08-21-2012 City Council Special Meeting Packet
City of Grand Island
Tuesday, August 21, 2012
Special Meeting Packet
City Council:
Larry Carney
Linna Dee Donaldson
Scott Dugan
Vaughn Minton
John Gericke
Peg Gilbert
Chuck Haase
Mitchell Nickerson
Bob Niemann
Kirk Ramsey
Mayor:
Jay Vavricek
City Administrator:
Mary Lou Brown
City Clerk:
RaNae Edwards
7:00 PM
Council Chambers - City Hall
100 East 1st Street
Grand Island Special Meeting - 8/21/2012 Page 1 / 192
City of Grand Island Tuesday, August 21, 2012
Call to Order
This is an open meeting of the Grand Island City Council. The City of Grand Island abides by the Open
Meetings Act in conducting business. A copy of the Open Meetings Act is displayed in the back of this room
as required by state law.
The City Council may vote to go into Closed Session on any agenda item as allowed by state law.
Invocation
Pledge of Allegiance
Roll Call
A - SUBMITTAL OF REQUESTS FOR FUTURE ITEMS
Individuals who have appropriate items for City Council consideration should complete the Request for
Future Agenda Items form located at the Information Booth. If the issue can be handled administratively
without Council action, notification will be provided. If the item is scheduled for a meeting or study
session, notification of the date will be given.
B - RESERVE TIME TO SPEAK ON AGENDA ITEMS
This is an opportunity for individuals wishing to provide input on any of tonight's agenda items to reserve
time to speak. Please come forward, state your name and address, and the Agenda topic on which you will
be speaking.
Grand Island Special Meeting - 8/21/2012 Page 2 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item C1
Recognition of the Hall County Historical Society
The Mayor and City Council will recognize the Hall County Historical Society for their work on the
newly dedicated Hall County Hisotircal Society memorial and the upcoming relocation of the Stuhr
house. The Hall County Historical Society is the oldest historical society in the state of Nebraska,
founded by Leo Stuhr in 1923.
Staff Contact: Mayor Jay Vavricek
Grand Island Special Meeting - 8/21/2012 Page 3 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item E1
Public Hearing on Community Redevelopment Authority (CRA)
2012-2013 Budget
Staff Contact: Chad Nabity
Grand Island Special Meeting - 8/21/2012 Page 4 / 192
Council Agenda Memo
From:Chad Nabity, Regional Planning Director
Meeting:August 21, 2012
Subject:COMMUNITY REDEVELOPMENT AUTHORITY
2012-2013 ANNUAL BUDGET
Item #’s:E-1 & X-1
Presenter(s):Chad Nabity, Regional Planning Director
It is my privilege to present to you the budget for the Community Redevelopment
Authority for 2012-2013. This plan and budget continues the high-quality services that
have enabled the CRA to partner with the City of Grand Island, private developers and
businesses, and with property owners in the blighted and substandard areas to make
Grand Island vibrant, clean, safe, and attractive.
The CRA budget for 2012-2013 is offered to you with a review of the responsibilities of
the CRA. Those responsibilities and abilities are outlined in State Statutes and are
summarized, in part, as follows:
The creation of Redevelopment Authorities was authorized by the Nebraska Legislature
in order to provide communities with the ability to address certain areas of a city in need
of improvement and development. Powers granted to Community Redevelopment
Authorities are outlined in Chapter l8 of the Statutes and include the ability to expend
funds to acquire substandard or blighted areas, make public improvements, and assist
with development and redevelopment projects in specified areas. The Authority has
virtually the same powers as any political subdivision, including borrowing money,
issuing bonds, undertaking surveys and appraisals and asking for a levy of taxes.
A five-member board, appointed by the Mayor with the approval of the City Council,
governs the CRA. The CRA is administered by a Director and devotes the overwhelming
share of its resources to highly visible and effective programs. The CRA funds its
programs primarily through assessments on taxable properties within the Grand Island
city limits.
Grand Island Special Meeting - 8/21/2012 Page 5 / 192
BLIGHTED AND SUBSTANDARD AREAS
There are eleven (11) designated Blighted and Substandard Areas within the Grand Island
City Limits (see attached map). The City of Grand Island has the authority to designate
up to 35% of the community a blighted and substandard. At present 17.11% of the City
has been designated blighted and substandard. Council has approved four blight studies
during the last year including areas near the former Aurora Coop site, the Grand Island
Mall, the Veteran’s Hospital and the first micro-blight area on south Kimball Avenue.
CRA MISSION
The CRA’s mission is to reduce, slow or eliminate blighting influences on property in
those areas that have been designated as blighted and substandard by the Grand
Island City Council. They do this by encouraging new investment and improved
infrastructure in older areas of the community through the use of tax increment financing.
They also take an active role in purchasing and demolishing properties that need to be
cleared. This property is then made available for redevelopment.
FISCAL RESOURCES
General Revenues for 2012-2013
The CRA is requesting property tax revenues of $647,242 including $205,574 for Lincoln
Pool Construction and Bonds and $441,668 for all other CRA programs. The program
dollars are slightly more than the amount requested for the 2009 to 2012 budgets and
down from $475,000 in 2008-09 and down from $500,000 in 2007-2008. The CRA is
requesting the same levy that was approved last year. This will allow the CRA to meet
obligations for the Lincoln Park Pool and continue with their other successful programs.
Historically, the levies and tax asking have been:
2011-
2012
2010-
2011
2009-
2010
2008-
2009
2007-2008 2006-
2007
2005-
2006
0.026 0.017742 $0.018076 $0.020790 $0.0225655 $0.022824 $0.023625
$639,405 $425,000 $425,000 $475,000 $500,000 $477,204 $456,540
Program Funding
The CRA is proposing a budget with reduced funding for most programs as they have
committed to projects that will be completed during the 2012-2013 budget year.
The Community Redevelopment Authority has the ability to assist private developers and
governmental entities with the commercial, residential or mixed-use redevelopment
projects throughout the City. Specific detail on projects is as follows:
Grand Island Special Meeting - 8/21/2012 Page 6 / 192
Purchase of Dilapidated Properties/Infrastructure. The 2012-2013 budget only
includes $20,000 for the acquisition of substandard properties in the blighted and
substandard areas and for the provision of infrastructure. The Authority will
consider any property within the designated areas.
Facade Development $120,000 has been budgeted for the façade development
program, including grants and interest buy down these projects are unidentified at
this time. This program has been used extensively in the Downtown area but is
available to all blighted and substandard areas. In addition new façade projects the
CRA has committed $300,000 each to projects at Skagway and the Grand Theater
over the 2011, 2012 and 2013 fiscal years. This year will be the final year for
payments to Skagway and the Grand Theater.
Train Horns: The CRA reimbursed the City $144,500 for the downtown quiet zone
project. The second phase of the project is not scheduled to occur during the 2013
year so no money will be budget to that item but it will remain in the budget to
reserve space for future funding.
Other Projects: $50,000 has been reserved for other projects in the blighted and
substandard areas. In the 2010 fiscal year funding in the other projects was used:
o to fund a portion of the demolition of the Aurora Coop Buildings in
Redevelopment Area 8;
o to fund the heaters installed in the sheep barn at Fonner Park;
o to fund very large façade improvement requests from Skagway and the
Grand Theater;
o to fund the demolition of the oldest part of the Grand Island Christian
School at Five Points;
o to purchase and demolish the old VooDoo Lounge Building at 3235 S.
Locust; and
o to finance the installation of water lines along Poplar Street between 9th
and 12th Streets.
This funding can be assigned to specific projects including but not limited to
infrastructure improvements in the blighted and substandard areas that would
support larger redevelopment plans. The CRA has used this funding item in the
past to fund additional façade improvement projects and to make grants to fund
specific projects for the: Business Improvement Districts, the Grand Island Parks
Department, Fonner Park, The Central Nebraska Humane Society, St. Stephens,
Habitat for Humanity and other community groups for specific projects that meet
the mission of the CRA.
CONCLUSION
A continued though less aggressive approach toward redevelopment will be the focus for
the CRA in 2012-2013. The investments this community has made in housing,
Grand Island Special Meeting - 8/21/2012 Page 7 / 192
redevelopment efforts, infrastructure and economic development, bode well for the future
of the community.
The CRA will also continue to examine the community to identify areas that might
benefit from a Blighted and Substandard declaration and to review and recommend
approval of redevelopment plan amendments for tax increment financing projects on both
large and small scale developments. All of the tools used by the CRA are need for them
to accomplish their mission: to reduce, slow or eliminate blighting influences on
property in those areas that have been designated as blighted and substandard by
the Grand Island City Council.
Grand Island Special Meeting - 8/21/2012 Page 8 / 192
Grand Island Special Meeting - 8/21/2012 Page 9 / 192
COMMUNITY REDEVELOPMENT AUTHORITY
FY 2012- 2013 BUDGET
2008 2009 2010 2011 2012 2012 2013
Actual Actual Actual Actual Budget Forecasted Budget
CONSOLIDATED
Beginning Cash 952,497 1,236,622 1,547,542 985,902 923,823 923,823 298,766
REVENUE:
Property Taxes-CRA 493,602 487,610 442,832 421,109 437,618 437,618 441,668
Property Taxes-Lincoln Pool - 201,787 201,787 205,574
Property Taxes-TIF's 257,198 267,523 205,341 312,136 318,406 365,795 438,016
Loan Proceeds - - - - - -
Interest Income-CRA 41,561 14,889 19,804 2,403 8,000 2,000 1,000
Interest Income - TIF's 407 741 334 217 - - -
Loan Income (Poplar Street Water Line) 1,800 5,000
Land Sales 15,152 47,335 - 30,000 70,000 - 100,000
Bond Proceeds - Lincoln Pool - - - - - - 1,800,000
Other Revenue & Motor Vehicle Tax - 24,473 24,516 12,372 10,000 12,000 22,000
Other Revenue - TIF's - - - 12,143 1,000 - -
TOTAL REVENUE 807,920 842,571 692,826 790,379 1,046,811 1,021,000 3,013,258
TOTAL RESOURCES 1,760,417 2,079,193 2,240,368 1,776,281 1,970,634 1,944,823 3,312,024
EXPENSES
Auditing & Accounting 5,000 7,601 5,392 4,998 5,000 4,000 5,000
Legal Services 2,143 4,829 3,060 2,389 10,000 3,000 3,000
Consulting Services - - - - 10,000 5,000 10,000
Contract Services 34,362 26,122 173,875 78,795 55,000 55,000 55,000
Printing & Binding 568 - - - 1,000 - 1,000
Other Professional Services 4,112 - - 6,393 5,000 - 5,000
General Liability Insurance - - - - 250 250 250
Postage 142 159 202 712 200 200 200
Legal Notices 828 750 613 881 800 1,500 2,500
Licenses & Fees - - - - - - -
Travel & Training - - - - 1,000 200 1,000
Other Expenditures - - - 94 500 - -
Office Supplies 105 38 328 746 500 300 300
Supplies - - - 300 - 300
Land 33,090 129 448,720 2,002 100,000 - 20,000
Façade Improvement-to be applied for 207,871 241,793 354,015 442,155 150,000 231,000 120,000
Lincoln Pool Bond Proceeds pay out - - - - - - 1,800,000
Other Projects - 2,858 - - 100,000 244,312 50,000
Property Taxes South Locust Project - 11,000 11,000 11,000
2nd Street BID - - - - -
Outstanding Façade Improvement Grants - 500,000 400,000 318,000
Railroad Horns - 240,000 144,500 -
Other Committed Projects - 97,500 60,000 134,000
Property Management - - - -
Bond Payment /Fees 120,787 - 205,574
Debt-Lincoln Pool 80,000 120,000 -
Bond Principal 142,543 161,927 199,617 255,618 267,659 314,934 396,334
Bond Interest 93,031 85,445 74,453 63,170 50,747 50,861 41,682
TOTAL EXPENSES 523,795 531,650 1,260,276 857,952 1,807,243 1,646,057 3,180,140
INCREASE(DECREASE) IN CASH 284,125 310,920 (567,451) (67,572) (760,432) (625,057) (166,882)
ENDING CASH 1,236,622 1,547,542 980,091 918,329 163,391 298,766 131,884
LESS COMMITMENTS - - - - -
AVAILABLE CASH 1,236,622 1,547,542 980,091 918,329 163,391 298,766 131,884
CRA CASH 1,144,841 1,449,401 938,028 870,571 115,633 169,221 2,339
LINCOLN POOL CASH - - - - - 81,787 81,787
TIF CASH 91,781 98,141 42,063 47,758 47,758 47,758 47,758
TOTAL CASH 1,236,622 1,547,542 980,091 918,329 163,391 298,766 131,884
Grand Island Special Meeting - 8/21/2012 Page 10 / 192
COMMUNITY REDEVELOPMENT AUTHORITY
FY 2012- 2013 BUDGET
2008 2009 2010 2011 2012 2012 2013
Actual Actual Actual Actual Budget Forecasted Budget
CRA REVENUES
GENERAL OPERATIONS: 01
Property Taxes 493,602 487,610 442,832 421,109 437,618 437,618 441,668
Property Taxes-Lincoln Pool Levy 201,787 201,787 205,574
Interest Income 41,561 14,889 19,804 2,403 8,000 2,000 1,000
Loan Income (Poplar Street Water Line) - 1,800 5,000
Land Sales - 47,335 - 30,000 70,000 - 100,000
Bond Proceeds Lincoln Pool 1,800,000
Other Revenue & Motor Vehicle Tax 1,300 8,959 12,156 12,372 10,000 12,000 22,000
TOTAL 536,463 558,792 474,791 465,884 727,405 655,205 2,575,242
GILI TRUST-07
Property Taxes 66,410 65,817 65,694 66,223 32,890 32,890
Interest Income - - 12 -
Other Revenue 1,108 277 8
TOTAL 67,518 66,094 65,702 66,235 32,890 32,890 -
CHERRY PARK LTD II-08
Property Taxes 62,743 91,836 32,832 63,374 59,180 59,180 59,180
Interest Income 251 497 301 186 - - -
Other Revenue - -
TOTAL 62,994 92,334 33,133 63,561 59,180 59,180 59,180
GENTLE DENTAL-09
Property Taxes 3,497 4,427 4,479 4,512 4,202 4,202 4,202
Interest Income 3 1 2 2 - - -
Other Revenue 947 2,610 - -
TOTAL 4,447 7,037 4,481 4,514 4,202 4,202 4,202
PROCON TIF-10
Property Taxes 18,138 17,925 17,972 18,163 19,162 19,162 19,162
Interest Income 53 36 5 4 - - -
Other Revenue 972 232 1,172 1,555 -
TOTAL 19,163 18,193 19,148 19,722 19,162 19,162 19,162
WALNUT HOUSING PROJECT-11
Property Taxes 93,632 62,942 33,089 63,871 74,472 74,472 74,472
Interest Income 100 207 26 13 - - -
Other Revenue 10,825 12,395 11,180 10,588 -
TOTAL 104,557 75,544 44,296 74,471 74,472 74,472 74,472
BRUNS PET GROOMING-12
Property Taxes 9,536 9,575 10,502 6,727 11,000 13,170 13,500
Interest Income -
TOTAL 9,536 9,575 10,502 6,727 11,000 13,170 13,500
Grand Island Special Meeting - 8/21/2012 Page 11 / 192
COMMUNITY REDEVELOPMENT AUTHORITY
FY 2012- 2013 BUDGET
2008 2009 2010 2011 2012 2012 2013
Actual Actual Actual Actual Budget Forecasted Budget
GIRAD VET CLINIC-13
Property Taxes 3,242 4,940 13,855 350 14,000 14,037 14,500
Interest Income - - - - - -
TOTAL 3,242 4,940 13,855 350 14,000 14,037 14,500
GEDDES ST APTS - PROCON-14
Property Taxes 1,195 14,809 29,185 30,000 28,591 30,000
Interest Income - - - - - -
TOTAL - 1,195 14,809 29,185 30,000 28,591 30,000
SOUTHEAST CROSSINGS-15
Property Taxes - 8,866 12,109 12,200 14,000 8,674 12,000
Interest Income - - - - - -
TOTAL - 8,866 12,109 12,200 14,000 8,674 12,000
POPLAR STREET WATER-16
Property Taxes - - - - 1,000 1,826 2,500
Interest Income - - - - - - -
Other Revenue 1,000
TOTAL - - - - 2,000 1,826 2,500
CASEY'S FIVE POINTS-17
Property Taxes - 4,429 15,000 8,670 10,000
Interest Income - - - -
TOTAL CASEY'S FIVE POINTS - - - 4,429 15,000 8,670 10,000
SOUTHPOINTE HOTEL-18
Property Taxes - - - 41,479 22,000 88,000 90,000
Interest Income - - - -
TOTAL SOUTHPOINTE HOTEL - - - 41,479 22,000 88,000 90,000
TODD ENCK-19
Property Taxes - - - 1,622 5,500 3,126 2,500
Interest Income - - - - -
TOTAL TC ENCK - - - 1,622 5,500 3,126 2,500
SKAGWAY - 20
Property Taxes - - - - - 55,000
Interest Income - - - - - -
