4/14/2021 Page 36 / 98 Grand Island Regular Meeting - 4/14/2021 Page 37 / 98 Grand Island Regular Meeting - 4/14/2021 Page 38 / 98 Grand Island Regular Meeting - 4/14/2021 Page 39 / 98 Grand Island Regular Meeting - 4/14/2021 Page 40 / 98 Grand Island Regular Meeting - 4/14/2021 Page 41 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item H1 TIF Request -Bosselman Real Estate, LLC Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 42 / 98 Grand Island Regular Meeting - 4/14/2021 Page 43 / 98 1 | P a g e BACKGROUND INFORMATION RELATIVE TO TAX INCREMENT FINANCING REQUEST Project Redeveloper Information Business Name:Bosselman Real Estate, LLC 1607 South Locust Street, Suite A Grand Island, NE 68802-4905 Contact: Rich Ostdiek richard.ostdiek@bosselman.com Phone: (308) 218-2375 Fax: (308) 382-1160 Application Submission Date: March 26, 2021 Brief Description of Applicant’s Business: Bosselman Real Estate, LLC is a Nebraska limited liability company affiliated with the Bosselman Enterprises. Founded in 1948, Bosselman Enterprises has expanded its family of companies to 45 Pump & Pantry convenience stores, 46 Boss Truck Shop service centers, six hotel/motel locations, three proprietary restaurants and multiple franchised concepts, and two Bosselman Travel Centers amongst other business ventures. Bosselman Enterprises is headquartered in Grand Island, Nebraska, in a beautifully renovated campus on S. Locust St. next to its very own Speakeasy-themed Bistro & Liquor Warehouse. This campus is the beneficiary of the original TIF project approved in 2015. Legal Description/Address of Proposed Project: Current Bosselman Enterprises headquarters located at 1607 South Locust Street, Grand Island, NE 68802 Community Redevelopment Area Number: Grand Island Community Redevelopment Area 2 Grand Island Regular Meeting - 4/14/2021 Page 44 / 98 2 | P a g e Present Ownership Proposed Project Site: Parcel #400130572 Bosselman Real Estate, LLC 1607 South Locust Street, Suite A Grand Island, NE 68802-4905l Is purchase of the site contingent on Tax Increment Financing Approval? Yes No XX This site was purchased after approval of our application in 2015 Proposed Project: The original project as approved in 2015 was described as follows: (Original application and CRA Redevelopment Plan Amendment attached) The redevelopment of the former Skagway building located at 1607 South Locust Street into to a vibrant corporate office setting with bistro, retail liquor store, hotel and convention center, and commercial professional office plaza. The property is comprised of 10.10 acres with 73,313 square feet under roof. The existing building is brick exterior with steel internal structure. Bosselman Real Estate, LLC will execute a three-phase plan for the renovation of the existing building and development of a new hotel and professional commercial office building. PHASE ONE: Bosselman Real Estate, LLC proposes a complete renovation of the existing Skagway building including exterior windows, new facade, paint, roof, HVAC, interior demolition, parking lot repair, site beautification construction to convert the structure to a class A, state-of-the-art corporate office facility totaling 42,000 square feet, plus warehouse space. Phase One also includes a 4,000 square foot bistro/catering venture and a 2,500 square foot retail liquor store. The current facade will be completely removed and replaced with new branding to include Bosselman signage, awnings, paint, lighting, windows, and water feature. Exterior amenities will include secure parking with site lighting, new asphalt overlay, and landscaping. PHASE TWO: Bosselman Real Estate, LLC proposes a ground up build of a branded hotel/convention center with an estimated 100 rooms. PHASE THREE: Bosselman Real Estate, LLC proposes a professional commercial office building, with (6) 1,500 square foot suites for lease. Phase One of this project is complete. We are now entering Phase Two of this project but economic Grand Island Regular Meeting - 4/14/2021 Page 45 / 98 3 | P a g e conditions have dictated that we amend our original plans. The recent approval of gambling in the State of Nebraska has Fonner Park planning to open a casino, hotel and convention center only a few hundred yards from our planned facility. For this reason, we are amending our original plan from the construction of a branded hotel/convention center to the construction of a build-to-suit Starbucks store. Bosselman Real Estate, LLC proposes to construct and lease a 2,225 square foot, wood frame constructed building with necessary improvement in and around the property to house a Starbucks store. Starbucks would be a tenant in this building. This building would be located on approximately 30,000 square foot of ground located in the northwest corner of the Bosselman Enterprises parking lot located at 1607 South Locust Street in Grand Island, Nebraska. Grand Island Regular Meeting - 4/14/2021 Page 46 / 98 4 | P a g e Prototypical Site Map If Property is to be Subdivided, Show Division Planned: This decision has not been made and will be determined based on economic costs and benefits currently under review. Estimated Project Costs: Revised Phase II Starbucks Store Acquisition Costs: A. Land $0 B. Building $0 Construction Costs: A. Renovation or Building Costs $1,070,000 B On-Site Improvements 1 Sewer $15,000 2 Water $15,000 3 Electric $15,000 4 Gas $15,000 5 Public Streets/Sidewalks $5,000 6 Private Streets $0 Grand Island Regular Meeting - 4/14/2021 Page 47 / 98 5 | P a g e 7 Trails $0 8 Grading/Dirt work/Fill $15,000 9 Demolition $15,000 10 Other $15,000 Soft Costs: A. Architectural & Engineering Fees $35,000 B. Financing Fees $0 C. Legal/Developer/Audit Fees $50,000 D. Contingency Reserves $60,000 E. Other (Please Specify) $0 TOTAL: $1,325,000 Total Estimated Market Value at Completion: $521,273 Source for Estimated Market Value: Hall County Assessor - attached Estimated Project Costs: Original Phase II Hotel/Convention Center Acquisition Costs: A. Land $0 B. Building $0 Construction Costs: A. Renovation or Building Costs $9,000,000 B On-Site Improvements $250,000 Soft Costs: A. Architectural & Engineering Fees $60,000 B. Financing Fees $15,000 C. Legal/Developer/Audit Fees $5,000 D. Contingency Reserves $200,000 E. Other (Please Specify) $0 TOTAL: $9,530,000 Total Estimated Market Value at Completion: $8,083,434 Source for Estimated Market Value: Hall County Assessor Grand Island Regular Meeting - 4/14/2021 Page 48 / 98 6 | P a g e Source of Financing A. Developer Equity: Owned Land B. Commercial Bank Loan: $1,325,000 C. Tax Credits: $0 D. Industrial Revenue Bonds: $0 E. Tax Increment Assistance: Approved in 2015 F. Other $0 Name, Address, Phone & Fax Numbers of Architect, Engineer and General Contractor: Architect: Joseph R Hewgley & Associates 702 S. Bailey North Platte, NE 69101 (308) 534-4983 Engineer: TC Engineering 1 S. Sycamore Street North Platte, NE 69101 (308) 534-9245 General Contractor: Bosselman Administrative Services, Inc. 1607 South Locust Street, Suite A PO Box 4905 Grand Island Ne. 68802-4905 (308) 381-2800 Estimated Real Estate Taxes on Project Site Upon Completion of Project: (Please Show Calculations) Estimated 2020 Tax Estimated Valuation Rate * Tax Calc Estimated valuation after Phase II of Project completed $521,273 2.1766 $11,346 2015 assessed base value on parcel - 2.1766 - Estimated excess valuation on Phase II TIF Project $521,273 2.1766 $11,346 Grand Island Regular Meeting - 4/14/2021 Page 49 / 98 7 | P a g e Increase in annual real estate tax $11,346 Remaining TIF Life (years) 9 Potential TIF assistance at 0% lending rate $102,114 * Tax rate per $100 of valuation Project (Phase II) Construction Schedule: Construction Start Date: May 1, 2021 (planned) Construction Completion Date: October 1, 2021 Please Attach Construction Pro Forma See Estimated Project Cost listed above. Please Attach Annual Income & Expense Pro Forma (With appropriate Schedules) TAX INCREMENT FINANCING REQUEST INFORMATION Describe Amount and Purpose for Which Tax Increment Financing is Requested: The original application from 2015 included the following purpose: THE ACQUISITION OF PROPERTY AT 1607 SOUTH LOCUST STREET AND THE SUBSEQUENT SITE WORK, RENOVATIONS, UTILITY IMPROVEMENTS, ENGINEERING, LANDSCAPING AND PARKING IMPOVEMENTS NECESSARY FOR REBUILDING CORPORATE OFFICE FOR BOSSELMAN COMPANIES ALONG WITH A MOTEL AND SEPARATE PROFESSIONAL OFFICE SPACE AT THIS LOCATION. This application was approved in the amount of $6,552,000. This application requests an amendment to the original plan that replaces the hotel/convention center with a Starbucks store. The amount of new TIF funds that will be generated by this project is $102,114. Statement Identifying Financial Gap and Necessity for use of Tax Increment Financing for Proposed Project: The original application noted that the necessity for the use of Tax Increment Financing for this Project was: Due to the poor condition of the building and parking lot, financial analysis has determined without TIF, the building acquisition costs, demolition, renovation, and new construction Grand Island Regular Meeting - 4/14/2021 Page 50 / 98 8 | P a g e costs are too high to support a reasonable ROI on the project. The CRA at the time approved this project and it has been an overwhelming success. Bosselman Enterprises have moved its headquarters to this site and, by doing so, improved the visual appearance of the entrance to the Fair Grounds. In addition, the opening of the Tommy Gunz restaurant and related bar and liquor store resulted in additional employment and enhanced dining and entertainment in Grand Island. And finally, this project was the catalyst for additional economic development along the Locust Street corridor in South Grand Island. Financially, the gap between this project with and without the additional TIF funding can be measured two ways: the difference in the capitalization rate and the discounted cash flow internal rate of return. With TIF Without TIF Capitalization Rate 7.5%6.8% Discounted Cash Flow IRR 8.8%6.7% Municipal and Corporate References (if applicable). Please identify all other Municipalities, and other Corporations the Applicant has been involved with, or has completed developments in, within the last five (5) years, providing contact person, telephone and fax numbers for each: 2020 Jackson, NE Pump & Pantry 2020 Ardmore, OK Boss Truck Shop 2019 Ogallala, NE Pump & Pantry 2019 Sioux Falls, SD Boss Truck Shop 2019 Grand Island, NE Pump & Pantry 2018 Kenly, NC Boss Truck Shop 2018 Grand Island, NE Tommy Gunz Bistro and Liquor Store 2018 Garden City, KS Bosselman Travel Centers 2018 Garden City, KS Boss Truck Shop 2018 Elk Run Heights, IA Boss Truck Shop 2017 St Robert, MO Boss Truck Shop 2017 Grand Island, NE Bosselman Enterprises Headquarters Post Office Box 1968 Grand Island, Nebraska 68802-1968 Phone: 308 385-5240 Fax: 308 385-5423 Email: cnabity@grand-island.com Grand Island Regular Meeting - 4/14/2021 Page 51 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Redevelopment Plan Amendment Grand Island CRA Area 2 July 2015 Amended April 2021 The Community Redevelopment Authority (CRA) of the City of Grand Island intends to amend the Redevelopment Plan for Area 2 within the city, pursuant to the Nebraska Community Development Law (the “Act”) and provide for the financing of a commercial project in Area 2. Executive Summary: Project Description THE ACQUISITION OF PROPERTY AT 1607 SOUTH LOCUST STREET AND THE SUBSEQUENT SITE WORK, RENOVATIONS, UTILITY IMPROVEMENTS, ENGINEERING, LANDSCAPING AND PARKING IMPROVEMENTS NECESSARY FOR REBUILDING CORPORATE OFFICE FOR BOSSELMAN COMPANIES ALONG WITH A MOTEL QUICK SERVE RESTAURANT AND SEPARATE PROFESSIONAL OFFICE SPACE AT THIS LOCATION. The use of Tax Increment Financing (TIF) to aid in the acquisition of property, rehabilitation of the existing building, necessary site work and installation of public utilities and utility connections necessary to develop this site. The use of TIF makes it feasible to complete the proposed project within the timeline presented. This project developer has stated that the project will not be completed at this location without the use of TIF. The acquisition, rehabilitation, site work and construction of all improvements will be paid for by the developer. The developer is responsible for and has provided evidence that they can secure adequate debt financing to cover the costs associated with the acquisition, site work and remodeling. The Grand Island Community Redevelopment Authority (CRA) intends to pledge the ad valorem taxes generated over the 15 year period beginning January 1, 2017 towards the allowable costs and associated financing for the acquisition and site work. TAX INCREMENT FINANCING TO PAY FOR THE ACQUISTION OF THE PROPERTY AND RELATED SITE WORK WILL COME FROM THE FOLLOWING REAL PROPERTY: Property Description (the “Redevelopment Project Area”) This property is located east of Locust Street south of State Fair Boulevard and west of Fonner Park in south central Grand Island, the attached map identifies the subject property and the surrounding land uses: Legal Description Lot 1 of Fonner Fourth Subdivision (It is anticipated this property will be re-subdivided to accommodate phases 2 and 3 of this proposal. Grand Island Regular Meeting - 4/14/2021 Page 52 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Grand Island Regular Meeting - 4/14/2021 Page 53 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 The tax increment will be captured for the tax years the payments for which become delinquent in years 2018 through 2031 inclusive. The real property ad valorem taxes on the current valuation will continue to be paid to the normal taxing entities. The increase will come from the construction of new commercial space on this property. Statutory Pledge of Taxes. Pursuant to Section 18-2147 of the Act, any ad valorem tax levied upon real property in the Redevelopment Project Area shall be divided, for the period not to exceed 15 years after the effective date of the provision, which effective date shall be January 1, 2017. Said taxes shall be divided as follows: a. That portion of the ad valorem tax which is produced by levy at the rate fixed each year by or for each public body upon the redevelopment project valuation shall be paid into the funds, of each such public body in the same proportion as all other taxes collected by or for the bodies; and b. That portion of the ad valorem tax on real property in the redevelopment project in excess of such amount, if any, shall be allocated to and, when collected, paid into a special fund of the Authority to pay the principal of; the interest on, and any premiums due in connection with the bonds, loans, notes, or advances on money to, or indebtedness incurred by, whether funded, refunded, assumed, or otherwise,such Authority for financing or refinancing, in whole or in part, a redevelopment project. When such bonds, loans, notes, advances of money, or indebtedness including interest and premium due have been paid, the Authority shall so notify the County Assessor and County Treasurer and all ad valorem taxes upon real property in such redevelopment project shall be paid into the funds of the respective public bodies. Pursuant to Section 18-2150 of the Act, the ad valorem tax so divided is hereby pledged to the repayment of loans or advances of money, or the incurring of any indebtedness, whether funded, refunded, assumed, or otherwise, by the CRA to finance or refinance, in whole or in part, the redevelopment project, including the payment of the principal of, premium, if any, and interest on such bonds, loans, notes, advances, or indebtedness. Grand Island Regular Meeting - 4/14/2021 Page 54 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Redevelopment Plan Amendment Complies with the Act: The Community Development Law requires that a Redevelopment Plan and Project consider and comply with a number of requirements. This Plan Amendment meets the statutory qualifications as set forth below. 1. The Redevelopment Project Area has been declared blighted and substandard by action of the Grand Island City Council on September 13, 1999.[§18-2109] Such declaration was made after a public hearing with full compliance with the public notice requirements of §18-2115 of the Act. 2. Conformation to the General Plan for the Municipality as a whole. [§18-2103 (13) (a) and §18-2110] Grand Island adopted a Comprehensive Plan on July 13, 2004. This redevelopment plan amendment and project are consistent with the Comprehensive Plan, in that no changes in the Comprehensive Plan elements are intended. This plan merely provides funding for the developer to acquire the necessary property and provide the necessary site work for the construction of a permitted use on this property. 3. The Redevelopment Plan must be sufficiently complete to address the following items: [§18-2103(13) (b)] a. Land Acquisition: The Redevelopment Plan for Area 2 provides for real property acquisition and this plan amendment does not prohibit such acquisition. There is no proposed acquisition by the authority. The applicant will be acquiring the property from the current owner. b. Demolition and Removal of Structures: The project to be implemented with this plan will not require demolition of any existing structures. c. Future Land Use Plan See the attached map from the 2004 Grand Island Comprehensive Plan. The site is planned for commercial development within this arterial corridor allowing for maximum exposure. Residential and hotel uses are also permitted in this area [§18-2103(b) and §18-2111]. The attached map also is an accurate site plan of the area after redevelopment. [§18-2111(5)] Grand Island Regular Meeting - 4/14/2021 Page 55 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 City of Grand Island Future Land Use Map Grand Island Regular Meeting - 4/14/2021 Page 56 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 d. Changes to zoning, street layouts and grades or building codes or ordinances or other Planning changes. The area is zoned B2-AC General Business zone with an Arterial Commercial Overlay District. No zoning changes are anticipated with this project. No changes are anticipated in street layouts or grades. No changes are anticipated in building codes or ordinances. Nor are any other planning changes contemplated. [§18-2103(b) and §18-2111] e. Site Coverage and Intensity of Use The developer is proposing to remodel the existing retail building for a combination of retail uses, office uses and residential dormitories. In addition, there are future phases that anticipate the development of a 100 room motel quick serve restaurant at the northwest corner of the site and additional in-line professional office space along the southern property line. [§18-2103(b) and §18-2111] f. Additional Public Facilities or Utilities Sewer and water are available to support this development. Connections for water and sewer will have to be extended to serve the proposed future development. No other utilities would be impacted by the development. The developer will be responsible for replacing any sidewalks damaged during construction of the project. No other utilities would be impacted by the development. [§18-2103(b) and §18-2111] Grand Island Regular Meeting - 4/14/2021 Page 57 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 4. The Act requires a Redevelopment Plan provide for relocation of individuals and families displaced as a result of plan implementation. This amendment does not provide for acquisition of any residences and therefore, no relocation is contemplated. [§18-2103.02] 5. No member of the Authority, nor any employee thereof holds any interest in any property in this Redevelopment Project Area. [§18-2106] 6. Section 18-2114 of the Act requires that the Authority consider: a. Method and cost of acquisition and preparation for redevelopment and estimated proceeds from disposal to redevelopers. The developer is proposing to purchased this property for redevelopment for $1,700,000 provided that TIF is available for the project as defined. The cost of property acquisition is being included as a TIF eligible expense. Costs for site preparation, utility extensions, building plans, and renovation of the existing building $6,591,600 and are included as TIF eligible expenses for phase 1. Phase 2 eligible expenses include sitework/utility extensions, architecture and legal fees of $315,000. Phase 3 eligible expenses include architecture and legal fees of $120,000. The total amount of the TIF eligible expenses in this request is over $8,700,000 It is estimated based on the proposed increased valuation for Phase 1 of the project of $11,617,706 will result in $3,836,200 of increment generated over a 15 year period. Phase 2 would generate an increase in value of $8,083,000 521,273,with $2,491,229 102,114 generated over a 14 9 year period. Phase 3 would generate an increase of $787,000 with $225,230 17,325 generated over a 13 year period annually for the remainder of the term after construction. A maximum total of $6,552,000 4,094,242 of TIF would be available to cover $8,726,600 worth of TIF eligible expenses. It is anticipated that the developer will spend almost $2,175,000 more on eligible expenses than will be generated by the tax increment. No property will be transferred to redevelopers by the Authority. The developer will provide and secure all necessary financing. b. Statement of proposed method of financing the redevelopment project. The developer will provide all necessary financing for the project. The Authority will has assisted the project by granting the sum of $6,552,000 for the project from the proceeds of the TIF Indebtedness issued by the Authority. This indebtedness will be repaid from the Tax Increment Revenues generated from the project. TIF revenues shall be made available to repay the original debt after January 1, 2018 through December 2032. Grand Island Regular Meeting - 4/14/2021 Page 58 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 c. Statement of feasible method of relocating displaced families. No families will be displaced as a result of this plan. 7. Section 18-2113 of the Act requires: Prior to recommending a redevelopment plan to the governing body for approval, an authority shall consider whether the proposed land uses and building requirements in the redevelopment project area are designed with the general purpose of accomplishing, in conformance with the general plan, a coordinated, adjusted, and harmonious development of the city and its environs which will, in accordance with present and future needs, promote health, safety, morals, order, convenience, prosperity, and the general welfare, as well as efficiency and economy in the process of development, including, among other things, adequate provision for traffic, vehicular parking, the promotion of safety from fire, panic, and other dangers, adequate provision for light and air, the promotion of the healthful and convenient distribution of population, the provision of adequate transportation, water, sewerage, and other public utilities, schools, parks, recreational and community facilities, and other public requirements, the promotion of sound design and arrangement, the wise and efficient expenditure of public funds, and the prevention of the recurrence of insanitary or unsafe dwelling accommodations or conditions of blight. The Authority has considered these elements in proposing this Plan Amendment. This amendment, in and of itself will promote consistency with the Comprehensive Plan, in that it will allow for the utilization of the existing building and development of additional commercial facilities at this location. This lot is surrounded by similar commercial uses. This will not increase traffic in the area. New commercial development will raise property values and provide a stimulus to keep surrounding properties properly maintained. This will have the intended result of preventing recurring elements of unsafe buildings and blighting conditions. 