TOTAL JOHN SCHULTE CONSTRUCTION - - - - - - 55,000
JOHN SCHULTE CONSTRUCTION-21
Property Taxes - - - - 3,000 4,448 6,000
Interest Income - - - - - -
TOTAL JOHN SCHULTE CONSTRUCTION - - - - 3,000 4,448 6,000
PHARMACY PROPERTIES INC-22
Property Taxes - - - - 8,000 5,347 11,000
Interest Income - - - - - -
TOTAL PHARMACY PROPERTIES INC - - - - 8,000 5,347 11,000
KEN-RAY LLC-23
Property Taxes - - - - 5,000 - 34,000
Interest Income - - - - - -
TOTAL KEN-RAY LLC - - - - 5,000 - 34,000
TOTAL REVENUE 807,920 842,571 692,826 790,379 1,046,811 1,021,000 2,958,258
Grand Island Special Meeting - 8/21/2012 Page 12 / 192
COMMUNITY REDEVELOPMENT AUTHORITY
FY 2012- 2013 BUDGET
2008 2009 2010 2011 2012 2012 2013
Actual Actual Actual Actual Budget Forecasted Budget
EXPENSES EXPENSES
CRA
GENERAL OPERATIONS: 01
Auditing & Accounting 5,000 7,601 4,392 3,998 5,000 4,000 5,000
Legal Services 2,143 4,829 3,060 2,389 10,000 3,000 3,000
Consulting Services - - - - 10,000 5,000 10,000
Contract Services 34,362 26,122 84,977 40,666 55,000 55,000 55,000
Printing & Binding 568 - - - 1,000 - 1,000
Other Professional Services 4,112 - - 6,393 5,000 - 5,000
General Liability Insurance - - - - 250 250 250
Postsge 142 159 202 712 200 200 200
Legal Notices 828 750 613 881 800 1,500 2,500
Licenses & Fees - - - - - -
Travel & Training - - - - 1,000 200 1,000
Other Expenditures - - - 94 500 - -
Office Supplies 105 38 328 746 500 300 300
Supplies - - - - 300 - 300
Land 33,090 129 448,720 2,002 100,000 - 20,000
- -
DEBT - -
Bond Payments/Fees 120,787 - 205,574
Payment to City-Lincoln Pool engineering fees 80,000 120,000 -
PROJECTS: 05 - -
Façade Improvement 207,871 241,793 354,015 442,155 150,000 231,000 120,000
Lincoln Pool Construction From Bond Proceeds - - - - 1,800,000
2nd Street BID - - - - -
Outstanding Façade Improvement Grants - - - 500,000 400,000 318,000
Railroad Horns - - - 240,000 144,500 -
Other Committed Projects - - - 97,500 60,000 134,000
Other Projects - 2,858 - - 100,000 244,312 50,000
Property Taxes BID Fees - - - - 11,000 11,000 11,000
Property Management - - - - - - -
TOTAL CRA OPERATING EXPENSES 288,221 284,279 896,308 500,035 1,488,837 1,280,262 2,742,124
GILI TRUST-07
Bond Principal 47,158 51,009 55,158 59,654 31,627 31,627 -
Bond Interest 18,622 14,779 10,622 6,126 1,263 1,263 -
Other Expenditures - - -
TOTAL GILI EXPENSES 65,780 65,788 65,780 65,780 32,890 32,890 -
CHERRY PARK LTD II-08
Bond Principal 36,824 39,729 42,864 46,245 49,894 49,894 53,831
Bond Interest 22,356 19,451 16,316 12,935 9,286 9,286 5,349
TOTAL CHERRY PARK EXPENSES 59,180 59,180 59,180 59,180 59,180 59,180 59,180
GENTLE DENTAL-09
Bond Principal 2,127 2,236 2,395 2,566 2,760 2,790 2,986
Bond Interest 2,075 1,966 1,807 1,636 1,442 1,412 1,216
TOTAL GENTLE DENTAL 4,202 4,202 4,202 4,202 4,202 4,202 4,202
PROCON TIF-10
Bond Principal 10,601 9,064 10,183 10,829 11,782 11,638 12,467
Bond Interest 8,561 10,098 8,979 8,333 7,380 7,524 6,695
TOTAL PROCON TIF 19,162 19,162 19,162 19,162 19,162 19,162 19,162
WALNUT HOUSING PROJECT-11
Bond Principal 33,055 35,321 37,743 40,331 43,096 43,096 46,051
Bond Interest 41,417 39,151 36,729 34,141 31,376 31,376 28,421
TOTAL WALNUT HOUSING PROJECT 74,472 74,472 74,472 74,472 74,472 74,472 74,472
Grand Island Special Meeting - 8/21/2012 Page 13 / 192
COMMUNITY REDEVELOPMENT AUTHORITY
FY 2012- 2013 BUDGET
2008 2009 2010 2011 2012 2012 2013
Actual Actual Actual Actual Budget Forecasted Budget
BRUNS PET GROOMING-12
Bond Principal 9,536 9,575 10,502 6,727 11,000 13,170 13,500
Bond Interest - - - - -
TOTAL BRUNS PET GROOMING 9,536 9,575 10,502 6,727 11,000 13,170 13,500
GIRARD VET CLINIC-13
Bond Principal 6,242 4,940 13,855 350 14,000 14,037 14,500
Bond Interest - - - - -
TOTAL GIRARD VET CLINIC 6,242 4,940 13,855 350 14,000 14,037 14,500
GEDDES ST APTS - PROCON-14
Bond Principal - 1,195 14,809 29,185 30,000 28,591 30,000
Bond Interest - - - - -
TOTAL GEDDES ST APTS - PROCON - 1,195 14,809 29,185 30,000 28,591 30,000
SOUTHEAST CROSSINGS-15
Bond Principal - 8,866 12,109 12,200 14,000 8,674 12,000
Bond Interest - - - - -
TOTAL SOUTHEAST CROSSINGS - 8,866 12,109 12,200 14,000 8,674 12,000
POPLAR STREET WATER-16
Auditing & Accounting - - 1,000 -
Contract Services - - 89,899 38,129
Bond Principal - - - - 1,000 1,826 2,500
Bond Interest - - - - -
TOTAL POPLAR STREET WATER - - 90,899 38,129 1,000 1,826 2,500
CASEY'S FIVE POINTS-17
Bond Principal - 4,429 15,000 8,670 10,000
Bond Interest - - - - -
TOTAL CASEY'S FIVE POINTS - - - 4,429 15,000 8,670 10,000
SOUTHPOINTE HOTEL-18
Bond Principal - 41,479 22,000 88,000 90,000
Bond Interest - - - - -
TOTAL SOUTHPOINTE HOTEL - - - 41,479 22,000 88,000 90,000
TODD ENCK PROJECT - 19
Bond Principal - 1,622 5,500 3,126 2,500
Bond Interest - - - - -
TOTAL TODD ENCK PROJECT - - - 1,622 5,500 3,126 2,500
SKAGWAY - 20
Auditing & Accounting - - - 1,000
Bond Principal - - - 55,000
Bond Interest - - - - -
TOTAL SKAGWAY - - - 1,000 - - 55,000
JOHN SCHULTE CONSTRUCTION-21
Bond Principal - - - - 3,000 4,448 6,000
Bond Interest - - - - -
TOTAL JOHN SCHULTE CONSTRUCTION - - - - 3,000 4,448 6,000
PHARMACY PROPERTIES INC-22
Bond Principal - - - - 8,000 5,347 11,000
Bond Interest - - - -
TOTAL PHARMACY PROPERTIES INC - - - - 8,000 5,347 11,000
KEN-RAY LLC-23
Bond Principal - - - - 5,000 - 34,000
Bond Interest - - - - -
TOTAL KEN-RAY LLC - - - - 5,000 - 34,000
TOTAL EXPENSES 526,795 531,658 1,261,276 857,952 1,807,243 1,646,057 3,180,140
Grand Island Special Meeting - 8/21/2012 Page 14 / 192
Grand Island Special Meeting - 8/21/2012 Page 15 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item E2
Public Hearing on Proposed Fiscal Year 2012-2013 City of Grand
Island Budget
Staff Contact:
Grand Island Special Meeting - 8/21/2012 Page 16 / 192
Council Agenda Memo
From: Jaye Monter, Finance Director
Meeting: August 21, 2012
Subject: Public Hearing on Proposed Budget Fiscal Year 2012-2013
City Budget
Item #’s: E-2 & X-1
Presenter(s): Jaye Monter, Finance Director
Background
The Budget in Brief and Proposed Budget book for all other funds was distributed to Council at
the August 14, 2012 regular council meeting. On August 17, the final valuation from the Hall
County Assessor’s office was received and we are happy to report to Council, the final valuation
amount is higher than our proposed budget estimate by $27,672,805. This will equate to an
additional $89,687 in property tax revenue.
Therefore we took another look at trying to completely close the remaining $253,000 gap
referenced in my August 14, 2012 memo. If we reduce the transfer from the General Fund to the
Capital Improvement 400 Fund by $130,000 which represents the surplus cash from the NDOR
reimbursements and completely eliminate the contingency expense, we have an excess that may
be applied toward funding for the Police Department. Council may consider the following
actions:
General Capital
Fund Improvements
July 10-July 24th Shortfalls (353,000)$ (461,567)$
General Fund Capital Fire Dept. Increase (80,000)$
Property Tax Revenue Decrease (20,520)$
Contingency expense eliminated 300,000$
Reimbursements from NDOR 591,860$
Final Valuation-Property Tax Revenue Increase 89,687$
Reduce transfer from General Fund to 400 Fund 130,000$ (130,000)$
Excess may be used for Police Budget Request 66,167$ 293$
Grand Island Special Meeting - 8/21/2012 Page 17 / 192
Discussion
Tonight’s public hearing will allow Council to consider the 2012-2013 proposed city budget with
new revenue sources that will close all gaps and maintain the same level of program services for
the citizens of Grand Island all without a property tax increase. Council will also have an
opportunity to review FTE requests, General Fund Department Capital requests, and the Capital
Improvement 400 Fund requests.
The final focus will be reviewing the July 17th study session of the Grand Island Police
Department’s Implementation Plan from the Public Safety Study. In this presentation we have
included all documents from the July 17 discussion. Since that time, Chief Lamken has
continued to research possible methods for the implementation of Spillman Mobile Field
Reporting with the support of City IT staff. They have developed a new solution that should
reduce initial equipment costs in implementing the mobile field equipment that was presented to
Council on July 17th. All other changes after Chief Lamken’s July 17th presentation will also be
explained during this review.
Grand Island Special Meeting - 8/21/2012 Page 18 / 192
Finance Department
Date: August 14, 2012
To: Electeds
From: Jaye Monter, Finance Director
Re: 2012-2013 Budget in Brief-Proposed Budget
When you review the City of Grand Island’s 2012-2013 Budget in Brief and the Proposed Budget book
for all other funds, we wanted Council to understand all of the changes since the earlier budget study
sessions. Understanding where the budget is today will help you think about what direction to take for
next week’s budget meetings.
Let’s start with the 400 Fund Capital Projects shortfall. In the last presentation on July 24, the 400
Capital Projects Fund showed two changes from the first presentation on July 10th. We reduced the cost
of the City Hall HVAC by $250,000 and added $38,090 for the Grand Generation Center. The July 24th
presentation showed total capital requests at $4,532,157 with additional funding needed of $399,657.
In the Proposed Budget, we have changed the $38,090 for the Grand Generation Center to $100,000.
On page 88 of the Proposed Budget book, and page 28 of the Budget in Brief, total 400 Fund capital
requests are now at $4,594,067. The new shortfall of $461,567 will be covered by additional revenue.
Five projects within the 4.6 million will receive cost reimbursements from the Nebraska Department of
Roads. This additional revenue was not in the 2013 revenue estimate on the July 10th presentation. The
following list of 400 Fund projects will receive reimbursements.
Total 400 Fund Reimb
Appropriation to City
Resurfacing Various Location-Federal Aid Projects 677,300$ 120,000$
Capital Ave: Webb to Broadwell 433,000$ 320,000$
Realign Walnut Ent. & Custer/15th Signal 11,000$ 10,000$
Wasmer Detention Cell 573,200$ 103,900$
Hiker/Biker-State and Capital Connector 83,310$ 37,960$
Total Project Cost/Reimbursement to City 1,777,810$ 591,860$
FTEs
In the Solid Waste Enterprise Fund, we added back the .3 Seasonal Worker for the summer at an
additional cost of $7,476.
Grand Island Special Meeting - 8/21/2012 Page 19 / 192
Golf Course Enterprise Fund
The golf course is presented in the Proposed Budget book starting on page 115. The $470,000 cost of
the irrigation system is included in the Golf Course Fund’s Capital expenditures and is being funded with
a transfer from the General Fund. This transfer can be made by the General Fund due to additional
revenue not shown in the July 10th presentation of the 2013 Revenue Estimate. $460,000 is planned to
come into the Public Works engineering department for engineering services on various Wastewater
Treatment Plant rehabilitation and new sewer line projects. Engineering costs are included in the
WWTP Fund Capital Budget.
Engineering for Wastewater Projects Project Costs Engineering Fee 2012 2013
Platte Valley Industrial Park Sanitary Sewer 484,384$ 48,400$ 48,400$
Wildwood Subdivision Sanitary Sewer 1,120,000$ 112,000$ 60,000$ 52,000$
Westwood Park Subdivision Sanitary Sewer 643,300$ 64,300$ 64,300$
Blaine Street Paving-Added Part of PVIP 900,000$ 90,000$ 90,000$
Husker Highway Sanitary Sewer 1,550,000$ 130,000$ 130,000$
Lift Station #7 Improvements 37,750$ 37,750$
Interstate 80 / Highway 281 Tap Sanitary Sewer District 2,562,000$ 25,620$ 25,620$
North Interceptor - Phase 1A 2,376,000$ 23,760$ 23,760$
North Interceptor - Phase 1B 6,923,500$ 69,230$ 69,230$
South / West Interceptor Rehabilitation 935,000$ 9,350$ 9,350$
4th - 5th Eddy / Vine Rehabilitation 1,898,400$ 18,980$ 18,980$
WWTP Headworks 17,762,000$ 177,620$ 177,620$
Master Planning 500,000$ 5,000$ 5,000$
Totals 300,450$ 511,560$
Revenue in Budget 124,000$ 460,000$
Highlighted amounts billed to WWTP from Public Works Engineering Department
Other amounts could represent matching funds and therefore no money would be transferred from 251 Grant funds to Public Works
General Fund
In the General Fund, the $353,000 shortfall shown to Council on July 10th to cover funding for increases
in payroll costs and to keep all program services to the citizens of Grand Island at the same levels as last
year has been reduced to $253,000. The $300,000 contingency reserve was reduced to $100,000.
General Fund Capital requests from the Fire department have increase by $80,000 due to the generator
forecast to be purchased before year end will now be paid for in the 2013 budget. Property tax
estimated revenues were reduced slightly by $20,520. Below is an updated page from the July 10th
presentation.
Budget in Brief-Page
6
Beg Cash 10/1/12 7,787,167$
End Cash 9/30/13 7,532,999$
Shortfall 254,168$
2013 Budget Summary
General Fund Cash Balance-2012
Forecast Summary
The Budget in Brief on page 6
shows the cash balance of the
Program Expenditure Development-updated 8/21/12
Revenue Estimate 2013 - updated $38,381,000
Expenses Excluded from Programs
Mayor & Council (98,000)$
Non-Department (781,000)$
Debt (2,075,000)$
General Fund Capital - updated (1,915,000)$
Transfers Out to other Funds (1,775,000)$
Contingency - updated (100,000)$
General Fund Revenue Shortfall 253,000$
Revenue Needed Dept Programs 31,890,000$
Grand Island Special Meeting - 8/21/2012 Page 20 / 192
General Fund is forecast to come in at 7.8 million at September 30, 2012. The 2012 budget showed cash
to be 6.6 million at September 30, 2012. The table below shows the difference between the 2012
Forecast compared to the 2012 Budget.
2012 Forecast 2012 Budget Increase (Decrease)
Beg Cash 6,307,153 5,999,114 308,039
Revenues 33,194,909 33,534,563 (339,654)
Transfers In 4,542,347 4,402,100 140,247
Appropriations 34,784,079 35,629,156 (845,077)
Transfers out 1,473,163 1,671,304 (198,141)
End Cash 7,787,167 6,635,317 1,151,850
Increase in Beg Cash 308,039
Decrease in Revenue (339,654) $124K Engineering fees chged to WWTP, Increase $101K Grant Revenue, $461K Sales Tax,
(315K) Fire grant, (100K) Finance Salary Reimb, (326K) Property Taxes, (284K) less other revenue
Increase Transfers In 140,247 Electric transfer & Fire Pension Reserve transfer, Community Development transfer
Less Appropriations 845,077 Payroll less $500K, General Fund Capital less $345K,
Less Transfers Out 198,141 ($98k) transferred less to Police Reserve-no one retired, ($97K) less transferred to Capital Projects
1,151,850
End Cash 7,787,167
Beg Cash-Budget 6,635,317
1,151,850
To summarize the table above, actual cash started out higher at the end of 9/30/11 than we had
forecast to start the 2012 budget year by $308,039.
The forecast for 2012 revenues compared to the 2012 budget are lower. The notable changes are as
follow:
124,000$ Additional Fees Billed to WWTP
101,000$ Additional Grant Revenues-Police-Emergency Mgmt
461,000$ Additional Sales Tax Revenue
(315,000)$ Didn't receive Grant-Pumper Truck
(100,000)$ Less Finance Salary Reimb from Utilities
(326,000)$ Less Property Tax Revenue
(284,000)$ Less various revenue from other city departments
(339,000)$
Actual transfers into the General Fund from other departments will be $140,247 higher than the 2012
budget.
Appropriations are forecast to be lower by $845,000, of which $500,000 will be a decrease in payroll
costs compared to the budget. Several departments have experienced extended vacancies in job
positions. General Fund Capital will also be lower than the original 2012 budget by $345,000.
Transfers out from the General Fund to other departments will be lower than the 2012 budget by
$198,141. No transfer was required to the Police Reserve Fund due to no pre-1984 officers retired in
2012. Also, the transfer from General Fund to Capital Improvements Project 400 Fund is forecast to be
$97,000 less.