8. Time Frame for Development Development of Phase 1 of this project is anticipated to be completed between January of 2016 and December of 2016. Excess valuation should be available for this project for 15 years beginning with the 2017 tax year. It is anticipated that Phases 2 will be completed before the end of 2021. Phase 3 will be completed within 5 years of the beginning of the project when feasible depending on market conditions. 9. Justification of Project The property is located at the entrance to the Fonner Park and the Nebraska State Fair Grounds. These facilities are enjoyed and visited by hundreds of thousands of people each year. This commercial property was vacated in May of 2015 and this is an excellent chance to redevelop the property as the corporate headquarters for a Grand Island based company that does business all over the United States. The proposed project will be highly visible and complement the image of both the Community and the Bosselman Grand Island Regular Meeting - 4/14/2021 Page 59 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Companies. The potential addition of a hotel at this location increases the synergy between Fonner Park and the Bosselman Conference center and South Locust. This will provide hotel rooms within close walking distance to these facilities. Market conditions and the likelihood that a casino and hotel complex will be completed on the Fonner Grounds greatly reduce the commercial viability of a hotel at this site. This project does not propose to tear down or substantially alter any buildings with historic value. 10. Cost Benefit Analysis Section 18-2113 of the Act, further requires the Authority conduct a cost benefit analysis of the plan amendment in the event that Tax Increment Financing will be used. This analysis must address specific statutory issues. As authorized in the Nebraska Community Development Law, §18-2147, Neb. Rev. Stat. (2012), the City of Grand Island has analyzed the costs and benefits of the proposed Bosselman Skagway South Redevelopment Project, including: Project Sources and Uses. Approximately $6,552,000 4,094,000 in public funds from tax increment financing provided by the Grand Island Community Redevelopment Authority will be required to complete the project. This project still has more than $8,726,600 8,576,600 worth of TIF eligible expenses. The developer will be responsible for funding the additional $2,174,600 4,482,600 as private investment. The total private investment on this project is the total of the costs not eligible for TIF $11,215,000 3,175,000 plus the $2,174,600 4,482,600 of TIF eligible costs that will not be covered by the Tax Increment for a total private investment of $13,389,600 7,657,600. This $6,552,000 4,094,000 investment by the Authority and the people of Grand Island will leverage $13,389,600 7,657,600 in private sector financing; a private investment of $2.04 1.87 for every TIF dollar investment. Use of Funds.Phase 1 Description Eligible for TIF Funds Private Funds Total Site Acquisition $1,700,000 $1,700,000 Utilities/On Site Improvements $500,000 $500,000 Legal Private $5,000 $5,000 Legal CRA Cost1 $35,000 $35,000 Fees1 $1,600 $1,600 Architecture $60,000 $60,000 Building Rehabilitation Costs $6,000,000 $6,000,000 Soft Costs $215,000 $215,000 Personal Property $750,000 $750,000 TOTALS $8,301,600 $965,000 $9,266,600 1 Not included on application but shown as an eligible expense to be paid by the developer. Grand Island Regular Meeting - 4/14/2021 Page 60 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Use of Funds.Phase 2 Description Eligible for TIF Funds Private Funds Total Site Acquisition $0 $0 Utilities/On Site Improvements $0 $110,000 $0 $110,000 Legal Private $5,000 $$5,000 Fees $$ Architecture $60,000 $35,000 $$60,000 $35,000 Building Costs $9,000,000 $1,070,000 $9,000,000 $1,070,000 Soft Costs $205,000 $110,000 $205,000 $110,000 Personal Property $$ TOTALS $65,000 $145,000 $9,215,000 $1,180,000 $9,280,000 $1,325,000 Use of Funds.Phase 3 Description Eligible for TIF Funds Private Funds Total Site Acquisition 0 0 Utilities/On Site Improvements $100,000 $100,000 Legal Private $5,000 $5,000 Fees $0 $0 Architecture $15,000 $15,000 Building Costs $1,000,000 $1,000,000 Soft Costs $30,000 $30,000 Personal Property $$ TOTALS $120,000 $1,030,000 $1,150,000 Tax Revenue. The property to be redeveloped has a January 1, 2015, valuation of approximately $2,290,814. Based on the 2014 levy this would result in a real property tax of approximately $50,292. It is anticipated that the assessed value will increase by almost $20,500,000 12,926,014 upon full completion, as a result of the site redevelopment. This development will result in an estimated tax increase of over $451,000 284,418 annually resulting in $6,552,000 4,094,242 of increment over the 15 year period. The tax increment gained from this Redevelopment Project Area would not be available for use as city general tax revenues, for a period of 15 years, or such shorter time as may be required to amortize the TIF bond, but would be used for eligible private redevelopment costs to enable this project to be realized. Grand Island Regular Meeting - 4/14/2021 Page 61 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Estimated 2014 assessed value: $ 2,290,814 Estimated 2020 assessed value $ 6,441,977 2020 TIF Base $ 2,652,701 2020 TIF Excess $ 3,789276 Estimated value after completion $ 22,778,988 $ 15,216,825 Increment value $ 20,488,175 $ 12,926,014 Annual TIF generated (estimated) $ 451,017 $ 284,418 TIF bond issue $ 6,552,000 Expected TIF Payout based on revised plan $ 4,094,242 (a) Tax shifts resulting from the approval of the use of Tax Increment Financing; The redevelopment project area currently has an estimated 2020 base valuation of $2,290,814 2,652,701. The proposed redevelopment and commercial construction at this location will result in an additional $20,488,175 12,926,014 of taxable valuation based on valuations of similar properties. No tax shifts are anticipated from the project. The project creates additional valuation that will support taxing entities long after the project is paid off. The project will not add any tax burdens to taxing entities. Therefore no tax shifts will occur. (b) Public infrastructure and community public service needs impacts and local tax impacts arising from the approval of the redevelopment project; No additional public service needs have been identified. Existing water and waste water facilities will not be impacted by this development. The electric utility has sufficient capacity to support the development. It is not