Grand Island Special Meeting - 8/21/2012 Page 21 / 192
General Fund Cash Reserves-2013 Budget Summary
In summary, the City’s General Fund cash reserves are approaching recommended balances to maintain
cash flow in the event of emergencies. Based upon a $24.1 million budget for personnel costs added to
8.7 million of operating expenses shown on page 24 of the Budget in Brief, a 90 day reserve would
calculate to be 8.2 million. Page 6 of the Budget in Brief, shows the ending cash balance at 9/30/13 is
budgeted to be 7.5 million.
Council may choose to take another look at the General Fund Capital requests from departments and
also the 400 Fund Capital Improvement Project requests in order to reduce the shortfall of $253,000 and
present a budget to the citizens of Grand Island that would not use the General Fund cash reserves or
the 2012 cash surplus.
We will also revisit the law enforcement public safety study costs that were presented to Council on July
17th to determine which direction Council would like to take and the effects of any actions on the 2012-
2013 Proposed Budget.
Any questions, please don’t hesitate to contact me. Thank you. See you Tuesday.
Grand Island Special Meeting - 8/21/2012 Page 22 / 192
Grand Island Special Meeting - 8/21/2012 Page 23 / 192
Grand Island Special Meeting - 8/21/2012 Page 24 / 192
1
0123456789Grand Island Special Meeting - 8/21/2012 Page 25 / 192
2
Grand Island Special Meeting - 8/21/2012 Page 26 / 192
3
Grand Island Special Meeting - 8/21/2012 Page 27 / 192
4
Grand Island Special Meeting - 8/21/2012 Page 28 / 192
5
Grand Island Special Meeting - 8/21/2012 Page 29 / 192
6
Grand Island Special Meeting - 8/21/2012 Page 30 / 192
7
Grand Island Special Meeting - 8/21/2012 Page 31 / 192
8
Grand Island Special Meeting - 8/21/2012 Page 32 / 192
9
Grand Island Special Meeting - 8/21/2012 Page 33 / 192
10
Grand Island Special Meeting - 8/21/2012 Page 34 / 192
11
Grand Island Special Meeting - 8/21/2012 Page 35 / 192
12
Grand Island Special Meeting - 8/21/2012 Page 36 / 192
13
Grand Island Special Meeting - 8/21/2012 Page 37 / 192
14
Grand Island Special Meeting - 8/21/2012 Page 38 / 192
15
Grand Island Special Meeting - 8/21/2012 Page 39 / 192
16
Grand Island Special Meeting - 8/21/2012 Page 40 / 192
17
Grand Island Special Meeting - 8/21/2012 Page 41 / 192
18
Grand Island Special Meeting - 8/21/2012 Page 42 / 192
19
Grand Island Special Meeting - 8/21/2012 Page 43 / 192
20
Grand Island Special Meeting - 8/21/2012 Page 44 / 192
21
Grand Island Special Meeting - 8/21/2012 Page 45 / 192
22
Grand Island Special Meeting - 8/21/2012 Page 46 / 192
23
Grand Island Special Meeting - 8/21/2012 Page 47 / 192
24
Grand Island Special Meeting - 8/21/2012 Page 48 / 192
25
Grand Island Special Meeting - 8/21/2012 Page 49 / 192
26
Grand Island Special Meeting - 8/21/2012 Page 50 / 192
27
Grand Island Special Meeting - 8/21/2012 Page 51 / 192
28
Grand Island Special Meeting - 8/21/2012 Page 52 / 192
29
Grand Island Special Meeting - 8/21/2012 Page 53 / 192
30
Grand Island Special Meeting - 8/21/2012 Page 54 / 192
31
Grand Island Special Meeting - 8/21/2012 Page 55 / 192
32
Grand Island Special Meeting - 8/21/2012 Page 56 / 192
33
Grand Island Special Meeting - 8/21/2012 Page 57 / 192
34
Grand Island Special Meeting - 8/21/2012 Page 58 / 192
35
Grand Island Special Meeting - 8/21/2012 Page 59 / 192
36
Grand Island Special Meeting - 8/21/2012 Page 60 / 192
37
Grand Island Special Meeting - 8/21/2012 Page 61 / 192
38
Grand Island Special Meeting - 8/21/2012 Page 62 / 192
39
Grand Island Special Meeting - 8/21/2012 Page 63 / 192
40
Grand Island Special Meeting - 8/21/2012 Page 64 / 192
41
Grand Island Special Meeting - 8/21/2012 Page 65 / 192
42
Grand Island Special Meeting - 8/21/2012 Page 66 / 192
43
Grand Island Special Meeting - 8/21/2012 Page 67 / 192
44
Grand Island Special Meeting - 8/21/2012 Page 68 / 192
45
Grand Island Special Meeting - 8/21/2012 Page 69 / 192
46
Grand Island Special Meeting - 8/21/2012 Page 70 / 192
47
Grand Island Special Meeting - 8/21/2012 Page 71 / 192
48
Grand Island Special Meeting - 8/21/2012 Page 72 / 192
49
Grand Island Special Meeting - 8/21/2012 Page 73 / 192
50
Grand Island Special Meeting - 8/21/2012 Page 74 / 192
51
Grand Island Special Meeting - 8/21/2012 Page 75 / 192
52
Grand Island Special Meeting - 8/21/2012 Page 76 / 192
53
Grand Island Special Meeting - 8/21/2012 Page 77 / 192
54
Grand Island Special Meeting - 8/21/2012 Page 78 / 192
55
Grand Island Special Meeting - 8/21/2012 Page 79 / 192
56
Grand Island Special Meeting - 8/21/2012 Page 80 / 192
57
Grand Island Special Meeting - 8/21/2012 Page 81 / 192
58
Grand Island Special Meeting - 8/21/2012 Page 82 / 192
59
Grand Island Special Meeting - 8/21/2012 Page 83 / 192
60
Grand Island Special Meeting - 8/21/2012 Page 84 / 192
61
Grand Island Special Meeting - 8/21/2012 Page 85 / 192
62
Grand Island Special Meeting - 8/21/2012 Page 86 / 192
63
Grand Island Special Meeting - 8/21/2012 Page 87 / 192
64
Grand Island Special Meeting - 8/21/2012 Page 88 / 192
65
Grand Island Special Meeting - 8/21/2012 Page 89 / 192
66
Grand Island Special Meeting - 8/21/2012 Page 90 / 192
67
Grand Island Special Meeting - 8/21/2012 Page 91 / 192
68
Grand Island Special Meeting - 8/21/2012 Page 92 / 192
69
Grand Island Special Meeting - 8/21/2012 Page 93 / 192
70
Grand Island Special Meeting - 8/21/2012 Page 94 / 192
71
Grand Island Special Meeting - 8/21/2012 Page 95 / 192
72
Grand Island Special Meeting - 8/21/2012 Page 96 / 192
73
Grand Island Special Meeting - 8/21/2012 Page 97 / 192
74
Grand Island Special Meeting - 8/21/2012 Page 98 / 192
75
Grand Island Special Meeting - 8/21/2012 Page 99 / 192
76
Grand Island Special Meeting - 8/21/2012 Page 100 / 192
77
Grand Island Special Meeting - 8/21/2012 Page 101 / 192
78
Grand Island Special Meeting - 8/21/2012 Page 102 / 192
Grand Island Special Meeting - 8/21/2012 Page 103 / 192
Grand Island Special Meeting - 8/21/2012 Page 104 / 192
Grand Island Special Meeting - 8/21/2012 Page 105 / 192
With Council Consideration:
New revenue that will close gaps
A property tax increase can be avoided without
diminishing the existing level of program services for
the citizens of Grand Island
To lower crime and increase the strength of the Grand
Island Police Department, additional revenue needs to
be determined
City of Grand Island 2012-2013 Proposed
Budget Includes
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 106 / 192
2013 Budget Gap Closure Summary
8/21/12
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 107 / 192
On the following pages of 400 Fund Capital
Improvements, the green highlights represent
changes from previous Budget Study Sessions.
City Hall HVAC-decrease from $575,000 to $325,000
Grand Generation Center increase from $38,090 to
$100,000
Capital Improvement Projects 400 Fund
Changes in Proposed Budget
GENERAL FUND
2012/2013 PROPOSED
BUDGET
green highlights
Grand Island Special Meeting - 8/21/2012 Page 108 / 192
Yellow highlighted amounts on the following pages
represent projects the City will receive
reimbursements from Nebraska Department of Roads.
Capital Improvement Projects 400 Fund
Updated-Proposed Budget
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Yellow highlighted
Grand Island Special Meeting - 8/21/2012 Page 109 / 192
Funding Sources 2013 Capital Improvements
Updated 8/21/12
General Fund 2013 Transfers : $ 708,000
State Gas Tax: $ 2,134,500
Keno: $ 450,000
Special Assessments: $ 710,000
Total Revenue Sources: $ 4,002,500
Total Capital Requests: $ 4,594,067
Additional Funding Needed: $ (591,567)
Additional Revenue-400 Fund $ 591,860
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 110 / 192
CAPITAL IMPROVEMENT PROJECTS 400 FUND
2012-2013 BUDGET
PROJECTS FUNDED BY GENERAL FUND-KENO-SPECIAL ASSESSMENTS
2012 Budget 2012 Forecast 2013 Budget
Annual Handicap Ramp Installation $ - $ - $ 165,000
Digital Antenna/Transmission Line Install $ - $ - $ 65,000
Drainage Improvement Districts $ - $ - $ 100,000
Underpass Bridge Engineering $ - $ - $ 60,000
Cannon Ditch Lining $ - $ - $ 250,000
Lincoln Park Pool $ 80,000 $ - $ -
Integrated/Comprehensive Drainage Plan $ 125,000 $ - $ -
Infrastructure Emergency Funds - Disaster Recovery $ 100,000 $ 100,000 $ 60,000
Fiber Wireless Connections $ 90,000 $ - $ 125,000
City Hall Phone System $ 100,000 $ - $ 125,000
City Hall HVAC $ 450,000 $ - $ 325,000
Grand Generation Center Building Improvements $ - $ - $ 100,000
Miscellaneous Park Projects $ 150,000 $ 320,659 $ 150,000
Hiker/Biker Trails $ - $ - $ 20,000
Hiker/Biker Trails - State and Capital Connector $ 59,600 $ - $ 83,310
Hiker/Biker Trails-Broadwell-Capital to Eagle Scout $ 56,000 $ - $ -
Hiker/Biker Trails- St. Joe $ - $ 192,107 $ -
Hiker/Biker Trails-Mormon Island Bridges $ 9,000 $ - $ -
Hiker/Biker Trails-Mormon Island Phase 1 & Phase 2 $ 25,000 $ - $ -
Annual Sidewalk Projects $ 25,000 $ 25,000 $ 25,000
Line Drainage Concrete Ditch $ 50,000 $ 58,413 $ 50,000
Athletic Complex Development - Vets Home $ - $ 7,200 $ -
Northwest Drainage Project - Feasibility & Design $ 375,500 $ 375,000 $ 529,816
Moores Creek, Faidley, Edna Construction $ - $ 210,365 $ -
Construct Drainway - CCC to Wood River $ 226,441 $ 250,000 $ 226,441
Subtotal $ 1,921,541 $ 1,538,744 $ 2,459,567
Grand Island Special Meeting - 8/21/2012 Page 111 / 192
CAPITAL IMPROVEMENT PROJECTS 400 FUND
2012-2013 BUDGET
PROJECTS FUNDED WITH GAS TAX MONEY
2012 Budget 2012 Forecast 2013 Budget
BNSF Shoulder Improvements $ - $ - $ 40,000
Stagecoach Detention Cell Completion $ - $ - $ 400,000
Independence Avenue Drainage $ 70,000 $ - $ -
Replace Wood River Bridge @ Blaine $ 30,000 $ - $ -
Resurfacing Various Locations - Fed Aid Project $ 6,000 $ 125,300 $ 677,300
Capital Ave; Webb to Broadwell (includes trail) $ 15,000 $ 79,807 $ 433,000
Husker Hwy (US Hwy 34) 281 to Locust $ 20,000 $ 157,477 $ -
Hwy 30 - Grant to W end of concrete (NDOR Project) $ 550,000 $ 571,424 $ -
Realign Walnut Ent. & Custer/15th Signal $ 86,000 $ 22,400 $ 11,000
Misc. Safety Enhancements - Railroad Quiet Zone $ 226,000 $ 290,000 $ -
Wasmer Detention Cell $ 320,000 $ 94,600 $ 573,200
Capital Ave; Drainway to Webb Road $ - $ 115,249 $ -
Subtotal $ 1,323,000 $ 1,463,257 $ 2,134,500
Total Capital Improvement Requests $ 3,244,541 $ 3,002,001 $ 4,594,067
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 112 / 192
Grand Island Special Meeting - 8/21/2012 Page 113 / 192
Enterprise Fund Capital Requests
2012-2013 Budget
2012 Budget 2012 Forecast 2013 Budget
Jack Rabbit Run Golf Course
Irrigation System
$ 470,000
Asphalt Around Clubhouse Area $ -$ - $ 20,000
Greens Sand Top Dresser $ -$ - $ 15,000
2 Demo or Used Utility Vehicles $ -$ - $ 30,000
GOLF COURSE TOTAL $ -$ - $ 535,000
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 114 / 192
GENERAL FUND
2012/2013 PROPOSED BUDGET
Grand Island Special Meeting - 8/21/2012 Page 115 / 192
GENERAL FUND
2012/2013 PROPOSED BUDGET
Grand Island Special Meeting - 8/21/2012 Page 116 / 192
Revenue Projection-Proposed Budget
2011/2012
Forecast
2013
Budget Growth
Sales Tax $ 13,254,519 $ 13,917,245 5.0%
Property Tax-updated $ 6,396,746 $ 6,658,335 4.0%
Occupation Taxes $ 1,132,502 $ 1,133,932 --
Municipal Equalization 0 $ 258,000 100.00%
Gas Tax Transfer $ 2,774,000 $ 2,700,000 (2.7)%
Food & Beverage Tax $ 1,321,907 $ 1,354,955 2.5%
All Other $ 12,415,962 $ 12,448,220 --
Total $ 37,295,636 $ 38,470,687 3.1%
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 117 / 192
Revenue Estimate 2013-updated $ 38,470,000
Expenditures Excluded from Program
Prioritization
Mayor & Council $ ( 98,000 )
Non-Departmental $ ( 781,000 )
Debt $ (2,075,000 )
General Fund Capital-updated $ (1,915,000 )
Transfers Out-other Funds-updated $ (1,645,000 )
Contingency-updated $ ( 0 )
General Fund Revenue Surplus $ 66,000
Revenue Needed for General Fund
Department Expenditures $ 31,890,000
Program Expenditure Development-8/21/12
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 118 / 192
General Fund Cash Balances
Budget in Brief-Page 6
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 119 / 192
It is important the Cash Balance of the General Fund maintain
adequately funded reserves. The General Fund’s cash
balance for the 2013 Budget is $7,852,686, or 23% of
expenditures (less capital expenses). A 90 day reserve of
General Fund Cash would require a balance of 8.2 million or
25% of personnel and operating expenses. Over the past few
years, the City has made an effort to maintain or increase the
cash reserve balance.
Grand Island Special Meeting - 8/21/2012 Page 120 / 192
REVIEW OF STUDY
SESSIONS
GENERAL FUND CAPITAL
DEPARTMENT REQUESTS
2012/2013
Proposed Budget
General Fund
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 121 / 192
General Fund Capital Department Requests
2012-2013 Budget
Public Safety
2012 Budget 2012 Forecast 2013 Budget
Concrete at Stations 3 $ 70,000 $ 70,000 $ -
Addition to St. 3- Dormitory, exercise $ - $ - $ 200,000
Concrete at Stations 4 $ - $ - $ 75,000
Energy efficiency upgrades-grant funded $ - $ - $ 100,000
Back up power generator for Station 2 $ 80,000 $ - $ 80,000
Ambulance Cot replacement $ 13,000 $ 13,000 $ 13,000
Back up power generator for Station 4 $ - $ - $ 50,000
Staff vehicle-hybrid sedan $ 26,000 $ 18,900 $ -
Rechasis Ambulance 5 $ 135,000 $ 135,000 $ -
Rescue pumper $ 550,000 $ 550,000 $ -
Pumper Truck-90% grant funded/10% match $ 350,000 $ - $ -
Pumper Truck $ - $ - $ 400,000
Staff vehicle $ - $ - $ 32,000
Ambulance $ - $ - $ 222,500
FIRE & AMBULANCE TOTALS $ 1,224,000 $ 786,900 $ 1,172,500
Capital Lease-Copy Machines $ 5,445 $ 5,445 $ 5,445
CSO Vehicle $ 17,000 $ 17,361 $ -
Police Cars $ 134,000 $ 106,096 $ 265,240
POLICE TOTALS $ 156,445 $ 128,902 $ 270,685
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 122 / 192
General Fund Capital Department Requests
2012-2013 Budget
Street Department
2012 Budget 2012 Forecast 2013 Budget
Right-of-way Acquisition $ 5,000 $ 5,000 $ 5,000
Equipment Storage Building $ - $ - $ 25,000
Truck Towed Attenuator $ - $ - $ 15,000
8' Offset Rotary Mower $ - $ - $ 15,000
Pavement Marking Remover/Groover $ - $ - $ 17,500
Snow Blower, Front-End Loader Mounted $ - $ - $ 18,500
Folding "V" Plow (1) $ - $ - $ 18,000
Folding "V" Plow (2) $ - $ - $ 18,000
11' Snow Plow and Frame (1) $ - $ - $ 11,000
11' Snow Plow and Frame (2) $ - $ - $ 11,000
Asphalt Reclaiming/Trenching Machine $ - $ - $ 23,000
Rubber Asphalt Applicator $ 32,750 $ - $ -
Skid Steer Loader (buy back program) $ 29,100 $ 29,100 $ 29,100
Front End Loader $ - $ 144,900 $ -
Sewer Combo Unit $ - $ - $ 73,000
3/4 Ton Pick-up with Snow Plow (1) $ - $ - $ 36,000
3/4 Ton Pick-up with Snow Plow (2) $ - $ - $ 36,000
Bucket truck for traffic signal maintenance $ - $ 17,000 $ -
Dump Truck (10 cy) $ 91,600 $ 83,621 $ -
Storm Cell Improvements $ 10,000 $ 20,000 $ 20,000
STREET DEPARTMENT TOTALS $ 168,450 $ 299,621 $ 371,100
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 123 / 192
General Fund Capital Department Requests
2012-2013 Budget
2012 Budget 2012 Forecast 2013 Budget
CITY HALL
Drive thru-window drop box relocation $ - $ - $ 15,000
Inspection Vehicle $ 19,000 $ 15,671 $ -
Truck $ - $ - $ 20,000
CITY HALL TOTALS $ 19,000 $ 15,671 $ 35,000
EMERGENCY MANAGEMENT $ - $ - $ -
Outdoor Warning Sirens $ 15,000 $ 14,685 $ 15,000
LIBRARY $ - $ - $ -
3M Self-Check Machine $ 35,000 $ 26,508 $ -
Fiber connection between Library & City Hall $ - $ - $ 35,000
PARKS & RECREATION $ - $ - $ -
Mower for Cemetery $ - $ - $ 16,000
GENERAL FUND TOTALS $ 1,617,895 $ 1,272,287 $ 1,915,285
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 124 / 192
With Council Consideration:
New revenue that will close gaps
A property tax increase can be avoided without
diminishing the existing level of program services for
the citizens of Grand Island
To lower crime and increase the strength of the Grand
Island Police Department, additional revenue needs to
be determined
City of Grand Island 2012-2013 Proposed
Budget Includes
GENERAL FUND
2012/2013 PROPOSED
BUDGET
Grand Island Special Meeting - 8/21/2012 Page 125 / 192
Council Agenda Memo
From:Steven Lamken, Police Chief
Meeting:July 17, 2012
Subject:Grand Island Police Department Implementation Plan for
the ICMA Public Safety Study
Item #’s:2
Presenter(s):Steven Lamken, Police Chief
Background
The International City Managers Association, ICMA, was contracted to conduct a study
on the operations of the Grand Island Police Department in 2011. The report received in
2012 provides a comprehensive and empirical analysis of the current state of the Police
Department and where the Department needs to progress. The “End Game” or bottom
line of the ICMA report was that the Police Department must do more to reduce crime
and the fear of crime in Grand Island. The ICMA made multiple recommendations that
should be implemented to reach our end goal.