anticipated that this will impact schools. Fire and police protection are available and should not be impacted by this development. (c) Impacts on employers and employees of firms locating or expanding within the boundaries of the area of the redevelopment project; This project will not negatively impact employers or employees in the area directly. Bosselman Companies will be able to continue employing people within the City of Grand Island. (d) Impacts on other employers and employees within the city or village and the immediate area that are located outside of the boundaries of the area of the redevelopment project; and No impacts are anticipated outside of the city or immediate area to total employment from this project other than the incremental increase due to the construction. Grand Island Regular Meeting - 4/14/2021 Page 62 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 (e)Impacts on the student population of school districts within the city or village; and This project is unlikely to create any direct increase in cost for schools in the area. This project does not involve housing and is renovation of an existing commercial site. (f) Any other impacts determined by the authority to be relevant to the consideration of costs and benefits arising from the redevelopment project. This project will utilize a piece of property in the Grand Island City Limits that is at the entrance to the Fonner Park and the Nebraska State Fair grounds. This property has been was the home of Skagway South for more than 20 years and the Bosselman Corporate Offices since 2016. Skagway closed in 2015 this past May leaving the building mostly vacant. This project will change this entrance in to the fairgrounds in a positive way, rehabilitate and reutilize the existing building and provide hotel rooms within walking distance of the fairgrounds. Time Frame for Development Development of this project is anticipated to be completed during between October 2015 and December of 2018, depending on the market demand for the buildings in phases 2 and 3. Phases 2 will be completed by the end of 2021 and Phase 3 is dependent on market demand. The date of TIF will be established with the approved contract but it is anticipated that he base tax year should be calculated on the value of the property as of January 1, 2016. Excess valuation should be available for this project for 15 years beginning with the 2017 tax year. Excess valuation will be used to pay the TIF Indebtedness issued by the CRA per the contract between the CRA and the developer for a period not to exceed 15 years or an amount not to exceed $6,552,000 the projected amount of the eligible expenses for this project. Based on the purchase price of the property and estimates of the expenses of renovation activities and associated engineering fees, the developer will spend more than $8,700,000 on TIF eligible activities. As part of the 2021 amendment it is anticipated that eligible activities will still exceed $8,700,000 and that the total TIF generated will be $4,094,000 not $6,552,000. The eligible activities from Phase 1 of this project exceed the total TIF that will be generated by completion of all three phases of the project. See Attached Site Plan Grand Island Regular Meeting - 4/14/2021 Page 63 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Site Plan As Originally Proposed Grand Island Regular Meeting - 4/14/2021 Page 64 / 98 CRA Area 2 Redevelopment Plan Amendment 1607 S. Locust April 2021 Proposed Phase 2 Development with 2021 Amendent Grand Island Regular Meeting - 4/14/2021 Page 65 / 98 Bosselman Real Estate LLC 1607 S. Locust Amended Plan COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA RESOLUTION NO. 348 RESOLUTION OF THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA, SUBMITTING A PROPOSED REDEVELOPMENT CONTRACT TO THE HALL COUNTY REGIONAL PLANNING COMMISSION FOR ITS RECOMMENDATION WHEREAS, this Community Redevelopment Authority of the City of Grand Island, Nebraska ("Authority"), pursuant to the Nebraska Community Development Law (the "Act"), prepared a proposed redevelopment plan amendment (the "Plan") a copy of which is attached hereto as Exhibit 1, for redevelopment of an area within the city limits of the City of Grand Island, Hall County, Nebraska; and WHEREAS, the Authority is required by Section 18-2112 of the Act to submit said to the planning board having jurisdiction of the area proposed for redevelopment for review and recommendation as to its conformity with the general plan for the development of the City of Grand Island, Hall County, Nebraska; NOW, THEREFORE, BE IT RESOLVED AS FOLLOWS: The Authority submits to the Hall County Regional Planning Commission the proposed Plan attached to this Resolution, for review and recommendation as to its conformity with the general plan for the development of the City of Grand Island, Hall County, Nebraska. Passed and approved this 14th day of April, 2021 COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA. By___________________________ Chairperson ATTEST: __________________________ Secretary Grand Island Regular Meeting - 4/14/2021 Page 66 / 98 Bosselman Real Estate 1607 S. Locust COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA RESOLUTION NO. 349 RESOLUTION OF THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA, PROVIDING NOTICE OF INTENT TO ENTER INTO A REDEVELOPMENT CONTRACT AFTER THE PASSAGE OF 30 DAYS AND OTHER MATTERS WHEREAS, this Community Redevelopment Authority of the City of Grand Island, Nebraska ("Authority"), has received an Application for to amend an approved project using Tax Increment Financing as allowed under the Nebraska Community Development Law (the “Act”) on a project within Redevelopment Area, from Bosselman Real Estate LLC., (The "Developer") for redevelopment of Lot One (1) Fonner Fourth Subdivision, an area within the city limits of the City of Grand Island, as set forth in Exhibit 1 attached hereto area; and WHEREAS, this Community Redevelopment Authority of the City of Grand Island, Nebraska ("Authority") and the Grand Island City Council has approve to use Tax Increment Financing on a similar project at this location within Redevelopment Area 2; NOW, THEREFORE, BE IT RESOLVED AS FOLLOWS: Section 1. In compliance with section 18-2114 of the Act, the Authority hereby gives the governing body of the City notice that it intends to amend the approved Redevelopment Contract, with such changes as are deemed appropriate by the Authority, after approval of the redevelopment plan amendment related to the redevelopment project described in the Redevelopment Contract, and after the passage of 30 days from the date hereof. Section 2. The Secretary of the Authority is directed to file a copy of this resolution with the City Clerk of the City of Grand Island, forthwith. Passed and approved this 14th day of April, 2021. COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA. By ___________________________ Chairperson ATTEST: ___________________ Secretary Grand Island Regular Meeting - 4/14/2021 Page 67 / 98 Bosselman Real Estate 1607 S. Locust Exhibit 1 Legal Description: Lot One Fonner Fouth Subdivision, in the City of Grand Island, Hall County, Nebraska. Grand Island Regular Meeting - 4/14/2021 Page 68 / 98 Community Redevelopment Authority (CRA) Wednesday, April 14, 2021 Regular Meeting Item H2 TIF Requst - Miller Tire 722 N Eddy Street Staff Contact: Grand Island Regular Meeting - 4/14/2021 Page 69 / 98 Grand Island Regular Meeting - 4/14/2021 Page 70 / 98 Grand Island Regular Meeting - 4/14/2021 Page 71 / 98 Grand Island Regular Meeting - 4/14/2021 Page 72 / 98 Grand Island Regular Meeting - 4/14/2021 Page 73 / 98 Grand Island