The Police Department leadership was tasked in May of 2012 with developing an
implementation plan for the recommendations for police services presented in the ICMA
Public Safety Study. The following document and implementation chart are an
explanation of our recommendations for implementation.
Attached with this report is a document entitled ICMA Recommendations. It incorporates
the recommendations presented throughout the study into a summary document. The
ICMA consultants presented sixteen recommendations as part of the study. (pages 13-
15). They also proposed the Department report progress in implementation using six
performance measures (page 27). There were also several additional recommendations
included in the study that were part of implementation. These additional
recommendations are noted on the ICMA Recommendations summary with the page
number reference for your convenience.
You have also been provided reports that provide greater detail for the following:
Summary Report of Implementation Costs.
Personnel Costs Detail.
Grand Island Special Meeting - 8/21/2012 Page 126 / 192
Operational and Vehicle Costs for Police Officer and Community Service Officer.
Mobile Field Reporting Cost Estimate for Patrol and Code Enforcement.
The Department would like to express our thanks for the support of the Finance
Department for their ready help and in preparing personnel cost projections. We would
like to thank the City IT Department for their staff support in developing cost estimates
for Mobile Field Reporting. We also thank the City Public Safety Committee members
for their input into and support of the Implementation Plan.
Discussion
Implementation Plan
Benchmarks
The ultimate goal or end game of the ICMA Police Department Study is to reduce crime
and the fear of crime in Grand Island. ICMA recommended that the Police Department
adopt six Performance Measures that can be used to demonstrate progress towards the
end goal. (Page 27)
The Department will adopt the performance measures as benchmarks of our efforts to
reduce crime and the fear of crime. We will work with the Public Works Department and
the Nebraska Department of Roads to establish a traffic safety performance measure. We
will also incorporate two additional performance measures that were recommendations of
the ICMA. We will track and report clearance rates for investigators in the Criminal
Investigations Division and we propose to measure the Saturation Index on Patrol
Services to determine if resources needed for strategic policing are being lost to patrol
services due to demand.
Some performance measures can and will be reported on a monthly basis to the Council
and community. Some can be reported annually with the release of the State Uniform
Crime Report and traffic accident data. Other performance measures will be done on a
periodical basis. We propose to measure the Patrol Saturation Index in 2015/2016. The
Fear of Crime will require a survey of citizens in the City. We believe that it should be
conducted in the 2015/2016 fiscal year after the plan has been fully implemented.
Resources
ICMA uses data to determine the current status of an agency. ICMA found that the Police
Department has more resources dedicated to Patrol than should be to provide for other
policing functions that support Patrol. In addition, the ICMA study found that the
Saturation Index of the Police Department Patrol was consistently above 50% where
stress is placed on Patrol to effectively perform in a proactive manner and regularly
exceeded 60% which is the threshold where Patrol loses the ability to perform proactively
Grand Island Special Meeting - 8/21/2012 Page 127 / 192
in an effective manner. This is occurring even with the high percentage of officers
committed to Patrol services.
ICMA analyzes and recommends better utilization and redeployment of personnel before
making any recommendation for increased staffing. ICMA recommended significant
increases in personnel resources for the Police Department to be able to have an impact
on the recommended performance measures. We believe that given the recommended
resources, we will accomplish the performance measures and achieve the goal of reduced
crime and fear of crime.
ICMA recommended the Police Department sworn officer ranks be increased by ten
positions to eighty seven officers. The Police Department agrees with this need and the
implementation plan calls for an increase in sworn officers from the current strength of
seventy seven to eighty seven officers over a two fiscal year period. The majority of these
new officers will be committed to the Patrol Division but with an emphasis on providing
additional resources to implement strategic policing. They will provide Patrol additional
resources that are above the Saturation Index threshold.
ICMA further recommended that the Police Department add six full time CSOs and
assign them to Patrol to be used as a resource in strategic policing. The Police
Department is recommending an increase of five full time CSOs. Four of the full time
CSOs and four of our current part time CSO positions (equivalent of six FTE) will be
assigned to Patrol. One full time CSO will serve in Administration and allow us to
reassign a Sergeant to Patrol. One part time CSO will remain in Administration. The
CSOs in administration will be responsible for administrative duties such as the service
and repair of fleet vehicles, maintaining found property and bicycles and operation of the
impound lot.
ICMA recommends an increase of four support staff positions. These are a Crime
Analyst, a Police Records Clerk in Criminal Investigations, a Police Records Clerk at the
Service Desk to allow the Service Desk Officer to be reassigned to Patrol and an
Evidence Technician to allow the Evidence Officer to be reassigned. The Police
Department is recommending an increase of three positions, the Crime Analyst, one
Police Records Clerk at the Service Desk and the Evidence Technician. The Department
will review the workload demand on Police Records Clerks after implementation to
determine if additional resources are needed in the future.
Strategic Policing
Definition
The ICMA study references the need for the Department to evolve from Problem
Oriented Policing to Strategic Policing. The basic concept of strategic policing is:
Grand Island Special Meeting - 8/21/2012 Page 128 / 192
A well planned and coordinated initiative using multiple resources in cooperation
with community resources, with the goal of creating a sustainable impact on
crime.
This is a simplified explanation in my words of the concept but will provide further
explanation as to how it applies to the ICMA recommendations.
A well planned and coordinated initiative -
Strategic Policing is data driven. Sometimes it is referred to as intelligence led policing.
It requires the tracking of criminal or traffic activity and analysis of data to identify
problem areas or targets. Strategic Policing expands problem oriented policing from the
observations of individual personnel on specific problems to ongoing analysis of data to
identify and link crime and activity and emerging criminal trends. This makes the Crime
Analyst position an important component of the implementation plan. The Police
Department lacks the capacity to do the in depth analysis for strategic policing. The
Police Department does not have anyone with the skills set and training much less the
time needed to provide adequate crime analysis. As the consultant Mr. McCabe said,
when everyone is responsible, no one is responsible and it doesn’t get done. This
describes the current status of crime analysis with the Police Department.
Once we have the data to identify problems and targets, the Department needs to have a
well coordinated action plan. This will be the responsibility of the Special Operations
Sergeants under the leadership of the Patrol Captain.
Currently, our Patrol Sergeants are committed to supervising their shifts which
encompass specific hours of the day. They are temporal or time oriented. They are
supervising shifts that are often under stress or beyond capacity to provide meaningful
proactive police services. They do not have supervisory responsibility over other units or
resources other than their Patrol shift officers. While they have been responsive to
problems with the use of problem oriented policing, it is normally tied to addressing a
specific problem within their time frame of responsibility. At the same time, the Patrol
Captain is responsible for the total operation of the Patrol Division and lacks time to plan
and then carry out strategic policing activities. He cannot cover strategic operations 24
hours per day.
The Special Operations Sergeants are the second key link in the implementation of
strategic policing. The Special Operations Sergeants will be provided training to prepare
them for their new duties in developing strategies to attach crime and traffic problems.
Working as a team, they will develop plans to attack identified targets. They will be able
to access a variety of resources to carry out the work once the plan is approved by the
Patrol Captain. Again, working as a team, the Sergeants will oversee the operations to
ensure that activities and work are completed as planned. The Special Operations
Sergeants and the Crime Analyst will conduct after action review and measurements of
data to determine if there has been an impact and also determine if further action is
needed.
Grand Island Special Meeting - 8/21/2012 Page 129 / 192
Using multiple resources –
Many of the Department’s problem oriented policing efforts have been conducted in a
silo manner. We have not been able to incorporate or coordinate our resources when
attempting to address problems. The lack of resources is still the most significant
obstacle, yet there are others. For example, lack of relevant crime analysis data and
assigned responsibility for planning, coordination and oversight of strategic policing
initiatives is another that was discussed above. Another barrier is the organizational plan
for the Department. ICMA recommends that many units or special operations be
consolidated under the Special Operations Sergeants in the Patrol Division. The
Department leadership recognizes the value in this and has planned to consolidate the
Code Enforcement Unit, (CSOs), School Resource Officer Unit, (SROs) and our Housing
Authority Officer under the supervision and leadership of the Strategic Policing
Sergeants. ICMA also calls for the creation of a Crime Prevention Unit from new
resources and these officers will also be assigned to the Special Operations Sergeants.
The Special Operations Sergeants would also be able to access Police Officer resources
from the Swing or Impact Shift and the regular patrol shifts once a plan has been
approved by the Patrol Captain. The Patrol Captain can obtain support from
Investigations and the Drug and Violent Crime task force by working with the Criminal
Investigations Division Captain.
This increase and realignment of resources will provide the Strategic Policing Sergeants
multiple resources or tools within the Department to use to implement and carry out a
strategic policing operation. Currently, our resources, whether Patrol, CSO, or others are
consumed in providing responsive policing. It is important to understand that the
reorganization of the Department without additional resources will not accomplish our
goal or end game. It will result in placing four Sergeants in positions of responsibility
without adequate data and analysis and without resources or tools in their toolbox to get
the job done.
In cooperation with community resources –
The Police Department has many valued partnerships with the community in working to
improve the quality of life in Grand Island. We cannot succeed without the support of the
community. We will continue to work closely with our community partners and
hopefully expand our cooperation under strategic policing as we have in some problem
oriented policing efforts.
It is also vital to recognize that the safety of our community and success of the Police
Department rests in the hands of our citizens. The Police Department enjoys good
police/citizen cooperation and relationships. We are excited about the opportunities with
strategic policing to strengthen and expand these relationships.
Grand Island Special Meeting - 8/21/2012 Page 130 / 192
Implementation Plan Schedule
The Police Department proposal is a four year implementation plan. We recognize that it
is aggressive but have chosen this schedule for the following reasons:
Timely – ICMA recommends that we implement the plan in a timely manner.
The key to our ability to develop successful strategic policing initiatives is to have
the resources or tools in place. We believe that front loading the implementation
will provide the resources to fully implement strategic policing and hopefully
allow us to impact the demand for responsive policing. Even with the proposed
implementation, it will be late in 2015 before we have completed a full year of
strategic policing with the recommended resources. It will be January of 2016
before we could assess our progress on some of the performance measures.
Protracting the implementation over a longer period of time risks losing strategic
policing resources and delaying attainment of performance objectives. Grand
Island is continuing to grow and expand. Spreading implementation over a longer
period of time will run the risk of new resources being absorbed into responsive
policing as demand for services increases.
PD Logistical Capacity – The implementation plan calls for significant new
resources and many substantial changes in the Department. Change takes time
and energy to absorb and adjust. The hiring and assimilation of new employees
takes time and resources within the Department. The Department is committed to
the training and preparation of new Police Officers to serve our community. We
believe that we can add five new Police Officer positions to the Department and
also cover the hiring and training of replacement positions in one year with our
resources and still ensure quality.
Officer Deployment Time – New Police Officer training takes approximately
thirty two weeks to complete before the officer can be assigned to a Patrol shift.
The State Academy offers three law enforcement certification courses per year
further delaying our ability to hire new officers. Implementation of any sworn
officers for strategic policing must take into consideration the limited classes at
the State Academy and the time it takes for academy and field training an officer.
The time required is typically ten to eleven months. Any delay or extension of
adding Police Officers to the Department will extend deployment accordingly.
An easy rule of thumb is to add one year onto implementation and performance
measure attainment.
Operational Support
The Police Department has been consistently reviewing practices for several years and
will continue. We have begun the review of department responses to alarms and traffic
accidents in the City in cooperation with the City Public Safety Committee. We will
continue to seek efficiencies in our work while ensuring quality service to the
community.
Grand Island Special Meeting - 8/21/2012 Page 131 / 192
We have prepared a cost estimate for the implementation of Field Reporting technology
for the Department. Our fleet of patrol vehicle have in-car computer systems. These
allow the officers to perform a variety of tasks and data searches, including the
completion of some reports. Spillman has developed a Field Reports software module
that allows officer to take formatted offense reports in the field. The software provides
for the field report to be transferred to the Police Department records system
automatically without further data entry.
There are four options the Department can use at this time for getting offense data into
our records system without a Field Reports program. None of the current options is as
efficient as the new Field Reporting program.
An officer can take a report in a notebook. The officer can then return to his/her
car and type the report on the car computer. This requires officers who are not
expedient at data entry to do their own typing. The car computers are not
ergonomically set up for entering large amounts of data. It also creates officer
safety concerns when an officer is focused on typing while sitting in his/her
patrol car on the street or in a parking lot, especially at night. The officer would
be using multiple data entry screens in the Spillman records system that are not
formatted that will result in more errors in what information is inputted.
An officer can have the victim of the crime come to the patrol car and sit in the
car while the officer types the information on the in-car computer. This has the
same disadvantages as the above in typing ergonomics, accuracy, and officer
safety. In addition, it can be highly inconvenient or often not feasible for every
victim to come to sit in the patrol car.
The officer can take the report in a notebook. The Officer would then have to
travel to the Police Department or one of our two substations. The officer would
use a desktop computer to enter the offense report. This uses more time in that
the officer must drive to a location to data enter the report. The officer would
still be using multiple data entry screens in the Spillman records system that are
not formatted that will result in more errors in what information is inputted.
The officer can take the report on a standardized report form. This form is then
turned in and data entry is completed by a records clerk. This method reduces
errors; however it still requires that the information be processed by multiple
people and also creates a lag time from when the report is taken and when it is
entered into the records system. This can create case investigation problems
when other officers do not have access to the information. This is the current
system being used by the Department.
Each of the four current options has significant problems and none are as efficient as a
field reporting program. Field reporting can create efficiencies for the Department. We
Grand Island Special Meeting - 8/21/2012 Page 132 / 192
would not have officers taking information on paper and then having to have that
information entered into our records system either by an officer or records clerk. The
information would be transferred directly into the system. The offense reports are custom
formatted and use drop down tables that the officer follows which reduce errors to a
minimum. The custom formatting and use of drop down tables reduces the amount of
typing required to complete a report.
Field reporting requires the use of lightweight, mobile hardware to be user friendly.
Officers do not take reports in their cars. They take them at residences, businesses, on the
street, in parking lots and many other locations. Seldom is the victim of an offense sitting
in a patrol car while the officer takes a report. Officers need hardware that allows them to
take a report where the victim is located to be practical.
There are two current hardware options that are lightweight and mobile enough for field
reporting; smart cell phones and tablets. Smart cell phones require cellular service with a
data plan for each device. This option appears cost prohibitive for the Department as the
cell and data plans would cost hundreds of dollars per year per device.
Tablets can be used with a wireless hotspot to provide the same service. The Department
cost estimate of implementing Field Reporting is using the option of hand held tablets
and the patrol cars cellular modems serving as wireless hotspots for the tablets. Spillman
software operates on Windows so the Department would be required to purchase
Windows 7 compatible tablets.
The Department recommendations are cost estimates. We worked with staff from the
City IT Department to develop our estimates of cost. We believe that the estimates are
reasonably accurate. We have also included an option to provide Field Reporting to our
CSOs. Once again, there would be significant efficiencies gained by having the data
being directly entered by the CSOs in the field. CSO vehicles would not need in-car
computers to implement Field Reporting.
We have addressed the ICMA recommendations for training in the Department. We take
pride in the level and quality of training we provide our employees with the resources
provided. At the same time we recognize that there are areas we need to improve.
A critical area of concern is that the training function is supervised by one Sergeant. This
Sergeant also has many other responsibilities that need to be done yet distract from the
Sergeant’s ability to devote time to training. The ICMA consultants felt that this position
was critically overextended. This will be compounded with growth in the Department.
We are following the ICMA recommendation to add a Police Officer position to the
training function to ensure that we maintain and improve the quality of our in-service
training.
The other significant area is leadership development. The Department has curtailed our
training for our all of our supervisory and leadership as resources have been reduced. We
recognize the value and need for supervisor leadership development. We are
Grand Island Special Meeting - 8/21/2012 Page 133 / 192
recommending funding to create a supervisory leadership training track. We believe the
Northwestern University’s two week school of Police Supervision could be a key
component of our leadership development plan. It is an outstanding program and
reasonably available for scheduling new Sergeants to attend.
Implementation Cost Summary
We have provided a cover page that gives the cost summary of implementing the ICMA
recommendations over the Department four year plan. We have also provided
explanation summaries for the following:
Operational Support Costs per Police Officer – The costs are derived from the
department’s program budget for the 2012/2013 fiscal year.
Operational Support Costs per Community Service Officer – The costs are
derived from the department’s program budget for the 2012/2013 fiscal year.
Police Patrol Fleet Costs for Expanded Officers
CSO Fleet Costs for Expanded CSOs
Police Mobile Field Report System Costs
CSO Mobile Field Report System Costs
The cost summaries do not include recommended Operational costs that we are
recommending for the following:
Crime Prevention Unit – The Police Department does not have or support a
crime prevention function. The Crime Prevention Unit will need operational
support for printing and materials.
Community Service Officer – The Department discontinued the nuisance
abatement funds for cutting weeds and grass. This funding will allow CSOs to
abate these nuisance complaints in a more timely and efficient manner.
Crime Analyst Support – The new position of Crime Analyst will require the
equipping of a workspace and also the investment in software used for crime
analysis. The crime analyst will be required to complete initial certification
training and continuing education training.
The cost summaries do not include the impacts upon other departments in the City. The
Implementation Chart attempts to identify other departments that will be impacted;
however, we are unable to assess the scope or cost of the impact.
Conclusion
The Police Department leadership believes that the ICMA study provides direction and
opportunity for the Department to reach the End Game, reduced crime and fear of crime
in Grand Island. We have prepared an implementation plan based upon the ICMA study
that will allow us to move forward towards that goal. We recognize that this requires
significant new resources. We also recognize that this creates a difficult challenge for the
Grand Island Special Meeting - 8/21/2012 Page 134 / 192
City Council. We ensure you that whatever the course of action, the members of the
Grand Island Police Department will remain committed to our spirit of service to our
community.
Grand Island Special Meeting - 8/21/2012 Page 135 / 192
MEMORANDUM
TO: The Honorable Jay Vavricek, Mayor of the City of Grand
Island and Members of the Grand Island City Council
FROM: Members of the Special Committee on Public Safety
RE: Final Report of the Special Committee on Public Safety
DATE: July 17, 2012
I. INTRODUCTION
On August 11, 2011 the Grand Island City Council (Council)
approved Resolution 2012-212 which authorized the
International City/County Managers Association (ICMA) to
perform a public safety study of the City of Grand Island
(City). On April 28, 2012 representatives from ICMA
presented the completed study to the Council.
In May, 2012 former City Administrator Mary Lou Brown
formed the Special Committee for Public Safety to review
the ICMA study and make recommendations to the
Administration and Council as to what changes should be
made to the City’s public safety departments. The members
of that committee are:
Bob Sivick, City Attorney (Chairperson)
Steve Lamken, Police Chief
Tim Hiemer, Fire Division Chief
Jon Rosenlund, Emergency Management Director
Brenda Sutherland, Human Resources Director
Jaye Monter, Finance Director
John Collins, Public Works Director
Carla Englund, Secretary to the City Attorney
(Committee Staff)
II. COMMITTEE DISCUSSIONS
The Committee met regularly and thoroughly discussed a
number of issues including:
A. Police
1. Strategic Approach to Managing Operations
2. Call for Service Committee
3. Swing Shift
4. Special Operations Sergeants
5. Increase Number of CSOs
6. Crime Prevention Program and Crime Prevention
Grand Island Special Meeting - 8/21/2012 Page 136 / 192
2
Officer
7. Case Management System to Track Data
8. Civilian Administrator in CID
9. Civilian in CID for Intelligence and Crime
Analysis
10. Review Crime Scene Investigations Protocols
11. Merging Administration into CID and Eliminating
Captain Position
12. In Car System for Producing Reports
13. Leadership Development Program
14. Coordinating Internal Investigations
15. Assign Personnel For:
a. Training
b. Intelligence
c. Community Policing
B. Fire
1. Integrated Risk Management Planning
a. Quantify Risks and Hazards
b. Rigorous Fire Prevention Program
c. Training Residents as to Fire Prevention
d. Structure Inspections
(1) Industrial
(2) Commercial
(3) Residential
2. Software to Indentify Risks
a. Fire
b. EMS Calls
3. Paramedic Training and Staffing
4. Smaller Vehicles for EMS Calls
5. Leadership Succession
6. Leadership Organizational Structure
7. Community Risk Analysis for Fire
a. Assignments
b. Staffing
8. Private Staffing of Ambulance Services
9. Reducing Staffing in Stations 3 & 4
10. Develop Quality/Time Review System for EMS
11. Achieve Accreditation from Fire Accreditation
International
12. Review and Revise Strategic Plan
13. Evaluate CAFS for Fire Suppression Apparatus
14. Multipurpose Apparatus for Stations 3 & 4
Grand Island Special Meeting - 8/21/2012 Page 137 / 192
3
15. Public Access Defibrillation Program
16. Mobile Data Terminals for Emergency Response
Vehicles
C. Emergency Management
1. Joint Committee on Communications to Review:
a. Staffing
b. Call Taking
c. Response Times
2. All Hazard Mitigation and Response Plan
a. Public Works
b. Utilities
c. City Administration
3. Medical Priority Dispatch System
4. Customer Response Information
5. Meet NFPA Standards for Dispatch and Turnout Times
6. Automatic Vehicle Locator System for Computer
Aided Dispatch System
The Committee considered all the above topics worthy of
thorough discussion. However, given the short timetable
to complete its assigned task and the City’s limited
resources to implement all recommended changes, the
Committee focused on three recommendations to be
implemented during the 2012-13 fiscal year.
III. COMMITTEE RECOMMENDATIONS
The Committee does hereby make the following
recommendations for the 2012-13 fiscal year:
A. Increase Police Department Staffing
Like all City Departments, the Grand Island Police
Department (GIPD) has been under budgetary pressure
for the last several years. The findings of the ICMA
study reinforced and confirmed Police leadership’s
belief the GIPD needed additional staff to carry out
its mission of protecting the people of Grand Island
and their property. Accordingly, the Committee
recommends the City’s elected leadership take the
necessary steps to implement staffing increases for
the GIPD pursuant to the plan presented by Chief
Lamken.
Grand Island Special Meeting - 8/21/2012 Page 138 / 192
4
B. Implement a Fire Department Equipment Replacement
Program
Presently the Grand Island Fire Department is
operating with an equipment fleet that has aged to the
point whereby the expense due to increased maintenance
exceeds what would have been necessary if the
equipment had been replaced in a more timely fashion.
This lack of an equipment replacement program has also
led to increased downtime of vital fire fighting and
emergency rescue equipment. In addition, this
necessitates the sudden increased expense of having to
replace equipment when it is no longer serviceable.
This impairs the ability of the City to effectively
plan future budgets with steady consistent equipment
replacement expenses. The Committee recommends the
City’s elected leadership implement an equipment
replacement program for the GIFD.
C. Contract with a Private Firm for Ambulance Billing
Collections
Presently the City handles ambulance service
collections in-house with a collection rate of 53%.
Research by the Committee indicated other cities that
contract privately for ambulance collections have a
higher rate of collections. For instance, the City of
Lincoln, which contracts its ambulance collection
services, has a collection rate of approximately 80%.
The Committee recommends the City’s elected leadership
direct City staff to begin taking the necessary steps
to ultimately contract out its ambulance collections.
Respectfully Submitted,
______________________________ ______________________________
Robert J. Sivick – Chairperson Steven Lamken
City Attorney Police Chief
Grand Island Special Meeting - 8/21/2012 Page 139 / 192
5
______________________________ ______________________________
Tim Hiemer Jon Rosenlund
Fire Division Chief Emergency Management Director
______________________________ ______________________________
Brenda Sutherland Jaye Monter
Human Resources Director Finance Director
______________________________
John Collins
Public Works Director
Grand Island Special Meeting - 8/21/2012 Page 140 / 192
ICMA Recommendations
Summary of Major Recommendations (pages 13 – 15)
Adopt a strategic approach to managing police operations.
Track PD performance measurements as indicators of department progress. (Page 27)
1. Performance Domain – Crime Reduction
Measure – UCR Part 1 crime rate
Benchmark – NE top 9 City average
Target – 3.773 serious crimes per 100,000. Violent Crime Rate – 265, Property
Crime 3,508
2. Performance Domain – Holding Offenders Accountable
Measure – Crime Clearance Rate
Benchmark – UCR Part 1 average group IV (25 – 50 thousand) cities percent of
cases cleared.
Target – Violent Crime 49.9%, Property Crime – 21.3 %
3.Performance Domain – Fear of Crime
Measure – ICMA National Cities Survey
Benchmark – IMCA Nation Cities Survey
Target – Average
4.Performance Domain – Public Centered Crime Defense
Measure – Crime Prevention Programs
Benchmark – Baseline
Target – Increase overall baseline
5.Performance Domain – Traffic Safety
Measure – Traffic Accidents and Injuries
Benchmark – Traffic Injury Rate of injuries per population
Target – Baseline to be determined
6.Performance Domain - Providing Emergency Services
Measure – Calls for service response time and Saturation Index.
Benchmark – Calls for service response time. Saturation index.
Target – Less than 5.0 min for priority 1 calls. Less than 60% saturation index.
GIPD adopt strategic policing approach with each major category of crime, traffic
crashes, and quality of life violations. Plans addressing each – should be written
and disseminated throughout the department and ultimately integrated into an
overall strategic plan. (Page 35)
Grand Island Special Meeting - 8/21/2012 Page 141 / 192
Empanel a “calls for service” committee with relevant stakeholders to identify calls of
service that can be eliminated from a sworn police response.
ICMA recommends from a policy perspective, the responses to major categories
of calls for service be reduced; including responses to traffic accidents involving
only property damage, an alarm call back system be instituted; and 911 call
takers and dispatchers be trained to trigger a police response in cases only when
there is an emergency situation. (Page 40)
Create a third shift of officers (called a swing shift or impact team) and staff it with an
appropriate number of officers and supervisors. This shift would supplement the
current patrol deployment and would also engage in proactive enforcement to
address crime and quality of life issues in the community.
Patrol Shift Staffing Model (Page 53)
Shift Team Sergeants Officers
Days A 2 (I –patrol, 1 spec. ops)8
Days B 2 (I –patrol, 1 spec. ops)8
Nights A 2 (I –patrol, 1 spec. ops)8
Nights B 2 (I –patrol, 1 spec. ops)8
Swing A 1(patrol)5
Swing B 1(patrol)5
Recommended that consideration be given to increasing sworn officer strength from
current level of 77 sworn officers to an appropriate balance. Recommended
strength based on data is 87. (Page 54)
Create a supervisory position on each shift called the special operations sergeant who
will coordinate crime, traffic, and quality of life enforcement activities pursuant to the
strategic management approach.
Grand Island and PD enact and execute civil nuisance laws available to use in
Strategic Policing. (Page 57)
Increase the number of community service officers to six full-time positions and assign
two CSOs to each tour to assist the special operations sergeants in implementing
strategic policing.
Create a robust crime prevention program and staff a dedicated, sworn position of
crime prevention officer.
Grand Island Special Meeting - 8/21/2012 Page 142 / 192
Take immediate steps to implement a case management system that allows GIPD
investigative supervisors to track investigations by individual investigator as well as
monitor the clearance rates of the unit as a whole. These are essential pieces of
information to evaluate the effectiveness on investigative efforts.
Staff the criminal investigations division with one permanent civilian staff member to
assist in the administration and management of the division.
Staff the criminal investigations division with one permanent civilian staff member
assigned to criminal intelligence and crime analysis.
Consideration should be given to civilianizing the sworn officer in Evidence and
staffing the function with two civilian evidence technicians. (Page 67)
Review protocols for crime scene investigations.
Consideration should be given to folding the administration division and criminal
investigation division into thus transferring oversight of both functions to one captain
and eliminating a captain position from the agency.
Recommend transfer of SROs to Patrol Special Operations Sergeants instead of
the Training Sergeant. (Page 71)
Recommend that CSOs conducting code enforcement should be reassigned to
Patrol under the Special Operations Sergeants. (Page 71)
Recommend that Service Desk Officer be civilianized and the officer be
reassigned to an operational assignment in the department.(Page 72)
Empanel a joint committee on communications comprised of representatives from all
agencies to discuss staffing, call taking, response, and emergency management issues.
The PD and City should take immediate steps to determine what is needed to
implement a filed reporting system for the department. A portable, in-car system is
needed to obtain higher quality reports in a more efficient and timely manner.
Institute a formal leadership development program for midlevel supervisors to ensure
future leadership excellence within the PD.
The department should consider designating investigative capacity to coordinate all
internal investigations.
Grand Island Special Meeting - 8/21/2012 Page 143 / 192
Add sworn personnel to positions responsible for the areas of training, criminal
intelligence, and community policing.
Ancillary Recommendations
It is strongly recommended that the Chief identify and task one individual with
responsibility for implementing these recommendations . This person should be given
the authority and responsibility to effectuate the changes recommended – to ensure
recommendations are executed in a timely fashion. (Page 17)
All of the ICMA recommendations - - should be implemented by the police
administration with a reasonable period of time. (Page 17)
Grand Island Special Meeting - 8/21/2012 Page 144 / 192
POLICE
Grand Island Police Department
Implementation Plan
for the
ICMA Public Safety Study
Grand Island Special Meeting - 8/21/2012 Page 145 / 192
POLICE
End Game
Reduce Crime and the Fear of Crime
in Grand Island
Grand Island Special Meeting - 8/21/2012 Page 146 / 192
POLICE
Benchmarks
Performance Objectives
Crime Reduction – 3773/100,000 population
Crime Clearance – Violent 50%, Property 21.3%
Fear of Crime – City Survey
Crime Defense – Crime Prevention Programs
Traffic Safety – to be determined
Emergency Services – 5 min. Response Time to
Priority 1 Calls. Less than 60% Saturation Index.
Grand Island Special Meeting - 8/21/2012 Page 147 / 192
POLICE
Resources
Saturation Index – Above 60% - Upper
Threshold
Police Officers
Ten Additional Officers
Replacement and Reassignment of Two Officers
CSOs – 5 FTE Positions
Support Staff – 3 FTE Positions
Grand Island Special Meeting - 8/21/2012 Page 148 / 192
POLICE
Strategic Policing
A well planned and coordinated initiative,
using multiple resources in cooperation with
community resoruces, with the goal of creating
a sustainable impact on crime.