Regular Meeting - 4/14/2021 Page 74 / 98 Grand Island Regular Meeting - 4/14/2021 Page 75 / 98 Grand Island Regular Meeting - 4/14/2021 Page 76 / 98 Grand Island Regular Meeting - 4/14/2021 Page 77 / 98 Grand Island Regular Meeting - 4/14/2021 Page 78 / 98 Grand Island Regular Meeting - 4/14/2021 Page 79 / 98 Grand Island Regular Meeting - 4/14/2021 Page 80 / 98 Grand Island Regular Meeting - 4/14/2021 Page 81 / 98 Grand Island Regular Meeting - 4/14/2021 Page 82 / 98 Grand Island Regular Meeting - 4/14/2021 Page 83 / 98 Grand Island Regular Meeting - 4/14/2021 Page 84 / 98 Grand Island Regular Meeting - 4/14/2021 Page 85 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 1 Redevelopment Plan Amendment Grand Island CRA Area 6 October 2020 The Community Redevelopment Authority (CRA) of the City of Grand Island intends to amend the Redevelopment Plan for Area 6 within the city, pursuant to the Nebraska Community Development Law (the “Act”) and provide for the financing of a specific housing related project in Area 6. Executive Summary: Project Description THE ACQUISITION OF PROPERTY AT 722 N EDDY STREET AND THE SUBSEQUENT SITE WORK, UTILITY IMPROVEMENTS, ENGINEERING, LANDSCAPING, FAÇADE ENHANCMENTS, RECONSTRUCTION AND PARKING IMPROVEMENTS NECESSARY FOR REDEVELOPMENT OF THIS PROPERTY. The use of Tax Increment Financing (TIF) to aid in the acquisition of property, necessary site work and rehabilitation necessary to develop this site. The use of TIF makes it feasible to complete the proposed project within the timeline presented. This project would not be considered at this time and location without the use of TIF. Financing for the project is contingent on TIF The acquisition, site work and construction of all improvements will be paid for by the developer. The developer is responsible for and has provided evidence that they can secure adequate debt financing to cover the costs associated with the acquisition, site work and remodeling. The Grand Island Community Redevelopment Authority (CRA) intends to pledge the ad valorem taxes generated over the 15 year period beginning January 1, 2022 towards the allowable costs and associated financing for the acquisition and site work. TAX INCREMENT FINANCING TO PAY FOR THE ACQUISTION OF THE PROPERTY AND RELATED SITE WORK WILL COME FROM THE FOLLOWING REAL PROPERTY: Property Description (the “Redevelopment Project Area”) This property is located south of 8th Street and west of Eddy Street in south central Grand Island, the attached map identifies the subject property and the surrounding land uses: Legal Description:Lots One (1), Two (2) and Three (3) Block 14 H. G. Clarks Addition, in the City of Grand Island, Hall County, Nebraska, Grand Island Regular Meeting - 4/14/2021 Page 86 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 2 Existing Land Use Grand Island Regular Meeting - 4/14/2021 Page 87 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 3 This plan amendment provides for the issuance TIF Notes, the proceeds of which will be granted to the Redeveloper. The tax increment will be captured for up to 15 tax years the payments for which become delinquent in years 2022 through 2036 inclusive or as otherwise dictated by the contract. The real property ad valorem taxes on the current valuation will continue to be paid to the normal taxing entities. The increase will come from the construction of new commercial space on this property. Statutory Pledge of Taxes. In accordance with Section 18-2147 of the Act and the terms of the Resolution, the Authority hereby provides that any ad valorem tax on any Lot or Lots located in the Redevelopment Project Area identified from time to time by the Redeveloper (such Lot or Lots being referred to herein as a "Phase") as identified in a written notice from the Redeveloper to the Authority (each, a "Redevelopment Contract Amendment Notice") for the benefit of any public body be divided for a period of fifteen years after the effective date of this provision as set forth in the Redevelopment Contract Amendment Notice and reflected in a Redevelopment Contract Amendment, consistent with this Redevelopment Plan. Said taxes shall be divided as follows: a. That portion of the ad valorem tax which is produced by levy at the rate fixed each year by or for each public body upon the redevelopment project valuation shall be paid into the funds, of each such public body in the same proportion as all other taxes collected by or for the bodies; and b. That portion of the ad valorem tax on real property in the redevelopment project in excess of such amount, if any, shall be allocated to and, when collected, paid into a special fund of the Authority to pay the principal of; the interest on, and any premiums due in connection with the bonds, loans, notes, or advances on money to, or indebtedness incurred by, whether funded, refunded, assumed, or otherwise,such Authority for financing or refinancing, in whole or in part, a redevelopment project. When such bonds, loans, notes, advances of money, or indebtedness including interest and premium due have been paid, the Authority shall so notify the County Assessor and County Treasurer and all ad valorem taxes upon real property in such redevelopment project shall be paid into the funds of the respective public bodies. Pursuant to Section 18-2150 of the Act, the ad valorem tax so divided is hereby pledged to the repayment of loans or advances of money, or the incurring of any indebtedness, whether funded, refunded, assumed, or otherwise, by the CRA to finance or refinance, in whole or in part, the redevelopment project, including the payment of the principal of, premium, if any, and interest on such bonds, loans, notes, advances, or indebtedness. Grand Island Regular Meeting - 4/14/2021 Page 88 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 4 Redevelopment Plan Amendment Complies with the Act: The Community Development Law requires that a Redevelopment Plan and Project consider and comply with a number of requirements. This Plan Amendment meets the statutory qualifications as set forth below. 1. The Redevelopment Project Area has been declared blighted and substandard by action of the Grand Island City Council on October 9, 2007.[§18-2109] Such declaration was made after a public hearing with full compliance with the public notice requirements of §18-2115 of the Act. 2. Conformation to the General Plan for the Municipality as a whole. [§18-2103 (26) (a) and §18-2110] Grand Island adopted a Comprehensive Plan on July 13, 2004. This redevelopment plan amendment and project are consistent with the Comprehensive Plan, in that no changes in the Comprehensive Plan elements are intended. This plan merely provides funding for the developer to acquire the necessary property and provide the necessary site work, utilities and street improvements needed for the construction of a permitted use on this property. The Hall County Regional Planning Commission held a public hearing at their meeting on May 5, 2021 and passed Resolution 2021-05 confirming that this project is consistent with the Comprehensive Plan for the City of Grand Island. 