Grand Island Special Meeting - 8/21/2012 Page 149 / 192
POLICE
Strategic Policing
“A well planned and coordinated initiative” –
Crime Analysis and Targeting
Special Operations Sergeants
Grand Island Special Meeting - 8/21/2012 Page 150 / 192
POLICE
Strategic Policing
“using multiple resources’ –
Swing/Impact Shift
Patrol Shifts
Crime Prevention Unit
Code Enforcement Unit
Investigations
Drug and Violent Crime Task Force
School Resource Officers
Housing Authority Officer
Grand Island Special Meeting - 8/21/2012 Page 151 / 192
POLICE
Strategic Policing
“in cooperation with community resources” –
Citizens
Law Enforcement
County and City Attorneys
Schools
Housing Authority
Probation & Juvenile Services
Service Providers
Grand Island Special Meeting - 8/21/2012 Page 152 / 192
POLICE
Implementation Plan
Four Year Schedule
Timely – (ICMA, page 17)
PD Logistical Capacity
Officer Deployment Time
Grand Island Special Meeting - 8/21/2012 Page 153 / 192
POLICE
Operational Support
Review of Current Practices
Field Reporting Technology
Training
Leadership Development
Grand Island Special Meeting - 8/21/2012 Page 154 / 192
POLICE
Implementation Costs Summary
Program 2012/13 2013/14 2014/15 2015/16
Police Officers $561,690 $820,220 $861,862 $921,047
CSOs $137,723 $213,619 $286,556 $313,649
Support Staff $70,583 $108,741 $111,581 $153,320
Totals $769,996 $1,142,580 $1,259,999 $1,388,012
Grand Island Special Meeting - 8/21/2012 Page 155 / 192
Start Date FTE 2012-2013 2013-2014 2014-2015 2015-2016 2016-2017
Job Title Estimate Estimate Estimate Estimate Estimate
Salary & Benefits:Police Officers 12/1/2012 1.0000 53,358 69,088 71,021 73,325 82,295
Police Officers 12/1/2012 4.0000 213,432 276,352 284,084 293,300 329,180
Police Officers 12/1/2013 1.0000 0 54,732 71,021 73,325 82,295
Police Officers 12/1/2013 4.0000 0 218,928 284,084 293,300 329,180
Sub-total:266,790 619,100 710,210 733,250 822,950
Operating Expense:See detail
$12,200 per officer with 1% increase per year 61,000 123,220 124,452 125,697 126,954
Vehicle Expense:
1 per 2.5 Officers See detail 95,800 47,900 0 27,500 27,500
Mobile Field Equip See detail 138,100 30,000 27,200 34,600 25,100
Police Officers Personnel Cost:266,790 619,100 710,210 733,250 822,950
Police Officers Operating Cost:294,900 201,120 151,652 187,797 179,554
TOTAL POLICE OFFICERS:561,690 820,220 861,862 921,047 1,002,504
Salary & Benefits:Administrative CSO 5/1/2013 1.0000 17,171 48,039 48,718 49,078 56,617
Salary & Benefits:CSO - Patrol Division 5/1/2013 1.0000 17,171 48,039 48,718 49,428 56,617
CSO - Patrol Division 5/1/2013 1.0000 17,171 48,039 48,718 49,428 56,617
CSO - Patrol Division 6/1/2014 1.0000 0 13,461 48,718 49,428 56,617
CSO - Patrol Division 6/1/2014 1.0000 0 13,461 48,718 49,428 56,617
Sub-total:34,342 123,000 194,872 197,712 226,468
Operating Expense:See detail
$7,670 per CSO with 1% increase per year 23,010 38,580 38,966 39,356 39,749
Vehicle Expense:
1 per 2 CSO's See detail 21,000 0 0 18,500 18,500
Mobile Field Equip See detail 42,200 4,000 4,000 9,000 7,400
CSO's Personnel Cost:51,513 171,039 243,590 246,790 283,085
CSO's Operating Cost:86,210 42,580 42,966 66,856 65,649
TOTAL CSO's:137,723 213,619 286,556 313,646 348,734
Salary & Benefits:Police Records Clerk 2/1/2013 1.0000 29,813 49,793 51,363 53,024 61,297
Salary & Benefits:Crime Analysis 1/1/2013 1.0000 40,770 58,948 60,218 61,518 69,730
Salary & Benefits:Evidence Technician 1/1/2016 1.0000 0 0 0 38,778 63,406
Personnel Cost:70,583 108,741 111,581 153,320 194,433
GRAND TOTAL:769,996 1,142,580 1,259,999 1,388,012 1,545,671
Additional FTE's By Year:18.0000 10 7 0 1 0
PUBLIC SAFETY POLICE STUDY
Grand Island Special Meeting - 8/21/2012 Page 156 / 192
PUBLIC SAFETY STUDY changes after the 7-17-2012 Study Session
Start Date FTE 2012-2013 2013-2014 2014-2015 2015-2016 2016-2017
Job Title Estimate Estimate Estimate Estimate Estimate
Salary & Benefits:Retain 3 Police Officers-Grant 10/1/2014 0.0000 0 0 224,004 256,820 274,323
Salary & Benefits:Computer Technician 10/1/2014 1.0000 0 0 70,734 79,394 83,040
Salary & Benefits:Attorney 10/1/2015 1.0000 0 0 0 96,495 102,608
Personnel Cost:2.0000 0 0 294,738 432,709 459,971
Adjustments from 7-17-2012 Presentation
Health Insurance Rates-10% increase 0 24,106 68,775 118,859 171,188
Police Officer's Mobile Field Equipment (16,700)(23,000)(21,200)(9,500)0
CSO Mobile Field Equipment (17,200)1,000 1,200 (1,600)0
Physiological Evaluation (only on new officers)0 (2,500)(5,000)(5,000)(5,000)
Crime Prevention (Materials, Supplies)5,000 3,000 3,000 3,000 3,000
Crime Analysis (Materials, Supplies)12,000 4,000 4,000 4,000 4,000
CSO Annual Nuisance Fund (weed/trash, etc. complaints)7,000 7,000 7,000 7,000 7,000
Adjustment Totals:(9,900)13,606 57,775 116,759 180,188
ADDITION TOTAL:20.0000 760,096 1,156,186 1,612,512 1,937,480 2,185,830
Police Budget Request
2012-2013 2013-2014 2014-2015 2015-2016 2016-2017
Estimate Estimate Estimate Estimate Estimate
Police Officers 561,690 820,220 861,862 921,047 1,002,504
CSOs 137,723 213,619 286,556 313,646 348,734
Support Staff 70,583 108,741 111,581 153,320 194,433
Sub Total: 769,996 1,142,580 1,259,999 1,388,012 1,545,671
Changes after 7-17-2012 Study Session
10% Health Insurance rate increases 0 24,106 68,775 118,859 171,188
Police Officers Mobile Field Equipment (16,700)(23,000)(21,200)(9,500)0
CSO Mobile Field Equipment (17,200)1,000 1,200 (1,600)0
Physiological Evaluation (only on new officers)0 (2,500)(5,000)(5,000)(5,000)
Crime Prevention (Materials, Supplies)5,000 3,000 3,000 3,000 3,000
Crime Analysis (Materials, Supplies)12,000 4,000 4,000 4,000 4,000
CSO Annual Nuisance Fund (weed/trash complaints)7,000 7,000 7,000 7,000 7,000
Adjustments to Original Amounts: (9,900)13,606 57,775 116,759 180,188
3-Police Officers- Grant Funded 0 0 224,004 256,820 274,323
Computer Technician 0 0 70,734 79,394 83,040
Attorney 0 0 0 96,495 102,608
Additional Staff: 0 0 294,738 432,709 459,971
GRAND TOTAL:760,096 1,156,186 1,612,512 1,937,480 2,185,830
Additional FTE's By Year:20.0000 10 7 1 2 0
Grand Island Special Meeting - 8/21/2012 Page 157 / 192
Page 3, Public Safety Police Study
Police Officers: Start at Step 1 - $17,8037 per hour
4.2% Step Increase between Steps
2% Contract Salary Adjustment each year
Family Insurance level budgeted
$3,611 for premium Pay (OT) per FTE
$1,598 for Other Additional Pay (Holiday, etc) per FTE
6.5% Pension effective 10-1-2013
7% Pension effective 10-1-2015
Administrative CSO: Start at Step 1 - $12.3118 per hour
2.2181% Step Increase between Steps
2% Contract Salary Adjustment each year
Family Insurance level budgeted
$300 for premium Pay (OT) per FTE
Eligible for Non-Union Benefits
CSO's: Start at Step 1 - $12.3118 per hour
2.2181% Step Increase between Steps
2% Contract Salary Adjustment each year
Family Insurance level budgeted
$300 for premium Pay (OT) per FTE
Eligible for Non-Union Benefits
Police Records Clerk: Start at Step 1 - $12.8769 per hour
4.8406% Step Increase between Steps
2% Contract Salary Adjustment each year
Family Insurance level budgeted
$800 for premium Pay (OT) per FTE
Eligible for Clerical/Service Union Benefits
Crime Analysis: Start at Step 1- $16.93 per hour
3% Step Increase between Steps
2% Contract Salary Adjustment each year
Family Insurance level budgeted
$500 for premium Pay (OT) per FTE
Eligible for Clerical/Service Union Benefits
Evidence Technician: Start at Step 1- $15.5009 per hour
2% Contract Salary Adjustment each year
Family Insurance level budgeted
$800 for premium Pay (OT)
$75 for Other Additional Pay (Holiday, etc)
Eligible for Clerical/Service Union Benefits
Computer Technician: Start at Step 1 - $19.56 per hour in year 2013-14
2% Salary adjustment each year
Family Insurance level budgeted
3.984% step increase between Steps
Eligible for Benefits
Eligible for Clerical/Service Union Benefits
$500 Premium Pay (OT)
Attorney: Start at Step 1 - $28.47 per hour in year 2014-15
2% Salary adjustment each year
Family Insurance level budgeted
3.145% step increase between Steps
Eligible for Non-Union Benefits
Grant Officers: Start at Step 4 - $20.8656 per hour in year 2014-15
2% Contract Salary Adjustment each year
Maintained current level of Health Insurance
4.275% step increase between Steps
Eligible for FOP Benefits
$3,611 for premium Pay (OT) per FTE
$1,598 for Other Additional Pay (Holiday, etc) per FTE
6.5% Pension Effetice 10-1-2013
7% Pension effective 10-1-2015
Grand Island Special Meeting - 8/21/2012 Page 158 / 192
8-21-2012 Updated Costs
August Officer Support Costs 2012 Budget
We have changed one item in this document. We removed the reference to purchasing the
brand of Data 911 mobile video and computing equipment. We will still be purchasing a Data
911 mobile video system for the vehicle, but will be purchasing a Dell tablet for the computer
equipment. The computer equipment also includes a thermal printer and a scanner.
One Patrol Officer
Contractual Services $ 1400
Computer Support $ 90
Other Professional Svs.$ 900
R & M Vehicles $ 2560
Towing $ 1230
Insurance $ 600
Telephone $ 150
Training & Travel $ 380
Office Supplies $ 260
Gasoline **$ 2570 (Based on $180,000 actual costs)
Misc. Operating Equip.$ 1090
Vests $ 110
Ammo $ 200
Other General Supplies $ 150
Copier Lease $ 10
Overtime $ 3700
Total $ 15,400
Less Overtime $ (3700) – Included in Personnel Costs
HR Physic Evaluation $ 500
Cost Per Officer $12,200
Vehicle – One additional Patrol Vehicle for each 2.5 Officers
Initial Vehicle Cost $27000 Capital
Mobile Video and $10000 Misc. Operating Equipment
Computer Equipment
Lights & Siren & Equip.$ 2500 “
Radio $ 3500 “
Radar $ 2500 “
Patrol Rifle & Equip.$ 1200 “
Cage & Seat $ 1200 “
Total $ 47,900
Grand Island Special Meeting - 8/21/2012 Page 159 / 192
8-21-2012 Updated Costs
Vehicle Purchases
2012/2013 -Two vehicles added to fleet $95,800
2013/2014 One vehicle added to fleet $47,900
Reoccurring costs each year - $27,500 starting in 2015/2016
CSO Support Costs 2012 Budget
Cost for one FTE CSO
R & M Vehicles $ 2450
Towing $ 1000
Gasoline **$ 2750 (Based on $180,000 actual costs)
Other Profess. Svs.$ 300
Travel and Training $ 100 *New account
Office Supplies $ 370
Misc. Operating Equip.$ 500
Overtime/Holiday Pay $ 300 *New account
Other General Supplies $ 200 *New account
Total $ 7970
Less OT/Holiday Pay $ (300) – included in Personnel Costs
Cost Per CSO $ 7670
Vehicle – One additional vehicle for each 2 FTE CSOs
Initial Vehicle Costs $18500
Lights and Equipment $ 2500
Total $21000
Reoccurring costs every year after FY 2014 - $18500 for vehicle
Grand Island Special Meeting - 8/21/2012 Page 160 / 192
8-21-2012 Updated Costs
August 21, 2008 Mobile Field Reporting Implementation Cost Estimates
We have continued to research possible methods for implementation of Spillman
Mobile Field Reporting with the support of City IT staff. We have developed a solution that we
believe will reduce the costs of implementing the program.
City IT personnel have identified a new mobile tablet that has just become available on
the market that will significantly change the Police Department’s proposal for implementation
of mobile field reporting. The new Dell tablets incorporate technology that will allow us to use
the tablet as both our in-car computer and a handheld field reporting device. This will create
savings in the cost of the mobile field reporting project and should also create some efficiencies
in the cost of maintaining our mobile data equipment.
In addition, the Police Department is initiating an electronic citation program with
support funding from the State Crime Commission. The Crime Commission is purchasing
thermal printers and scanners for the current patrol fleet so that we can begin submitting
electronic citations to the Courts.
We have also been able to better identify Spillman licensing costs for fleet vehicles and
employees.
We have made estimates on the information we have developed. The following is the
modified cost of mobile field reporting based upon the new Dell tablets and revised licensing
cost estimates.
Patrol
2012/2013
$ 45,200 Spillman Field Reports licensing for twenty six vehicles (current fleet size)
$ 6,000 Cost for two additional patrol vehicles and five additional police officer Spillman
licenses.
$ 70,200 Cost of 26 Dell Tablets including vehicle docking and mounting brackets.
$2,200/tablet, $500/hardware.
$121,400
2013/2014
$ 2,000 Spillman Maintenance Agreement
$ 3,200 Cost for one additional patrol vehicle and five additional police officer Spillman
licenses
$ 1,800 Wireless service for three additional vehicles.
$ 7,000
Grand Island Special Meeting - 8/21/2012 Page 161 / 192
8-21-2012 Updated Costs
2014/2015
$ 2,000 Spillman Maintenance Agreement
$ 2,200 One replacement tablet
$ 1,800 Wireless service for three additional vehicles
$ 6,000
2015/2016
$ 2,000 Spillman Maintenance Agreement
$ 22,000 Nine replacement tablets (1/3 of the fleet) and 3 replacement docking stations
$ 1,800 Wireless service for three vehicles
$ 25,100
2016/2017
$ 2,000 Spillman Maintenance Agreement
$ 22,000 Nine replacement tablets (1/3 of the fleet) and 3 replacement docking stations
$ 1,800 Wireless service for three vehicles
$ 25,100
Community Service Officer
2012/2013
$ 8,500 Spillman licensing for CSO fleet and 6 CSO employees
$ 13,500 Five Dell tablets including vehicle docking and mounting brackets
$ 3,000 Annual wireless service costs for CSO fleet
$ 25,000
2013/2014
$ 2,000 Spillman licensing for two additional CSO employees
$ 3,000 Annual wireless service costs for CSO fleet
$ 5,000
2014/2015
$ 3,000 Annual wireless service costs for CSO fleet
$ 2,200 One replacement tablet
$ 5,200
Grand Island Special Meeting - 8/21/2012 Page 162 / 192
8-21-2012 Updated Costs
2015/2016
$ 3,000 Annual wireless service costs for CSO fleet
$ 4,400 Two replacement tablets
$ 7,400
2016/2017
$ 3,000 Annual wireless service costs for CSO fleet
$ 4,400 Two replacement tablets
$ 7,400
Grand Island Special Meeting - 8/21/2012 Page 163 / 192
Grand Island Special Meeting - 8/21/2012 Page 164 / 192
POLICE
Cell Phone Occupation Tax Increase
Increase from 3% to 6% – approximately $486,000
Property Tax Increase
Current Mill Levy - .3241
$324 annual, $27 per month, on $100,000 home
.01 mill levy generates approximately $250,000
And would add an additional .83 cents per month for owner of
$100,000 home or $10 per year.
Allocate portion of Cash Reserves
Review of Funding Options
Grand Island Special Meeting - 8/21/2012 Page 165 / 192
POLICE
Police Budget Request $760,096 $1,156,186 $1,162,512 $1,937,480 $2,185,830
Valuation Growth-1.5% $2,517,067 $2,554,823 $2,593,145 $2,632,042 $2,671,523
2013-add .011 Mill $276,877 $281,031 $285,246 $289,525 $293,868
2014-add .0152 Mill $388,333 $394,158 $400,070 $406,071
2015-add .0171 Mill $443,428 $450,079 $456,830
2016-add .0013 Mill $34,217 $34,730
Cell Phone Growth-.5% $486,000 $488,430 $490,872 $493,327 $495,794
Total Mill Levy .3351 .3503 .3674 .3687 .3687
Revenue Needed $ 0 $ 0 $ 0 $270,262 $498,537
Dollars Available-
Debt Payments end
in Prior Years
Wood
River
$270,433
Library &
Wood River
$1,062,694
POLICE BUDGET REQUEST
Option #1 w/
Cell Phone Tax 2013 2014 2015 2016 2017
Grand Island Special Meeting - 8/21/2012 Page 166 / 192
POLICE
w/ Cell Phone Tax 2013 2014 2015 2016 2017
Proposed Mill Levy .3351 .3503 .3674 .3687 .3687
Proposed Mill Levy
Yearly Increase .011 .0152 .0171 .0013 --
% of Increase 3.4%4.5%4.9% .35%
Proposed Property Tax
on a $100,000 Home $335.10 $350.30 $367.40 $368.70
$368.7
0
Current Property Tax
on a $100,000 Home $324.10 $335.10 $350.30 $367.40
$368.7
0
Annual Increase to
Home Owner $11.00 $15.20 $17.10 $1.30 --
% of Increase 3.4% 4.5% 4.9% .35% --
POLICE BUDGET REQUEST
Impact to Taxpayer
Option #1
Grand Island Special Meeting - 8/21/2012 Page 167 / 192
POLICE
Police Budget Request $760,096 $1,156,186 $1,612,512 $1,937,480 $2,185,830
Valuation Growth-1.5% $2,517,067 $2,554,823 $2,593,145 $2,632,042 $2,671,523
2013-add .0302 Mill $760,154 $771,557 $783,130 $794,877 $806,800
2014-add .0151 Mill $385,778 $391,565 $397,438 $403,400
2015-add .0169 Mill $438,242 $444,815 $451,487
2016-add .0012 Mill $31,585 $32,058
Total Revenue $760,154 $1,157,335 $1,612,937 $1,668,715 $1,693,745
Total Mill Levy .3543 .3694 .3863 .3875 .3875
Revenue Needed $ 0 $ 0 $ 0 $268,765 $492,085
Dollars Available-
Debt Payments end
in Prior Years
Wood
River
$270,433
Library &
Wood River
$1,062,694
POLICE BUDGET REQUEST
Option #2 Only
Property Tax 2013 2014 2015 2016 2017
Grand Island Special Meeting - 8/21/2012 Page 168 / 192
POLICE
Only Property Tax 2013 2014 2015 2016 2017
Proposed Mill Levy .3543 .3694 .3863 .3875 .3875
Proposed Mill Levy
Yearly Increase .0302 .0151 .0169 .0012 --
% of Increase 9.3% 4.3% 4.6% .31%
Proposed Property Tax
on a $100,000 Home $354.30 $369.40 $386.30 $387.50
$387
.50
Current Property Tax
on a $100,000 Home $324.10 $354.30 $369.40 $386.30 $387.50
Annual Increase to
Home Owner $30.20 $15.10 $16.90 $1.20 --
% of Increase 9.3% 4.3% 4.6% .31%--
Impact to Taxpayer
POLICE BUDGET REQUEST
Option #2
Grand Island Special Meeting - 8/21/2012 Page 169 / 192
Grand Island Special Meeting - 8/21/2012 Page 170 / 192
POLICE
Questions ?