3. The Redevelopment Plan must be sufficiently complete to address the following items: [§18-2103(26) (b)] a. Land Acquisition: The Redevelopment Plan for Area 6 provides for real property acquisition and this plan amendment does not prohibit such acquisition. There is no proposed acquisition by the authority. The applicant will be acquiring the property from the current owner for $245,000. b. Demolition and Removal of Structures: The project to be implemented with this plan will require complete demolition of any existing structures. c. Future Land Use Plan See the attached map from the 2004 Grand Island Comprehensive Plan. The site is planned for mixed use commercial development. [§18-2103(b) and §18-2111] The attached map also is an accurate site plan of the area after redevelopment. [§18-2111(5)] Grand Island Regular Meeting - 4/14/2021 Page 89 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 5 City of Grand Island Future Land Use Map Grand Island Regular Meeting - 4/14/2021 Page 90 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 6 d. Changes to zoning, street layouts and grades or building codes or ordinances or other Planning changes. The area is zoned B2 General Business zone & R4 High Density Residential Zone. A zoning change is necessary for Three (3) Block 14 H. G. Clarks Addition and in process. No changes are anticipated in street layouts or grades. No changes are anticipated in building codes or ordinances. Nor are any other planning changes contemplated. [§18- 2103(b) and §18-2111] e. Site Coverage and Intensity of Use The developer is proposing to demolish the current structure and construct a car repair shop with nine service bays. f. Additional Public Facilities or Utilities Sewer and water are available to support this development. The developer will be responsible for replacing any sidewalks damaged during construction of the project. No other utilities would be impacted by the development. [§18-2103(b) and §18-2111] 4. The Act requires a Redevelopment Plan provide for relocation of individuals and families displaced as a result of plan implementation. This amendment does not provide for acquisition of any residences and therefore, no relocation is contemplated. [§18-2103.02] 5. No member of the Authority, nor any employee thereof holds any interest in any property in this Redevelopment Project Area. [§18-2106] 6. Section 18-2114 of the Act requires that the Authority consider: a. Method and cost of acquisition and preparation for redevelopment and estimated proceeds from disposal to redevelopers. The developer is proposing to purchase this property for $245,000. The cost of property acquisition is being included as a TIF eligible expense. Total costs for construction is estimated at $1,209,500 and is not TIF eligible. The cost of grading, dirt work and fill is $20,000. An additional $40,000 of expenses for demolition, along with on-site improvements of $11,000. Including a $5,700 of expenses for legal work, fees and financial tracking of this project are also included as eligible expenses. The total estimated eligible expenses are 321,700$. The request for TIF assistance is $318,825. It is estimated based on the proposed increased valuation to $1,218,278 that available TIF Grand Island Regular Meeting - 4/14/2021 Page 91 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 7 would be $333,307 over the 15 year period. This project should pay off prior to the end of the 15 year bond period. No property will be transferred to redevelopers by the Authority. The developer will provide and secure all necessary financing. b. Statement of proposed method of financing the redevelopment project. The developer will provide all necessary financing for the project. The Authority will assist the project by granting the sum of not less than proceeds of the from the$318,285 will be repaid from the Tax TIF Indebtedness issued by the Authority. This indebtedness TIF revenues shall be made available to Increment Revenues generated from the project. . est according to the approved contractrepay the original debt and associated inter c. Statement of feasible method of relocating displaced families. No families will be displaced as a result of this plan. 7. Section 18-2113 of the Act requires: Prior to recommending a redevelopment plan to the governing body for approval, an authority shall consider whether the proposed land uses and building requirements in the redevelopment project area are designed with the general purpose of accomplishing, in conformance with the general plan, a coordinated, adjusted, and harmonious development of the city and its environs which will, in accordance with present and future needs, promote health, safety, morals, order, convenience, prosperity, and the general welfare, as well as efficiency and economy in the process of development, including, among other things, adequate provision for traffic, vehicular parking, the promotion of safety from fire, panic, and other dangers, adequate provision for light and air, the promotion of the healthful and convenient distribution of population, the provision of adequate transportation, water, sewerage, and other public utilities, schools, parks, recreational and community facilities, and other public requirements, the promotion of sound design and arrangement, the wise and efficient expenditure of public funds, and the prevention of the recurrence of insanitary or unsafe dwelling accommodations or conditions of blight. The Authority has considered these elements in proposing this Plan Amendment. This amendment, in and of itself will promote consistency with the Comprehensive Plan, in that it will allow for the reconstruction and enhanced utilization of commercial space this location. This will have the intended result of preventing recurring elements of unsafe buildings and blighting conditions. 8. Time Frame for Development Development of this project is anticipated to be completed October of 2021. Excess valuation should be available for this project for 15 years beginning with the 2022 tax year. Grand Island Regular Meeting - 4/14/2021 Page 92 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 8 9. Justification of Project This is infill development in an area with all city sewer and water available. The developer owns other properties in the area and has almost 50 full time employees working at those locations and is ready to expand in this area of the community. 10. Cost Benefit Analysis Section 18-2113 of the Act, further requires the Authority conduct a cost benefit analysis of the plan amendment in the event that Tax Increment Financing will be used. This analysis must address specific statutory issues. As authorized in the Nebraska Community Development Law, §18-2147, Neb. Rev. Stat. (2012), the City of Grand Island has analyzed the costs and benefits of the proposed project, including: Project Sources and Uses. A minimum of s from tax increment in public fund$318,285 financing provided by the Grand Island Community Redevelopment Authority will be Authority will leveragey thebrequired to complete the project. This investment for 82.2nt of $; a private investmefinancing and investmentin private sector 896,915 $ It is estimated this will pay off in 15 years.every TIF dollar investment. Use of Funds. Source of Funds Description Eligible for TIF Funds Private Funds Total Site Acquisition $245,000 $245,000 Grading/Dirtwork/Fill $20,000 $20,000 Demolition $40,000 $40,000 On-Site Improvements $11,000 $11,000 Soft Costs $10,000 $10,000 Legal CRA Cost $2,285 $3,415 $5,700 Building Construction Costs $883,500 $883,500 TOTALS $318,285 $896,915 $1,215,200 Tax Revenue. The property to be redeveloped is expected to have has a January 1, 2022, valuation of approximately $1,218,278. Based on the 2021 levy this would result in a real property tax of approximately $26,517. It is anticipated that the assessed value will increase by $,1581,011 upon full completion, as a result of the site redevelopment. This development will result in an estimated tax increase of over $22,220 annually resulting in approximately $333,307 of increment over the 15 year period. The tax increment gained from this Redevelopment Project Area would not be available for use as