Grand Island Special Meeting - 8/21/2012 Page 171 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item G1
Approving Minutes of July 24, 2012 City Council Regular Meeting
Staff Contact: RaNae Edwards
Grand Island Special Meeting - 8/21/2012 Page 172 / 192
CITY OF GRAND ISLAND, NEBRASKA
MINUTES OF CITY COUNCIL REGULAR MEETING
July 24, 2012
Pursuant to due call and notice thereof, a Regular Meeting of the City Council of the City of
Grand Island, Nebraska was conducted in the Council Chambers of City Hall, 100 East First
Street, on July 24, 2012. Notice of the meeting was given in The Grand Island Independent on
July 18, 2012.
Mayor Jay Vavricek called the meeting to order at 7:00 p.m. The following City Council
members were present: Chuck Haase, Larry Carney, Bob Niemann, Kirk Ramsey, Peg Gilbert,
Mitch Nickerson, Linna Dee Donaldson, Scott Dugan, Vaughn Minton, and John Gericke. The
following City Officials were present: City Clerk RaNae Edwards, City Attorney Robert Sivick,
Public Works Director John Collins and Finance Director Jaye Monter.
INVOCATION was given by Pastor Gary Schulte, Evangelical Free Church, 2609 South Blaine
Street followed by the PLEDGE OF ALLEGIANCE.
Mayor Vavricek stated a press release would be sent out regarding the City Administrator’s
position.
Mayor Vavricek introduced Community Youth Council member Kennedy Martinez and Board
member Roy Swan.
PRESENTATIONS AND PROCLAMATIONS:
Proclamation Nebraska State Fair 1868 Foundation “Blue Ribbon Roll Out Week” July 30 –
August 4, 2012. Mayor Vavricek proclaimed the week of July 30 - August 4, 2012 as “Blue
Ribbon Roll Out Week”. Lindsey Koepke, Executive Director of the Nebraska State Fair 1868
Foundation was present to receive the proclamation.
PUBLIC HEARINGS:
Public Hearing on Amendment to Redevelopment Plan Area #6 Located at 709 & 715 West 18th
Street. Regional Planning Director Chad Nabity reported that Baker Development Inc. had
submitted a proposed amendment to the redevelopment plan that would provide for site
acquisition, clearance and extension of utilities and subsequent construction of a duplex at 709
and 715 West 18th Street. Council was asked to approve the cost benefit analysis, the amended
redevelopment plan for CRA Area #6 and authorize the CRA to execute a contract for TIF. Staff
recommended approval. No public testimony was heard.
Public Hearing on Budget Amendment for Neighborhood Stabilization Program Grant.
Community Development Administrator Marco Floreani reported that there were grant funds
remaining for use in the New Construction activity of the budget. By requesting these funds to be
reallocated to Clearance/Demolition activity the City would have the opportunity to demolish an
additional vacant and blighted property to utilize these funds. Staff recommended approval. No
public testimony was heard.
Grand Island Special Meeting - 8/21/2012 Page 173 / 192
Page 2, City Council Regular Meeting, July 24, 2012
ORDINANCES:
Councilmember Gilbert moved “that the statutory rules requiring ordinances to be read by title
on three different days are suspended and that ordinance numbered:
#9391 – Consideration of Amendments to Chapter 13 and 32 of the Grand Island City
Code Relative to Downtown BID Encroachments
be considered for passage on the same day upon reading by number only and that the City Clerk
be permitted to call out the number of this ordinance on second reading and then upon final
passage and call for a roll call vote on each reading and then upon final passage.”
Councilmember Nickerson seconded the motion. Upon roll call vote, all voted aye. Motion
adopted.
Public Works Director John Collins reported that Federal-aid Transportation projects included
requirements for encroachments in the public Right-of-Way. The Third and Wheeler Historical
Lighting received Federal aid through the Transportation Enhancement Program. The Grand
Island Downtown had several encroachments that must be addressed before the Nebraska
Department of Roads would approve final design plans and specifications.
Motion by Haase, second by Dugan to approve Ordinance #9391.
City Clerk: Ordinance #9391 on first reading. All those in favor of the passage of this ordinance
on first reading, answer roll call vote. Upon roll call vote, all voted aye. Motion adopted.
City Clerk: Ordinance #9391 on final passage. All those in favor of the passage of this ordinance
on final passage, answer roll call vote. Upon roll call vote, all voted aye. Motion adopted.
Mayor Vavricek: By reason of the roll call votes on first reading and then upon final passage,
Ordinance #9391 is declared to be lawfully adopted upon publication as required by law.
CONSENT AGENDA: Agenda item G-11 was pulled for further discussion. Motion by Ramsey,
second by Carney to approve the Consent Agenda excluding item G-11. Upon roll call vote, all
voted aye. Motion adopted.
Approving Minutes of July 9, 2012 Annual Joint Central District Health Department Meeting.
Approving Minutes of July 10, 2012 City Council Regular Meeting.
Approving Minutes of July 10, 2012 City Council Study Session.
Approving Minutes of July 17, 2012 City Council Study Session.
Approving Re-Appointments of Donald Skeen, Mike Spilinek, and Steve Grubbs to the Building
Code Advisory Board.
Grand Island Special Meeting - 8/21/2012 Page 174 / 192
Page 3, City Council Regular Meeting, July 24, 2012
Approving Re-Appointments of Al Avery, Deb Trosper, Glen Murray, John Schultz, Karen
Bredthauer, and Mike Nolan to the Zoning Board of Adjustment.
#2012-181 – Approving Final Plat and Subdivision Agreement for Sheaffer Second Subdivision.
It was noted that Kevin and Karen Houtwed, owners, had submitted the Final Plat and
Subdivision Agreement for Sheaffer Second Subdivision for the purpose of creating 2 lots on
property located west of Claude Road and south of Arch Avenue containing 5.6046 acres.
#2012-182 – Approving Bid Award for Cooling Tower Reconditioning at Platte Generating
Station with Cooling Depot, Inc. of Golden, CO in an Amount of $132,235.00.
#2012-183 – Approving Bid Award for Coal Conveyor #1 Transfer Point Upgrade at Platte
Generating Station with Martin Engineering of Neponset, IL in an Amount of $146,201.59.
#2012-184 – Approving Supplemental Agreements with Burlington Northern Santa Fe Railroad
– Double Track Project.
#2012-186 – Approving Bid Award for HVAC Renovation at City Hall with Honeywell
Building Solutions of Omaha, NE in an Amount of $105,620.52.
#2012-187 – Approving Five-Year Maintenance Contract for Monitors with Physio-Control.
#2012-188 – Approving Budget Amendment for Neighborhood Stabilization Program Grant.
#2012-189 – Approving Authorization to apply for Additional Disaster Prevention Funds.
#2012-185 – Approving Use of Land Owned by the City of Grand Island for the Trail to be
Constructed on the State Street and Capital Avenue Connector Trail Project. Public Works
Director John Collins reported that the property owned by the City next to the State Street and
Capital Avenue Connector Trail Project needed a “Declaration of Use” document signed by the
City as required by the Nebraska Department of Roads in order to get funding.
Paul Wicht, 936 South Kimball spoke of concerns of the cost for this project. Mr. Collins stated
this was a Federal Aid project with the City paying 20%.
Motion by Ramsey, second by Gericke to approve Resolution #2012-185. Upon roll call vote, all
voted aye. Motion adopted.
RESOLUTIONS:
#2012-190 – Approving FY 2012-203 Annual Budget for Business Improvement District #6, 2nd
Street from Garfield Avenue to Eddy Street and Setting Date of Board of Equalization. Finance
Director Jaye Monter reported that BID #6 requested $32,148 in assessments for fiscal year
2012-2013. This resolution also sets September 11, 2012 for the Board of Equalization hearing.
Motion by Gilbert, second by Donaldson to approve Resolution #2012-190. Upon roll call vote,
all voted aye. Motion adopted.
Grand Island Special Meeting - 8/21/2012 Page 175 / 192
Page 4, City Council Regular Meeting, July 24, 2012
#2012-191 – Approving FY 2012-2013 Annual Budget for Business Improvement District #7,
South Locust Street from Stolley Park Road to Highway 34 and Setting Date for Board of
Equalization. Finance Director Jaye Monter reported that BID #7 requested $47,892 in
assessments for fiscal year 2012-2013. This resolution also sets September 11, 2012 for the
Board of Equalization hearing.
Motion by Dugan, second by Minton to approve Resolution #2012-191. Upon roll call vote, all
voted aye. Motion adopted.
#2012-192 – Approving FY 2012-2013 Annual Budget for Business Improvement District #8,
Downtown and Setting Date for Board of Equalization. Finance Director Jaye Monter reported
that BID #8 requested $90,000 in assessments for fiscal year 2012-2013. This resolution also sets
September 11, 2012 for the Board of Equalization hearing.
Discussion was held regarding the budget amount under “other expenditures” and “land
improvements”. Kurt Haecker, Board member stated there were funds carried over along with
grant money received that had to be allocated in the 2012-2013 budget. Money left over at the
end of the district could be carried over to a new BID. He thanked the Council for the Quiet
Zone. The following accomplishments were mentioned: facades, memorial park at Dodge
Parking Lot, Quiet Zone, and historical lighting.
Motion by Gilbert, second by Gericke to approve Resolution #2012-192. Upon roll call vote, all
voted aye. Motion adopted.
#2012-193 – Approving Amendment to Redevelopment Plan Area #6 Located at 709 & 715
West 18th Street. This item related to the aforementioned Public Hearing.
Motion by Donaldson, second by Ramsey to approve Resolution #2012-193. Upon roll call vote,
all voted aye. Motion adopted.
#2012-194 – Approving Memorandum of Understanding with Chief Industries and the Grand
Island Community Redevelopment Authority. Regional Planning Director Chad Nabity reported
that Chief Industries had purchased the former Aurora Coop property at Fonner Park Road and
Lincoln Avenue and were in the process of demolishing the old structures. CRA had approved a
grant of $100,000 to aid Chief in this process. CRA had asked Chief to consider a Memorandum
of Understanding (MOU) that would allow the CRA to recapture the grant at some point in the
future if TIF was requested on the property.
Comments were made regarding the improvement to this area.
Motion by Haase, second by Carney to approve Resolution #2012-194. Upon roll call vote, all
voted aye. Motion adopted.
#2012-195 – Approving Request of Hall County Historical Society, Inc. for Release of Funds
from the Stolley Fund held by the Nebraska Historical Society Foundation. Building Department
Director Craig Lewis reported that the Hall County Historical Society had constructed a
memorial in Stolley Park and were requesting reimbursement from the Foundation Stolley Fund
in the amount of $15,000.
Grand Island Special Meeting - 8/21/2012 Page 176 / 192
Page 5, City Council Regular Meeting, July 24, 2012
Judy Humiston, 1110 West 10th Street spoke in support.
Motion by Niemann, second by Gericke to approve Resolution #2012-195. Upon roll call vote,
all voted aye. Motion adopted.
#2012-196 – Approving Bid Award for 2012 Lincoln Park Swimming Pool. Interim Parks &
Recreation Director Todd McCoy reported that funding was made available using bonding
authority provided through the CRA to replace Lincoln Park Swimming Pool. On January 24,
2012 Council passed Resolution 2012-25 setting a project budget of $1,550,000 for construction
of the pool.
Four bids were received ranging from $1,679,000 to $1,695,700 with one bid being rejected. It
was recommended that the bid be awarded to Hausmann Construction of Lincoln, NE in an
amount of $1,679,000 and that Council amends Resolution 2012-25 to increase the project
budget for the construction of the pool to $1,679,000.
Paul Wicht, 936 South Kimball and Pat Buettner, 714 South Broadwell spoke in opposition.
Discussion was held regarding amending Resolution #2012-25 to increase the budget set by
Council from $1,550,000 to $1,679,000. Regional Planning Director Chad Nabity commented on
CRA looking at funding $1.7 to $1.8 million with bond council.
Comments were made concerning taking the low bidder over local preference. City Attorney
Robert Sivick commented City Code requirements and possible civil liability to the city if the
Council did not award to the lowest bidder.
Dave Henke representing JEO, 142 West 11th Street, Wahoo, NE commented on the estimate
which included extra features not originally included. Mr. Henke commented on the experience
between Hausmann and Lacy Construction.
Motion by Gilbert, second by Ramsey to approve Resolution #2012-196 and amend Resolution
#2012-25. Upon roll call vote, all voted aye. Motion adopted.
#2012-197 – Approving Contract for Health Plan. Human Resources Director Brenda Sutherland
reported that Requests for Proposals had been received for health insurance for the employees of
the City. The Health Insurance Committee had reviewed the plan changes and recommended
Blue Cross and Blue Shield of Nebraska to serve as the Third Party Administrator for the City’s
health insurance plan, Discovery Benefits, Inc. to administer COBRA, and Strong Financial
Resources as broker.
Discussion was held regarding the Wellness Program. Ms. Sutherland stated is had been
successful and the City had seen a reduction in claims.
Motion by Gericke, second by Dugan to approve Resolution #2012-197. Upon roll call vote, all
voted aye. Motion adopted.
Grand Island Special Meeting - 8/21/2012 Page 177 / 192
Page 6, City Council Regular Meeting, July 24, 2012
#2012-198 – Approving Appointment of Terry Brown as Interim Public Works Director/City
Engineer. Mayor Vavricek recommended the appointment of Terry Brown as Interim Public
Works Director/City Engineer.
Paul Wicht, 936 South Kimball spoke in support. Public Works Director John Collins
recommended the appoint of Terry Brown.
Motion by Gilbert, second by Ramsey to approve Resolution #2012-198. Upon roll call vote, all
voted aye. Motion adopted.
PAYMENT OF CLAIMS:
Motion by Dugan, second by Gericke to approve the Claims for the period of July 11, 2012
through July 24, 2012, for a total amount of $4,022,075.71. Unanimously approved.
ADJOURNMENT: The meeting was adjourned at 9:00 p.m.
RaNae Edwards
City Clerk
Grand Island Special Meeting - 8/21/2012 Page 178 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item G2
Approving Minutes of July 24, 2012 City Council Study Session
Staff Contact: RaNae Edwards
Grand Island Special Meeting - 8/21/2012 Page 179 / 192
CITY OF GRAND ISLAND, NEBRASKA
MINUTES OF CITY COUNCIL STUDY SESSION
July 24, 2012
Pursuant to due call and notice thereof, a Study Session of the City Council of the City of Grand
Island, Nebraska was conducted in the Council Chambers of City Hall, 100 East First Street, on
July 24, 2012. Notice of the meeting was given in the Grand Island Independent on July 18,
2012.
Mayor Jay Vavricek called the meeting to order at 9:15 p.m. The following Councilmembers
were present: Chuck Haase, Larry Carney, Bob Niemann, Kirk Ramsey, Peg Gilbert, Mitch
Nickerson, Linna Dee Donaldson, Scott Dugan, Vaughn Minton, and John Gericke. The
following City Officials were present: City Clerk RaNae Edwards, City Attorney Bob Sivick,
Public Works Director John Collins and Finance Director Jaye Monter.
SPECIAL ITEMS:
Presentation of 2013 Wastewater Budget. Public Works Director John Collins reviewed the
Wastewater Budget 2013 Enterprise Fund. There were 27 full time and 3 seasonal employees in
the Wastewater Division. Operating revenue funding sources was $29,793,935. General
operations were $3,740,338. Treatment Plant, compost & capital was $7,610,308. Collection and
capital was $15,435,846. Expenditure totals for general, treatment, and collections was
$26,786,492. An ending cash balance was $8,531,981.
Reviewed were the following 2013 Wastewater Capital Projects for a 2013 budget for total
improvements of $18,527,952
Wildwood Subdivision – Sanitary Sewer District No. 528
Sanitary Sewer Extension; US Hwy 281 to I-80
Platte Valley Industrial Park – East
Lift Station No. 7 Repairs/Improvements
North Interceptor – Phase 1A, Phase 1B, Phase 2
South and West Interceptor
4th St. to 5th/Eddy to Vine
Westwood Subdivision
Husker Highway Sanitary Sewer Extension
Annual Sewer Rehabilitation
Sewer Districts
The following Treatment Plant projects for the 2013 budget were presented:
Capital Outlay
Aeration Basin
Headworks
Final Clarifier Repair
Third Primary and Fourth Secondary Clarifier
Grand Island Special Meeting - 8/21/2012 Page 180 / 192
Page 2, City Council Study Session, July 24, 2012
Automation
Mr. Collins gave an overview of the Wastewater Treatment Plant progress. Leadership was in
place. Introduced was Plant Engineer Marvin Strong.
Discussion on Grand Generation Center Funding. Finance Director Jaye Monter reported that
additional funding for the Grand Generation Center (GGC) would change the Capital
Improvement Projects Fund total for the budget year 2012-2013 from $4,744,067 to $4,532,157,
an addition of $38,090 for the Grand Generation Center and a decrease in the cost estimate of the
City Hall HVAC system of $25,000.
Pam Lancaster, 2809 Apache Road spoke concerning the 1/2 cent sales tax and the funding
mentioned in several documents back in 2004. She stated $100,000 would be given annually to
the GGC.
Gary Quandt, 609 West 14th Street spoke in support. He stated he thought the GGC was
receiving $100,000 annually but found out the funding had been decreasing. He said the seniors
were important to the community.
Mayor Vavricek clarified that there had not been a Councilmember approved by the City Council
to serve as liaison for the City on the GGC board for many years.