city general tax revenues, for a period of 15 years, or such shorter time as may be required to amortize the TIF bond, but would be used for eligible private redevelopment costs to enable this project to be realized. Grand Island Regular Meeting - 4/14/2021 Page 93 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 9 Estimated 2021 assessed value: $ 207,120 Estimated value after completion $ 1,218,278 Increment value $ 1,011,158 Annual TIF generated (estimated) $ 22,220 TIF bond issue $ 318,285 (a) Tax shifts resulting from the approval of the use of Tax Increment Financing; The redevelopment project area has an estimated valuation of $207,120. The proposed improvements at this location will result in at least an additional $1,011,158 of taxable valuation based on the Hall County Assessor’s office evaluation of the project. No tax shifts are anticipated from the project. The project creates additional valuation that will support taxing entities long after the project is paid off. The project will not add any tax burdens to taxing entities. Therefore no tax shifts will occur. (b) Public infrastructure and community public service needs impacts and local tax impacts arising from the approval of the redevelopment project; No additional public service needs have been identified. Existing water and waste water facilities will not be impacted by this development. The electric utility has sufficient capacity to support the development. It is not anticipated that this will impact schools. Fire and police protection are available and should not be impacted by this development. (c) Impacts on employers and employees of firms locating or expanding within the boundaries of the area of the redevelopment project; The proposed uses at this site would compete for skilled mechanics positions. The developer already employs almost 50 people and most of those workers would work at this facility. (d) Impacts on other employers and employees within the city or village and the immediate area that are located outside of the boundaries of the area of the redevelopment project; and This project is unlikely to have an impact on other employers and employees within the city. (e)Impacts on the student population of school districts within the city or village; and This project is unlikely to create any direct increase in cost for schools in the area. This project does not involve housing and will demolish and reconstruct a facility for commercial use at this site. Grand Island Regular Meeting - 4/14/2021 Page 94 / 98 Ebc Obermiller LLC: 722 N Eddy Street P a g e | 10 (f) Any other impacts determined by the authority to be relevant to the consideration of costs and benefits arising from the redevelopment project. The future land use of this area recommends mixed use commercial development in this area of the community. Eddy Street is commercial corridor and in 2020 the city rezoned the Eddy Street corridor between 9th Street and 17th to B2 General Business Zone. The whole corridor from 4th Street to Five Points is zoned B2. North on Eddy at the Five Points area, the city has developed a plan to construct a major round about to alleviate traffic congestion allowing for a better flow of traffic through the area. Investment in this property will continue to promote the Eddy Street corridor as a sustainable area for commercial development as the city grows. Time Frame for Development Development of this project is anticipated to be completed October 2021. The base tax year should be calculated on the value of the property as of January 1, 2021. Excess valuation should be available for this project for 15 years beginning in the 2022 tax year. Excess valuation will be used to pay the TIF Indebtedness issued by the CRA per the contract between the CRA and the developer for a period not to exceed 15 years. The full amount of TIF generated over a 15 year period would be $333,307 and the developer has .to cover just over $321,000 of eligible expenses318,285requested $ Grand Island Regular Meeting - 4/14/2021 Page 95 / 98 Ebc Obermiller LLC (Miller Tire) 722 N. Eddy COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA RESOLUTION NO. 350 RESOLUTION OF THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA, SUBMITTING A PROPOSED REDEVELOPMENT CONTRACT TO THE HALL COUNTY REGIONAL PLANNING COMMISSION FOR ITS RECOMMENDATION WHEREAS, this Community Redevelopment Authority of the City of Grand Island, Nebraska ("Authority"), pursuant to the Nebraska Community Development Law (the "Act"), prepared a proposed redevelopment plan (the "Plan") a copy of which is attached hereto as Exhibit 1, for redevelopment of an area within the city limits of the City of Grand Island, Hall County, Nebraska; and WHEREAS, the Authority is required by Section 18-2112 of the Act to submit said to the planning board having jurisdiction of the area proposed for redevelopment for review and recommendation as to its conformity with the general plan for the development of the City of Grand Island, Hall County, Nebraska; NOW, THEREFORE, BE IT RESOLVED AS FOLLOWS: The Authority submits to the Hall County Regional Planning Commission the proposed Plan attached to this Resolution, for review and recommendation as to its conformity with the general plan for the development of the City of Grand Island, Hall County, Nebraska. Passed and approved this 14th day of April, 2021 COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA. By___________________________ Chairperson ATTEST: __________________________ Secretary Grand Island Regular Meeting - 4/14/2021 Page 96 / 98 Ebc Obermiller LLC (Miller Tire) 722 N. Eddy COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA RESOLUTION NO. 351 RESOLUTION OF THE COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA, PROVIDING NOTICE OF INTENT TO ENTER INTO A REDEVELOPMENT CONTRACT AFTER THE PASSAGE OF 30 DAYS AND OTHER MATTERS WHEREAS, this Community Redevelopment Authority of the City of Grand Island, Nebraska ("Authority"), has received an Application for Tax Increment Financing under the Nebraska Community Development Law (the “Act”) on a project within Redevelopment Area, from Ebc Obermiller LLC., (The "Developer") for redevelopment of Lots One (1), Two (2)and Three (3) Block Fourteen (14) of H.G. Clarks Addition, an area within the city limits of the City of Grand Island, as set forth in Exhibit 1 attached hereto area; and WHEREAS, this Community Redevelopment Authority of the City of Grand Island, Nebraska ("Authority"), is proposing to use Tax Increment Financing on a project within Redevelopment Area 6; NOW, THEREFORE, BE IT RESOLVED AS FOLLOWS: Section 1. In compliance with section 18-2114 of the Act, the Authority hereby gives the governing body of the City notice that it intends to enter into the Redevelopment Contract, as are deemed appropriate by the Authority, after approval of the redevelopment plan amendment related to the redevelopment project described in the Redevelopment Contract, and after the passage of 30 days from the date hereof. Section 2. The Secretary of the Authority is directed to file a copy of this resolution with the City Clerk of the City of Grand Island, forthwith. Passed and approved this 14th day of April, 2020. COMMUNITY REDEVELOPMENT AUTHORITY OF THE CITY OF GRAND ISLAND, NEBRASKA. By ___________________________ Chairperson ATTEST: ___________________ Secretary Grand Island Regular Meeting - 4/14/2021 Page 97 / 98 Ebc Obermiller LLC (Miller Tire) 722 N. Eddy Exhibit 1 Legal Description: Lots One (1), Two (2)and Three (3) Block Fourteen (14) of H.G. Clarks Additions, in the City of Grand Island, Hall County, Nebraska. Grand Island Regular Meeting - 4/14/2021 Page 98 / 98