Comments were made regarding the elimination of funds to all out-side agencies over a 5 year
period of time. Mentioned was that the GGC paid $1.00 per year rent for the building which was
owned by the City. Building Department Director Craig Lewis commented on city staff time
dealing with the GGC building. Comments were made by Council that the City should take care
of the building which would be a capital project.
Mayor Vavricek commented on the historical records in the packet that referenced money spent
and earmarked for the GGC.
Theresa Engelhardt, Executive Director of the Grand Generation Center explained the private
funds for the expansion of the Center. Mentioned was the need for a new roof and parking lot
repair which was more money than the GGC could raise.
Discussion was held regarding the Lease Agreement with GGC for upkeep and maintenance to
the building. Mayor Vavricek suggested Councilmember Carney continue a dialogue with the
County, GGC and the City.
ADJOURNMENT: The meeting was adjourned at 10:55 p.m.
RaNae Edwards
City Clerk
Grand Island Special Meeting - 8/21/2012 Page 181 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item G3
Approving Minutes of July 31, 2012 City Council Study Session
Staff Contact: RaNae Edwards
Grand Island Special Meeting - 8/21/2012 Page 182 / 192
CITY OF GRAND ISLAND, NEBRASKA
MINUTES OF CITY COUNCIL STUDY SESSION
July 31, 2012
Pursuant to due call and notice thereof, a Study Session of the City Council of the City of Grand
Island, Nebraska was conducted in the Council Chambers of City Hall, 100 East First Street, on
July 314, 2012. Notice of the meeting was given in the Grand Island Independent on July 25,
2012.
Mayor Jay Vavricek called the meeting to order at 7:00 p.m. The following Councilmembers
were present: Kirk Ramsey, Peg Gilbert, Mitch Nickerson, Linna Dee Donaldson, Scott Dugan,
and Vaughn Minton. Councilmember’s Chuck Haase, Larry Carney, Bob Niemann, and John
Gericke were absent. The following City Officials were present: City Clerk RaNae Edwards,
City Attorney Robert Sivick, Interim Public Works Director Terry Brown and Finance Director
Jaye Monter.
INVOCATION was given by Community Youth Council member Stephanie Chandler followed
by the PLEDGE OF ALLEGIANCE.
Mayor Vavricek introduced Community Youth Council members Stephanie Chandler and
Jackson Buck.
SPECIAL ITEMS:
Presentation of 2012-2013 Solid Waster Budget. Solid Waste Superintendent Jeff Wattier
reported that the Solid Waste Budget was an Enterprise Fund and no funding was received from
the General Fund. All the revenues were generated from tipping fees and one of the few
divisions within the City that had competition. The Solid Waste served both residents and non-
residents from Grand Island and the surrounding areas.
Completed this year was the Landfill Tier II NMOC emission rate testing which must be
completed every five years. Also Cell 3 construction expansion activities/preparation had begun
with the project likely occurring in 2014 of 2015.
The following FY 2012-2013 Budget Capital Expenditures were presented:
Landfill compactor - $790,000
Storm water pumps - $120,000
V-plow - $25,000
Concrete Improvements - $20,000
The 2013 Budget for Solid Waste was $7,777,158 with a net FTE increase of .35 and a program
budget increase of 2.78%. There were no rate increase or fee changes proposed.
Grand Island Special Meeting - 8/21/2012 Page 183 / 192
Page 2, City Council Study Session, July 31, 2012
Discussion was held regarding FTE positions and the duties they would perform. Positive
comments were made concerning the Wednesday hours of operation. Finance Director Jaye
Monter answered questions concerning the Program Prioritization process.
Presentation of 2012-2013 Utilities Department Budget. Utilities Director Tim Luchsinger
introduced the following employees in his department:
Lynn Mayhew, Assistant Director of Production
Travis Burdett, Assistant Director of Transmission
Bob Smith, Assistant Director of Distribution
Tom Barnes, Engineering Manager
Emily Muth, Environmental Manager
Darren Buettner, Utilities Accountant
Mr. Luchsinger reported that the budget guidelines were a conservative (low) revenue forecast,
conservative (high) operating costs, maintain adequate cash reserves, and manage controllable
operating expenses and capital expenditures.
Cash reserve guidelines included: working capital, replacement power, asset replacement,
Capital Improvement reserve, and debt service reserve.
Discussion was held regarding cash balance and insurance. Comments were made concerning the
expenditures being greater than the revenues. Mentioned was that a small increase in rates was
better than a huge increase.
Electric Capital Improvements totaled $14,965,000 which included: Additional Substation -
$3,000,000; Bond payments; distribution materials - $3,665,000; Power Plant
maintenance/improvements - $5,025,000; Air Quality Control expenditures - $3,560,000 and
substation improvements.
Mr. Luchsinger explained the Cross State Air Pollution Rule which would have a monetary
impact of $4 million capital expense for PGS and would be absorbed through cash reserves. A
low NOx system would be installed in October, 2012. Explained were the Mercury and Air
Toxics Standards with a capital cost estimate of $35 million to $40 million and an additional
annual operating cost of $2 million to $2.5 million.
Questions were asked regarding the life of the Platte Generating Station (PGS). Mr. Luchsinger
stated PGS had another 20 years of life concerning the pollution control. Building capital for a
future plant was mentioned. Mr. Luchsinger stated in 10 years we needed to start looking at
options.
Presented was the Water Capital Improvements for a total of $3,680,000 which included:
Merrick County main extension (UP) - $1,750,000; Bond payments - $220,000; Wasmer cell
relocation; UPRR crossing replacement; and Central NE Regional Airport upgrade.
Mentioned was that Merrick County main extension would be reimbursed back to the City.
Grand Island Special Meeting - 8/21/2012 Page 184 / 192
Page 3, City Council Study Session, July 31, 2012
Reviewed were the suburban water rates. There were 74 suburban customers and approximately
170 customers would be added from the Merrick County extension by the end of 2012.
Mentioned was that the City of Alda was contractually included within Grand Island corporate
limit rates.
The minimum monthly consumption charge was $7.48 plus residential meter fee of $2.50 with
an average monthly suburban residential consumption of $12.94. 46% of the residential
customers had an average monthly consumption charge of less than $10 and 74% of the
residential customers had an average monthly consumption charge of less than $13.
The following suburban rate options were presented:
Increase of consumption rate
Increase of meter fee
Combination of consumption rate and meter fee
No change
Discussion was held regarding different City fees than those outside the City. Comments were
made by Council concerning increasing the meter rate for those customers outside the City
limits. Mr. Luchsinger explained the process of extending water mains and costs. Most were
installed because of contamination issues.
Councilmember Nickerson stated he didn’t feel we should increase fees to customers outside the
City. It was encouraged to grandfather existing customers. Future expansion (annexation) was
mentioned as a reason to increase the fees.
Presentation of 2012-2013 Golf Course Budget. Interim Parks and Recreation Director Todd
McCoy introduced Don and Char Kruse, Golf Pro since 1976. Mr. McCoy reported the golf
course had been in the black since 2008. The total Golf Course revenues for 2012-2013 were
expected to be $640,259 and the total expenditures budgeted were $670,678.
The following Golf Course Capital needs were presented:
Irrigation System $470,000 2013
Fencing $ 20,000 2014
Chemical Sprayer $ 12,000 2014
Golf Carts $125,000 2015
Shed for Carts $ 75,000 2015
Upgrade or replace clubhouse ????
Explained was the Irrigation Operating System in the amount of $470,000. The current irrigation
operating system at Jack Rabbit Run Golf Course was installed in 1976. Due to the age, the
system was costly to repair with parts difficult or impossible to find. The irrigation system was
the heart of a golf course and replacement of the outdated system would improve efficiencies in
watering and staffing.
The following Irrigation System Funding Options were presented:
General Fund Finance through:
Grand Island Special Meeting - 8/21/2012 Page 185 / 192
Page 4, City Council Study Session, July 31, 2012
o Cash Reserves – Interest Free Loan to Golf Course
o Debt Financing – General Obligation Bonds
o Repayment of Loan – 20 year at 3.5% - $34,972 annual payment
Future Capital Purchases Options were:
Dissolve Golf Course Fund – move operations into Parks and Recreation Division
o Capital requests through Capital Improvement Projects 400 Fund
Mr. McCoy answered questions concerning the current cost of maintenance versus a new system.
He stated there were stations that would run all the time and some that wouldn’t run at all. Parts
were shipped to California to be fixed.
Discussion was held regarding the Golf Course being an enterprise fund and not under the
General Fund like all other recreational facilities. Requested was an answer before the Council
decided on a budget.
Councilmember Gilbert commented on the City not owning the land and could the city sell the
golf course. Council questioned the advantages of having an Enterprise Fund versus this being
under the General Fund. Mr. McCoy stated there would not be an impact to the Parks budget if
this was brought into the General Fund.
Council complimented the management of the Golf Course. Mr. McCoy stated they were not
going to recommend a fee increase this next year. Comments were made by Council to have the
users help pay for the irrigation system.
Concerns were made by Council that if this was put in the 400 Fund these types of projects
tended to be pushed back and not funded.
Golf Pro Don Kruse commented on not supporting the idea of selling the golf course. The City
had basically not put any money in the golf course when it opened because of Federal and State
Funding and the City may not be able to sell it because of these funds.
ADJOURNMENT: The meeting was adjourned at 8:45 p.m.
RaNae Edwards
City Clerk
Grand Island Special Meeting - 8/21/2012 Page 186 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item G4
Approving Minutes of August 3, 2012 City Council Special Meeting
Staff Contact: RaNae Edwards
Grand Island Special Meeting - 8/21/2012 Page 187 / 192
CITY OF GRAND ISLAND, NEBRASKA
MINUTES OF CITY COUNCIL SPECIAL MEETING
August 3, 2012
Pursuant to due call and notice thereof, a Special Meeting of the City Council of the City of
Grand Island, Nebraska was conducted in the Council Chambers of City Hall, 100 East First
Street, on August 3, 2012. Notice of the meeting was given in The Grand Island Independent on
August 3, 2012.
Mayor Jay Vavricek called the meeting to order at 4:00 p.m. The following City Council
members were present: Chuck Haase, Bob Niemann, Kirk Ramsey, Peg Gilbert, Linna Dee
Donaldson, Scott Dugan, Vaughn Minton, and John Gericke. Councilmember’s Larry Carney
and Mitch Nickerson were absent. The following City Officials were present: City Administrator
Mary Lou Brown, City Clerk RaNae Edwards, City Attorney Robert Sivick, Finance Director
Jaye Monter and Interim Public Works Director Terry Brown.
INVOCATION was given by Pastor Gary Schulte, Evangelical Free Church, 2609 South Blaine
Street followed by the PLEDGE OF ALLEGIANCE.
Motion by Gericke, second by Ramsey to limit speaking time to 5 minutes. Upon roll call vote,
all voted aye. Motion adopted.
Approving Censure Document Regarding Mayor Jay Vavricek (See attached): City Attorney
Robert Sivick reported that his job as Grand Island City Attorney could often be difficult when
there was controversy. He represents the Mayor, City Council, and the City of Grand Island. He
was bound by the oath of his office to follow the law. Mentioned was the state statutes and city
code with regards to the City Administrator’s resignation. Explained was the law and reasons
regarding censure of the Mayor. He recommended that the Council take no action on the censure
of the Mayor.
Council President Gilbert stated she consulted with legal counsel from the Nebraska League of
Municipalities and that this Special Meeting was requested to publicly conclude the ongoing
issue of the City Administrator’s position. Mentioned was the importance of communication
between the Mayor and Council and that the censure statement was a public statement of the
Council’s view. Commented were the wonderful things going on in the community. She stated
they wanted to stop the ongoing negative blemish on city government and restore a sense of
calm, effective, efficient and confidence in the leadership of staff and elected.
President Gilbert requested the Mayor remove himself from the Chair because of his partiality.
Mayor Vavricek ruled against this request. Councilmember Haase objected and mentioned that
Roberts Rules of Order was a guideline. Mr. Sivick stated since there was no motion yet on the
floor the request was premature.
Jeb Wolsleben, 1620 North Huston Avenue and Paul Wicht, 936 South Kimball spoke in support
of the censure.
Alan Usher, 3205 West No. Front Street read a statement on behalf of the Mayor. Mentioned
were the conversations with the Council and the background of the resignation of the City
Grand Island Special Meeting - 8/21/2012 Page 188 / 192
Page 2, City Council Regular Meeting, August 3, 2012
Administrator effective September 30, 2012 and the appointment of Marlan Ferguson. Reasons
mentioned for not hiring Mr. Ferguson as City Administrator were: the City did not have the
resources for two City Administrator’s, did not want to compromise the Economic Development
Corporations future; utilize the expertise of Ms. Brown through the budget process; and it would
be wrong to pay off a City employee after they resigned.
Ken Gnadt, 1610 Gretchen Avenue spoke of the successes in Grand Island and the importance of
working together. Commented were three reasons to have Ms. Brown stay in the City
Administrator’s position: 1) in the middle of the budget session 2) in house Program
Prioritization expert and 3) renewal of LB 840.
Mayor Vavricek extended his apologies to Council and staff. Mentioned were lessons learned.
Motion by Gilbert, second by Haase to approve the censure document regarding Mayor Jay
Vavricek (see attached).
Discussion was held with regards to what the censure was. Mr. Sivick stated there was no legal
effect. It was just a statement by Council. Question was asked if the City could have two City
Administrators. Mr. Sivick stated there was only one FTE in the budget for City Administrator.
Since Ms. Brown submitted her resignation as of September 30, 2012 it would be less confusing
and cause less problems to staff if there was only one City Administrator to report to due to the
extended period of time when two would be serving.
Comments were made concerning the City moving forward if Ms. Brown continued as City
Administrator. Mentioned was faith in the current Finance Director Jaye Monter to complete the
budget. Improvements were seen at City Hall after the resignation and departure of Ms. Brown
and there were no positives for Ms. Brown, the staff or the City in having Ms. Brown return.
Councilmember Haase mentioned receiving feedback from the community and employees.
Council needed to be participants of City government and it shouldn’t be a monarchy. Mentioned
was working together as a team on this issue and others. It was stated the Council was asking the
Mayor for a reconsideration of returning Ms. Brown to City Hall and if there were other
alternatives.
Councilmember Gericke stated experience as a City Administrator in government was a
requirement for the position. It was stated that at the June26, 2012 Council meeting the Mayor
had stated he had asked for, received and accepted the resignation of Ms. Brown and that it had
never been brought to the City Council for a vote.
Mayor Vavricek turned the meeting over to Mr. Sivick to preside. Mayor raised a Point of Order
regarding Gilbert, clarifying her ability to speak twice. Mr. Sivick stated the first time she spoke
was to present.
Council President Gilbert commented on her understanding of the consulting role of Ms. Brown
through September 30, 2012 at the time of her resignation. Ms. Brown’s keys were turned in,
access to computers was eliminated and limited access to the building had taken place. The only
method to bring the Council together to talk about this issue was the Special Meeting.
Grand Island Special Meeting - 8/21/2012 Page 189 / 192
Page 3, City Council Regular Meeting, August 3, 2012
Mayor Vavricek stated that he announced on June 26, 2012 that Mary Lou Brown submitted her
resignation as of September 30, 2012. He commented about the City Administrator having 10
different bosses and the concern of anyone wanting to come serve as the next City Administrator.
Explained were the events that took place during and after Ms. Brown’s resignation. Mentioned
was that since there would be no interim City Administrator it was necessary for the Mayor to
have Ms. Brown come back to City Hall. Mayor stated he respected each of the
Councilmember’s opinions to arrive at his decisions. He stated he does not have the ability to fire
without the Council’s approval.
Councilmember Haase made comments concerning the exit clause in Ms. Brown’s contract.
Mentioned were three exit clauses which all required the City Council’s approval.
Council President Gilbert commented on the events that had taken place with regards to an
Interim City Administrator. She stated the EDC Board had agreed to a 90 day leave of absence.
She asked the Mayor why he didn’t want Mr. Ferguson as an Interim. It was stated the Mayor
wanted to work with Ms. Brown. Mr. Ferguson had no knowledge of the change in events.
Councilmember Dugan called the question. Mayor Vavricek called for a Point of Order stating
not every member had spoken. Mr. Sivick acting as Chair exercised his discretion as acting Chair
and allowed further comments.
Councilmember Minton stated mistakes had been made by both the Council and the Mayor and
the need to come together. Councilmember Gericke stated that the reasons for Ms. Brown’s
resignation had not been released.
Councilmember Gericke called the question. Mayor Vavricek stated he did not have his second
opportunity to speak.
Mayor commented on the conflict of interest with regards to the City Attorney raised earlier in
the meeting. Mr. Sivick represented eleven people giving legal opinions without the Mayor’s
awareness. Mentioned was that the Mayor does not approve any settlement without the City
Council’s approval.
Acting Chair Sivick asked for the vote. Upon roll call vote, Councilmember’s Haase, Niemann,
Ramsey, Gilbert, Donaldson, Dugan, and Gericke voted aye Councilmember Minton voted no.
Motion adopted.
ADJOURNMENT: The meeting was adjourned at 5:45 p.m.
RaNae Edwards
City Clerk
Grand Island Special Meeting - 8/21/2012 Page 190 / 192
Page 4, City Council Regular Meeting, August 3, 2012
Attachment
Grand Island Special Meeting - 8/21/2012 Page 191 / 192
City of Grand Island
Tuesday, August 21, 2012
Special Meeting
Item X1
Review of Proposed FY 2012/2013 City Single Budget and
Community Redevelopment Authority (CRA) Budget
This item relates to the aforementioned Public Hearing items E-1 & E-2.
Staff Contact: Jaye Monter
Grand Island Special Meeting - 8/21/2012 Page 192 / 192